2019 Q3 Form 10-Q Financial Statement

#000162828020006263 Filed on May 04, 2020

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3 2018 Q2
Revenue $138.5M $136.3M $127.1M
YoY Change 1.61% 36.38% 25.91%
Cost Of Revenue $111.6M $117.5M $109.0M
YoY Change -5.0% 35.53% 23.25%
Gross Profit $26.87M $18.81M $18.07M
YoY Change 42.88% 41.94% 44.78%
Gross Profit Margin 19.4% 13.8% 14.22%
Selling, General & Admin $11.46M $16.37M $13.28M
YoY Change -30.0% 35.32% 24.07%
% of Gross Profit 42.65% 87.06% 73.48%
Research & Development $6.366M $7.708M $6.962M
YoY Change -17.41% 35.54% 80.93%
% of Gross Profit 23.69% 40.98% 38.53%
Depreciation & Amortization $2.180M $2.646M $2.649M
YoY Change -17.61% 11.65% 11.3%
% of Gross Profit 8.11% 14.07% 14.66%
Operating Expenses $18.74M $25.40M $21.56M
YoY Change -26.24% 33.99% 36.93%
Operating Profit $8.135M -$6.595M -$3.492M
YoY Change -223.35% 15.54% 6.92%
Interest Expense $1.921M $1.974M $1.828M
YoY Change -2.68% 19.35% 30.2%
% of Operating Profit 23.61%
Other Income/Expense, Net -$1.896M -$12.11M -$8.233M
YoY Change -84.34% 262.02% 89.44%
Pretax Income $6.239M -$18.70M -$11.73M
YoY Change -133.36% 106.6% 54.03%
Income Tax $483.0K $118.0K $80.00K
% Of Pretax Income 7.74%
Net Earnings $5.756M -$18.82M -$11.81M
YoY Change -130.59% 104.53% 52.38%
Net Earnings / Revenue 4.16% -13.81% -9.29%
Basic Earnings Per Share $0.25 -$1.01 -$0.63
Diluted Earnings Per Share $0.25 -$1.01 -$0.63
COMMON SHARES
Basic Shares Outstanding 22.85M shares 18.63M shares 18.59M shares
Diluted Shares Outstanding 22.88M shares 18.63M shares 18.59M shares

Balance Sheet

Concept 2019 Q3 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.000K $2.014M $2.000K
YoY Change -99.95%
Cash & Equivalents $1.000K $2.014M $2.000K
Short-Term Investments
Other Short-Term Assets $13.65M $26.91M $26.64M
YoY Change -49.28% 85.55% 113.15%
Inventory $114.7M $112.4M $95.96M
Prepaid Expenses
Receivables $77.21M $71.64M $70.32M
Other Receivables $973.0K $1.018M $1.018M
Total Short-Term Assets $210.5M $214.0M $193.9M
YoY Change -1.6% 13.05% 11.17%
LONG-TERM ASSETS
Property, Plant & Equipment $23.47M $24.54M $24.93M
YoY Change -4.35% 29.31% 30.87%
Goodwill $29.80M $29.84M $29.84M
YoY Change -0.12% 0.0% 0.0%
Intangibles $14.28M $20.53M $21.85M
YoY Change -30.45% -8.33% -7.44%
Long-Term Investments
YoY Change
Other Assets $25.24M $3.818M $3.552M
YoY Change 561.13% -36.74% -21.38%
Total Long-Term Assets $92.83M $78.72M $80.17M
YoY Change 17.91% 1.91% 4.1%
TOTAL ASSETS
Total Short-Term Assets $210.5M $214.0M $193.9M
Total Long-Term Assets $92.83M $78.72M $80.17M
Total Assets $303.4M $292.7M $274.1M
YoY Change 3.65% 9.82% 9.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $86.31M $88.80M $64.42M
YoY Change -2.81% 63.85% 15.85%
Accrued Expenses $34.15M $44.76M $41.88M
YoY Change -23.71% 20.01% 39.15%
Deferred Revenue $15.96M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $186.0K $52.49M $54.33M
YoY Change -99.65% 27.1% 114.76%
Total Short-Term Liabilities $181.0M $230.0M $194.3M
YoY Change -21.27% 73.1% 75.06%
LONG-TERM LIABILITIES
Long-Term Debt $55.70M $54.78M $54.60M
YoY Change 1.68% 0.87% 0.8%
Other Long-Term Liabilities $33.10M $16.61M $15.75M
YoY Change 99.25% -4.58% -11.04%
Total Long-Term Liabilities $88.80M $71.39M $70.36M
YoY Change 24.39% -0.45% -2.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $181.0M $230.0M $194.3M
Total Long-Term Liabilities $88.80M $71.39M $70.36M
Total Liabilities $283.1M $302.0M $265.2M
YoY Change -6.25% 31.88% 29.08%
SHAREHOLDERS EQUITY
Retained Earnings -$135.0M -$125.3M -$106.4M
YoY Change 7.76% 64.78% 59.31%
Common Stock $23.00K $19.00K $19.00K
YoY Change 21.05% 35.71% 35.71%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.14M $9.964M $9.923M
YoY Change 1.75% 3.75% -13.94%
Treasury Stock Shares 261.0K shares
Shareholders Equity $20.28M -$9.269M $8.925M
YoY Change
Total Liabilities & Shareholders Equity $303.4M $292.7M $274.1M
YoY Change 3.65% 9.82% 9.01%

Cashflow Statement

Concept 2019 Q3 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income $5.756M -$18.82M -$11.81M
YoY Change -130.59% 104.53% 52.38%
Depreciation, Depletion And Amortization $2.180M $2.646M $2.649M
YoY Change -17.61% 11.65% 11.3%
Cash From Operating Activities $17.15M $4.518M -$10.47M
YoY Change 279.61% -130.4% 54.42%
INVESTING ACTIVITIES
Capital Expenditures -$512.0K -$733.0K -$1.121M
YoY Change -30.15% -38.4% 45.58%
Acquisitions
YoY Change
Other Investing Activities $13.00K $0.00 -$5.566M
YoY Change -2326.4%
Cash From Investing Activities -$499.0K -$733.0K -$6.687M
YoY Change -31.92% -38.4% 1185.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.70M -1.773M 17.16M
YoY Change 841.96% -111.05% 146.54%
NET CHANGE
Cash From Operating Activities 17.15M 4.518M -10.47M
Cash From Investing Activities -499.0K -733.0K -6.687M
Cash From Financing Activities -16.70M -1.773M 17.16M
Net Change In Cash -49.00K 2.012M 2.000K
YoY Change -102.44% -100.59%
FREE CASH FLOW
Cash From Operating Activities $17.15M $4.518M -$10.47M
Capital Expenditures -$512.0K -$733.0K -$1.121M
Free Cash Flow $17.66M $5.251M -$9.349M
YoY Change 236.37% -138.41% 55.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001137091
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22857602 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2018Q4 us-gaap Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
4520000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
13000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
86471000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
21834000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
126412000 USD
CY2018Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1300000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
50000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
67000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
63000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
80000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
85218000 USD
psix Allowance For Doubtful Accounts Additions For Charges To Expense
AllowanceForDoubtfulAccountsAdditionsForChargesToExpense
1830000 USD
CY2019Q3 us-gaap Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
6670000 USD
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25209000 USD
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
86305000 USD
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
77209000 USD
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Registrant Name
EntityRegistrantName
POWER SOLUTIONS INTERNATIONAL, INC.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
psix Allowance For Doubtful Accounts Additions For Charges To Expense
AllowanceForDoubtfulAccountsAdditionsForChargesToExpense
560000 USD
psix Amortization Of Intangible Assets Cost And Operating Expense
AmortizationOfIntangibleAssetsCostAndOperatingExpense
3687000 USD
psix Amortization Of Intangible Assets Cost And Operating Expense
AmortizationOfIntangibleAssetsCostAndOperatingExpense
2729000 USD
CY2018Q3 psix Collaborative Arrangement Inventory Purchased Goods
CollaborativeArrangementInventoryPurchasedGoods
1000000 USD
psix Collaborative Arrangement Inventory Purchased Goods
CollaborativeArrangementInventoryPurchasedGoods
1200000 USD
CY2019Q3 psix Collaborative Arrangement Inventory Purchased Goods
CollaborativeArrangementInventoryPurchasedGoods
600000 USD
psix Collaborative Arrangement Inventory Purchased Goods
CollaborativeArrangementInventoryPurchasedGoods
1500000 USD
CY2018Q4 psix Contract With Customer Asset Liability
ContractWithCustomerAssetLiability
-16582000 USD
CY2019Q3 psix Contract With Customer Asset Liability
ContractWithCustomerAssetLiability
-24543000 USD
CY2018Q4 psix Finance Lease Liability And Other Long Term Debt
FinanceLeaseLiabilityAndOtherLongTermDebt
456000 USD
CY2019Q3 psix Finance Lease Liability And Other Long Term Debt
FinanceLeaseLiabilityAndOtherLongTermDebt
965000 USD
CY2018Q4 psix Long Term Debt And Finance Lease Liability
LongTermDebtAndFinanceLeaseLiability
55168000 USD
CY2019Q3 psix Long Term Debt And Finance Lease Liability
LongTermDebtAndFinanceLeaseLiability
55890000 USD
CY2018Q4 psix Long Term Debt Current Maturities And Finance Lease Liability Current
LongTermDebtCurrentMaturitiesAndFinanceLeaseLiabilityCurrent
80000 USD
CY2019Q3 psix Long Term Debt Current Maturities And Finance Lease Liability Current
LongTermDebtCurrentMaturitiesAndFinanceLeaseLiabilityCurrent
186000 USD
psix Long Term Purchase Commitment Penalty
LongTermPurchaseCommitmentPenalty
1000000 USD
CY2019Q3 psix Number Of Board Members
NumberOfBoardMembers
3 board_member
psix Number Of Outstanding Letters Of Credit
NumberOfOutstandingLettersOfCredit
6 letter_of_credit
CY2019Q3 psix Performance Obligations Remaining Current And Noncurrent
PerformanceObligationsRemainingCurrentAndNoncurrent
27700000 USD
CY2018Q3 psix Research And Development Expense Excluding Engineering
ResearchAndDevelopmentExpenseExcludingEngineering
7300000 USD
psix Research And Development Expense Excluding Engineering
ResearchAndDevelopmentExpenseExcludingEngineering
19400000 USD
CY2019Q3 psix Research And Development Expense Excluding Engineering
ResearchAndDevelopmentExpenseExcludingEngineering
5900000 USD
psix Research And Development Expense Excluding Engineering
ResearchAndDevelopmentExpenseExcludingEngineering
17400000 USD
CY2019Q1 psix Standard Product Warranty Accrual Earnings Per Share Diluted
StandardProductWarrantyAccrualEarningsPerShareDiluted
0.13
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
165380000 USD
CY2018Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-80000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
289000 USD
CY2019Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
43000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
486000 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
545000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1963000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
173000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1101000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
38068000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6227000 USD
CY2018Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
288000 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
647000 USD
CY2018Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
35100000 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
19000 USD
CY2018Q4 us-gaap Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
2926000 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2027000 USD
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
973000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6123000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5730000 USD
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4263000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2596000 USD
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3796000 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1934000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1321000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3687000 USD
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
910000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2729000 USD
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3600000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3900000 shares
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2200000 USD
CY2018Q4 us-gaap Assets
Assets
289882000 USD
CY2019Q3 us-gaap Assets
Assets
303369000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
216029000 USD
CY2019Q3 us-gaap Assets Current
AssetsCurrent
210543000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
273000 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2014000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
54000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2014000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-53000 USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19067000 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23117000 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18638000 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22856000 shares
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
23000 USD
CY2019Q3 us-gaap Contract With Customer Asset Gross Current
ContractWithCustomerAssetGrossCurrent
4038000 USD
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4897000 USD
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
15959000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4897000 USD
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15959000 USD
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
14611000 USD
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
12622000 USD
us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
4100000 USD
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1175000 USD
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
18077000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
105614000 USD
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
90877000 USD
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
5730000 USD
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2390000 USD
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
54613000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17010000 USD
CY2018 us-gaap Insurance Recoveries
InsuranceRecoveries
16000000 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
111640000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
117510000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
311056000 USD
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.41
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
322793000 USD
CY2019Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
75000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-87000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-30000 USD
CY2019Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
617000 USD
us-gaap Depreciation
Depreciation
3849000 USD
us-gaap Depreciation
Depreciation
3875000 USD
CY2019Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.41
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.006
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.002
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.077
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.442
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
19200000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1352000 USD
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
14000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
35000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
36000 USD
CY2019Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
840000 USD
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
186000 USD
CY2019Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
654000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
979000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
178000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
101000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
169000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
236000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
236000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
59000 USD
CY2019Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
139000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
106000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
809000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
50000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
119000 USD
CY2019Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.068
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y9M11D
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
20330000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23059000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
37340000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
37340000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
80000 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
55088000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
3104000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4681000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4724000 USD
CY2018Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
14000000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
14281000 USD
CY2018Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-10200000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17010000 USD
CY2018Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-10200000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-19200000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-135160000 USD
CY2018Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
9202000 USD
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22917000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24266000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17403000 USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q3 us-gaap Goodwill
Goodwill
29835000 USD
CY2018Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
11600000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5387000 USD
CY2019Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
11600000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
18808000 USD
us-gaap Gross Profit
GrossProfit
46748000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6897000 USD
us-gaap Insurance Recoveries
InsuranceRecoveries
9900000 USD
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14281000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
1974000 USD
us-gaap Interest Expense
InterestExpense
5425000 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
1921000 USD
us-gaap Interest Expense
InterestExpense
6156000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-19200000 USD
CY2019Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1400000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1352000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
29835000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
29800000 USD
CY2019Q3 us-gaap Goodwill
Goodwill
29800000 USD
CY2019Q3 us-gaap Gross Profit
GrossProfit
26872000 USD
us-gaap Gross Profit
GrossProfit
70190000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18701000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-44902000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6239000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
308000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
118000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-74000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
483000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
136000 USD
CY2019Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
973000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
37355000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
379000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3058000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9213000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10773000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6262000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
32657000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9613000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
2908000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3953000 USD
CY2019Q3 us-gaap Interest Payable Current
InterestPayableCurrent
1937000 USD
CY2019Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
21120000 USD
CY2018Q4 us-gaap Inventory Gross
InventoryGross
111344000 USD
CY2019Q3 us-gaap Inventory Gross
InventoryGross
118938000 USD
CY2019Q3 us-gaap Inventory Net
InventoryNet
114675000 USD
CY2019Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
94739000 USD
CY2019Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
4263000 USD
CY2019Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
3079000 USD
CY2019Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1300000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3800000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
2017000 USD
us-gaap Lease Cost
LeaseCost
5956000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
28519000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
9202000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3247000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
4668000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
4827000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5210000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1365000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6086000 USD
CY2019Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
2500000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
308460000 USD
CY2019Q3 us-gaap Liabilities
Liabilities
283092000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
289882000 USD
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
303369000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
220711000 USD
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
181049000 USD
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
36756000 USD
CY2018Q4 us-gaap Litigation Reserve
LitigationReserve
16139000 USD
CY2019Q3 us-gaap Litigation Reserve
LitigationReserve
7695000 USD
CY2019Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
4900000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
55088000 USD
CY2019Q3 us-gaap Long Term Debt
LongTermDebt
55704000 USD
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
186000 USD
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
55704000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14604000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17140000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8916000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2035000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3674000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19122000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-18819000 USD
us-gaap Net Income Loss
NetIncomeLoss
-44828000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
5756000 USD
us-gaap Net Income Loss
NetIncomeLoss
172000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12106000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24368000 USD
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1896000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6982000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
25403000 USD
us-gaap Operating Expenses
OperatingExpenses
67282000 USD
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
18737000 USD
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
45700000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2742000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6595000 USD
us-gaap Operating Expenses
OperatingExpenses
62900000 USD
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
21644000 USD
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
-20534000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8135000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7290000 USD
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
1386000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
4193000 USD
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
22433000 USD
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3860000 USD
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
18573000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
3816000 USD
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.072
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y10M10D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
26449000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5175000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
3694000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
5071000 USD
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
57802000 USD
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25242000 USD
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
33100000 USD
CY2018Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
68000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
257000 USD
CY2019Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
25000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
526000 USD
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
100000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1661000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
193000 USD
CY2019Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
7004000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
947000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
545000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2321000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2048000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
6595000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-13000 USD
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17685000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
372557000 USD
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
2730000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
394631000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
9385000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
7706000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20691000 USD
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6366000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-832000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-899000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1616000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
46100000 USD
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
48677000 USD
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23468000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
357121000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
412488000 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7708000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18695000 USD
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-134988000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
136318000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
357804000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
138512000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
392983000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5800000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
16900000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2900000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
700000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
600000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
800000 USD
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
517000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
280000 USD
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
16374000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
42904000 USD
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11461000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
41476000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1963000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1101000 USD
CY2019Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
177000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
453000 USD
CY2017Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12628000 USD
CY2018Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
19915000 USD
CY2018Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
23102000 USD
CY2019Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
26294000 USD
CY2018Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
10589000 USD
CY2018Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
9767000 USD
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
168000 shares
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
7244000 USD
CY2019Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
14677000 USD
CY2018Q3 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
9326000 USD
CY2019Q3 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
11617000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5940000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
24000 shares
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9849000 USD
us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
3842000 USD
CY2019Q1 us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
2700000 USD
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22849000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21064000 shares
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
27000 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
32172000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
8925000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
-9269000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-18578000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
14391000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
20277000 USD
CY2018Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
429000 shares
CY2019Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
261000 shares
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
429000 shares
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
261000 shares
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
10138000 USD
CY2019Q3 us-gaap Variable Lease Cost
VariableLeaseCost
390000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
1156000 USD
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18625000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18567000 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22876000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21088000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18625000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18567000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts recorded in the prior-period consolidated financial statements presented have been reclassified to conform to the current-period financial statement presentation. These reclassifications had no effect on previously reported results of operations.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with </font><font style="font-family:inherit;font-size:10pt;">U.S. GAAP</font><font style="font-family:inherit;font-size:10pt;"> requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates and assumptions include the valuation of allowances for uncollectible receivables, inventory reserves, warranty reserves, stock-based compensation, evaluation of goodwill, other intangibles, plant and equipment for impairment, and determination of useful lives of long-lived assets. Actual results could materially differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-20-006263-index-headers.html Edgar Link pending
0001628280-20-006263-index.html Edgar Link pending
0001628280-20-006263.txt Edgar Link pending
0001628280-20-006263-xbrl.zip Edgar Link pending
exhibiit101-confidentialco.htm Edgar Link pending
exhibit311-ceocertificatio.htm Edgar Link pending
exhibit312-cfocertificatio.htm Edgar Link pending
exhibit321-ceocertificatio.htm Edgar Link pending
exhibit322-cfocertificatio.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
psilogo.jpg Edgar Link pending
psiquarterlyq3.htm Edgar Link pending
psix-20190930.xml Edgar Link completed
psix-20190930.xsd Edgar Link pending
psix-20190930_cal.xml Edgar Link unprocessable
psix-20190930_def.xml Edgar Link unprocessable
psix-20190930_lab.xml Edgar Link unprocessable
psix-20190930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending