|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$621.0M
-89.99%
YoY
|
-$6.204B
831.53%
YoY
|
-$666.0M
-163.67%
YoY
|
$1.046B
-76.75%
YoY
|
$4.499B
85.76%
YoY
|
| Depreciation, Depletion And Amortization |
$794.0M
102.55%
YoY
|
$392.0M
-6.22%
YoY
|
$418.0M
3.21%
YoY
|
$405.0M
3.85%
YoY
|
$390.0M
-9.3%
YoY
|
| Cash From Operating Activities |
$649.0M
-13.7%
YoY
|
$752.0M
58.32%
YoY
|
$475.0M
116.89%
YoY
|
$219.0M
-77.02%
YoY
|
$953.0M
-58.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$296.0M
12.55%
YoY
|
$263.0M
-19.82%
YoY
|
$328.0M
-8.38%
YoY
|
$358.0M
1.13%
YoY
|
$354.0M
9.26%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$140.0M
-150.91%
YoY
|
$275.0M
-78.35%
YoY
|
$1.270B
-855.95%
YoY
|
-$168.0M
-106.11%
YoY
|
$2.749B
623.42%
YoY
|
| Cash From Investing Activities |
-$436.0M
-3733.33%
YoY
|
$12.00M
-98.73%
YoY
|
$942.0M
-279.09%
YoY
|
-$526.0M
-121.96%
YoY
|
$2.395B
4176.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.063B
-5879.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.070B
111.05%
YoY
|
-$507.0M
-72.46%
YoY
|
-$1.841B
-38.24%
YoY
|
-$2.981B
1861.18%
YoY
|
-$152.0M
68.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$649.0M
-13.7%
YoY
|
$752.0M
58.32%
YoY
|
$475.0M
116.89%
YoY
|
$219.0M
-77.02%
YoY
|
$953.0M
-58.46%
YoY
|
| Cash From Investing Activities |
-$436.0M
-3733.33%
YoY
|
$12.00M
-98.73%
YoY
|
$942.0M
-279.09%
YoY
|
-$526.0M
-121.96%
YoY
|
$2.395B
4176.79%
YoY
|
| Cash From Financing Activities |
-$1.070B
111.05%
YoY
|
-$507.0M
-72.46%
YoY
|
-$1.841B
-38.24%
YoY
|
-$2.981B
1861.18%
YoY
|
-$152.0M
68.89%
YoY
|
| Net Change In Cash |
-$857.0M
-433.46%
YoY
|
$257.0M
-160.61%
YoY
|
-$424.0M
-87.1%
YoY
|
-$3.288B
-202.88%
YoY
|
$3.196B
41.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$649.0M
-13.7%
YoY
|
$752.0M
58.32%
YoY
|
$475.0M
116.89%
YoY
|
$219.0M
-77.02%
YoY
|
$953.0M
-58.46%
YoY
|
| Capital Expenditures |
$296.0M
12.55%
YoY
|
$263.0M
-19.82%
YoY
|
$328.0M
-8.38%
YoY
|
$358.0M
1.13%
YoY
|
$354.0M
9.26%
YoY
|
| Free Cash Flow |
$353.0M
-27.81%
YoY
|
$489.0M
232.65%
YoY
|
$147.0M
-205.76%
YoY
|
-$139.0M
-123.21%
YoY
|
$599.0M
-69.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$168.0M
N/A
|
-$573.0M
155.8%
YoY
|
-$13.00M
-1400.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$224.0M
-144.89%
YoY
|
$1.000M
-99.64%
YoY
|
$0.00
-100.0%
YoY
|
-$568.0M
-49.82%
YoY
|
$499.0M
8216.67%
YoY
|
$281.0M
29.49%
YoY
|
-$313.0M
-177.28%
YoY
|
-$1.132B
-370.17%
YoY
|
$6.000M
-99.71%
YoY
|
$217.0M
-58.59%
YoY
|
$405.0M
-60.37%
YoY
|
$419.0M
-53.96%
YoY
|
$2.044B
152.32%
YoY
|
$524.0M
N/A
|
$1.022B
N/A
|
| Depreciation, Depletion And Amortization |
$362.0M
311.36%
YoY
|
$364.0M
283.16%
YoY
|
$255.0M
165.63%
YoY
|
$87.00M
-13.86%
YoY
|
$88.00M
-12.0%
YoY
|
$95.00M
-12.04%
YoY
|
$96.00M
-8.57%
YoY
|
$101.0M
-3.81%
YoY
|
$100.0M
0.0%
YoY
|
$108.0M
-12.2%
YoY
|
$105.0M
14.13%
YoY
|
$105.0M
11.7%
YoY
|
$100.0M
4.17%
YoY
|
$123.0M
21.78%
YoY
|
$92.00M
-3.16%
YoY
|
$94.00M
-1.05%
YoY
|
$96.00M
-3.03%
YoY
|
$101.0M
-76.51%
YoY
|
$95.00M
N/A
|
$95.00M
N/A
|
| Cash From Operating Activities |
$185.0M
N/A
|
$217.0M
29.17%
YoY
|
$268.0M
1.13%
YoY
|
$159.0M
N/A
|
$0.00
-100.0%
YoY
|
$168.0M
-62.16%
YoY
|
$265.0M
-38.66%
YoY
|
$0.00
-100.0%
YoY
|
$260.0M
-168.78%
YoY
|
$444.0M
-514.95%
YoY
|
$432.0M
-263.02%
YoY
|
-$23.00M
-111.86%
YoY
|
-$378.0M
-195.21%
YoY
|
-$107.0M
-84.69%
YoY
|
-$265.0M
90.65%
YoY
|
$194.0M
185.29%
YoY
|
$397.0M
-76.96%
YoY
|
-$699.0M
-130.47%
YoY
|
-$139.0M
N/A
|
$68.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$89.00M
56.14%
YoY
|
$116.0M
3.57%
YoY
|
$46.00M
-9.8%
YoY
|
$45.00M
-8.16%
YoY
|
$57.00M
11.76%
YoY
|
$112.0M
-2.61%
YoY
|
$51.00M
-30.14%
YoY
|
$49.00M
-28.99%
YoY
|
$51.00M
-28.17%
YoY
|
$115.0M
-11.54%
YoY
|
$73.00M
-5.19%
YoY
|
$69.00M
-30.3%
YoY
|
$71.00M
36.54%
YoY
|
$130.0M
5.69%
YoY
|
$77.00M
-17.2%
YoY
|
$99.00M
30.26%
YoY
|
$52.00M
-16.13%
YoY
|
$123.0M
-62.04%
YoY
|
$93.00M
N/A
|
$76.00M
N/A
|
| Acquisitions |
$2.800B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
-150.0%
YoY
|
-$2.000M
-100.45%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00M
250.0%
YoY
|
-$12.00M
-84.42%
YoY
|
$441.0M
-68.52%
YoY
|
-$69.00M
56.82%
YoY
|
-$20.00M
-71.01%
YoY
|
-$77.00M
327.78%
YoY
|
$1.401B
-10876.92%
YoY
|
-$44.00M
-8.33%
YoY
|
-$69.00M
-12.66%
YoY
|
-$18.00M
-35.71%
YoY
|
-$13.00M
-100.51%
YoY
|
-$48.00M
-7.69%
YoY
|
-$79.00M
-166.39%
YoY
|
-$28.00M
-118.92%
YoY
|
$2.534B
566.84%
YoY
|
-$52.00M
N/A
|
$119.0M
N/A
|
| Cash From Investing Activities |
-$2.976B
N/A
|
-$118.0M
-135.87%
YoY
|
-$42.00M
-65.0%
YoY
|
-$115.0M
N/A
|
$0.00
-100.0%
YoY
|
$329.0M
-74.42%
YoY
|
-$120.0M
2.56%
YoY
|
$0.00
-100.0%
YoY
|
-$128.0M
43.82%
YoY
|
$1.286B
-999.3%
YoY
|
-$117.0M
-6.4%
YoY
|
-$138.0M
-22.47%
YoY
|
-$89.00M
11.25%
YoY
|
-$143.0M
-105.93%
YoY
|
-$125.0M
-13.79%
YoY
|
-$178.0M
-513.95%
YoY
|
-$80.00M
-193.02%
YoY
|
$2.411B
4205.36%
YoY
|
-$145.0M
N/A
|
$43.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.484B
N/A
|
-$90.00M
-56.94%
YoY
|
-$821.0M
1245.9%
YoY
|
-$22.00M
N/A
|
$0.00
-100.0%
YoY
|
-$209.0M
-80.95%
YoY
|
-$61.00M
-69.04%
YoY
|
$0.00
-100.0%
YoY
|
-$187.0M
-40.06%
YoY
|
-$1.097B
265.67%
YoY
|
-$197.0M
7.65%
YoY
|
-$235.0M
-80.85%
YoY
|
-$312.0M
-75.45%
YoY
|
-$300.0M
18.58%
YoY
|
-$183.0M
-26.8%
YoY
|
-$1.227B
229.84%
YoY
|
-$1.271B
-275.8%
YoY
|
-$253.0M
181.11%
YoY
|
-$250.0M
N/A
|
-$372.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$185.0M
N/A
|
$217.0M
29.17%
YoY
|
$268.0M
1.13%
YoY
|
$159.0M
N/A
|
$0.00
-100.0%
YoY
|
$168.0M
-62.16%
YoY
|
$265.0M
-38.66%
YoY
|
$0.00
-100.0%
YoY
|
$260.0M
-168.78%
YoY
|
$444.0M
-514.95%
YoY
|
$432.0M
-263.02%
YoY
|
-$23.00M
-111.86%
YoY
|
-$378.0M
-195.21%
YoY
|
-$107.0M
-84.69%
YoY
|
-$265.0M
90.65%
YoY
|
$194.0M
185.29%
YoY
|
$397.0M
-76.96%
YoY
|
-$699.0M
-130.47%
YoY
|
-$139.0M
N/A
|
$68.00M
N/A
|
| Cash From Investing Activities |
-$2.976B
N/A
|
-$118.0M
-135.87%
YoY
|
-$42.00M
-65.0%
YoY
|
-$115.0M
N/A
|
$0.00
-100.0%
YoY
|
$329.0M
-74.42%
YoY
|
-$120.0M
2.56%
YoY
|
$0.00
-100.0%
YoY
|
-$128.0M
43.82%
YoY
|
$1.286B
-999.3%
YoY
|
-$117.0M
-6.4%
YoY
|
-$138.0M
-22.47%
YoY
|
-$89.00M
11.25%
YoY
|
-$143.0M
-105.93%
YoY
|
-$125.0M
-13.79%
YoY
|
-$178.0M
-513.95%
YoY
|
-$80.00M
-193.02%
YoY
|
$2.411B
4205.36%
YoY
|
-$145.0M
N/A
|
$43.00M
N/A
|
| Cash From Financing Activities |
$1.484B
N/A
|
-$90.00M
-56.94%
YoY
|
-$821.0M
1245.9%
YoY
|
-$22.00M
N/A
|
$0.00
-100.0%
YoY
|
-$209.0M
-80.95%
YoY
|
-$61.00M
-69.04%
YoY
|
$0.00
-100.0%
YoY
|
-$187.0M
-40.06%
YoY
|
-$1.097B
265.67%
YoY
|
-$197.0M
7.65%
YoY
|
-$235.0M
-80.85%
YoY
|
-$312.0M
-75.45%
YoY
|
-$300.0M
18.58%
YoY
|
-$183.0M
-26.8%
YoY
|
-$1.227B
229.84%
YoY
|
-$1.271B
-275.8%
YoY
|
-$253.0M
181.11%
YoY
|
-$250.0M
N/A
|
-$372.0M
N/A
|
| Net Change In Cash |
-$1.333B
N/A
|
$9.000M
-96.88%
YoY
|
-$588.0M
-800.0%
YoY
|
$22.00M
N/A
|
$0.00
-100.0%
YoY
|
$288.0M
-54.5%
YoY
|
$84.00M
-28.81%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00M
-92.94%
YoY
|
$633.0M
-215.09%
YoY
|
$118.0M
-120.59%
YoY
|
-$396.0M
-67.3%
YoY
|
-$779.0M
-18.34%
YoY
|
-$550.0M
-137.7%
YoY
|
-$573.0M
7.3%
YoY
|
-$1.211B
363.98%
YoY
|
-$954.0M
-137.68%
YoY
|
$1.459B
-35.44%
YoY
|
-$534.0M
N/A
|
-$261.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.0M
N/A
|
$217.0M
29.17%
YoY
|
$268.0M
1.13%
YoY
|
$159.0M
N/A
|
$0.00
-100.0%
YoY
|
$168.0M
-62.16%
YoY
|
$265.0M
-38.66%
YoY
|
$0.00
-100.0%
YoY
|
$260.0M
-168.78%
YoY
|
$444.0M
-514.95%
YoY
|
$432.0M
-263.02%
YoY
|
-$23.00M
-111.86%
YoY
|
-$378.0M
-195.21%
YoY
|
-$107.0M
-84.69%
YoY
|
-$265.0M
90.65%
YoY
|
$194.0M
185.29%
YoY
|
$397.0M
-76.96%
YoY
|
-$699.0M
-130.47%
YoY
|
-$139.0M
N/A
|
$68.00M
N/A
|
| Capital Expenditures |
$89.00M
56.14%
YoY
|
$116.0M
3.57%
YoY
|
$46.00M
-9.8%
YoY
|
$45.00M
-8.16%
YoY
|
$57.00M
11.76%
YoY
|
$112.0M
-2.61%
YoY
|
$51.00M
-30.14%
YoY
|
$49.00M
-28.99%
YoY
|
$51.00M
-28.17%
YoY
|
$115.0M
-11.54%
YoY
|
$73.00M
-5.19%
YoY
|
$69.00M
-30.3%
YoY
|
$71.00M
36.54%
YoY
|
$130.0M
5.69%
YoY
|
$77.00M
-17.2%
YoY
|
$99.00M
30.26%
YoY
|
$52.00M
-16.13%
YoY
|
$123.0M
-62.04%
YoY
|
$93.00M
N/A
|
$76.00M
N/A
|
| Free Cash Flow |
$96.00M
-268.42%
YoY
|
$101.0M
80.36%
YoY
|
$222.0M
3.74%
YoY
|
$114.0M
-332.65%
YoY
|
-$57.00M
-127.27%
YoY
|
$56.00M
-82.98%
YoY
|
$214.0M
-40.39%
YoY
|
-$49.00M
-46.74%
YoY
|
$209.0M
-146.55%
YoY
|
$329.0M
-238.82%
YoY
|
$359.0M
-204.97%
YoY
|
-$92.00M
-196.84%
YoY
|
-$449.0M
-230.14%
YoY
|
-$237.0M
-71.17%
YoY
|
-$342.0M
47.41%
YoY
|
$95.00M
-1287.5%
YoY
|
$345.0M
-79.23%
YoY
|
-$822.0M
-141.73%
YoY
|
-$232.0M
N/A
|
-$8.000M
N/A
|
Loading...