|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$241.1M
2.59%
YoY
|
$235.1M
45.86%
YoY
|
$161.1M
66.71%
YoY
|
$96.66M
50.87%
YoY
|
$64.07M
-34.98%
YoY
|
| Depreciation, Depletion And Amortization |
$42.00M
12.3%
YoY
|
$37.40M
-4.35%
YoY
|
$39.10M
0.26%
YoY
|
$39.00M
1.04%
YoY
|
$38.60M
-1.03%
YoY
|
| Cash From Operating Activities |
$478.4M
-8.64%
YoY
|
$523.6M
28.43%
YoY
|
$407.7M
71.64%
YoY
|
$237.5M
15.54%
YoY
|
$205.6M
-28.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.97M
38.11%
YoY
|
$49.21M
21.83%
YoY
|
$40.40M
32.04%
YoY
|
$30.59M
-244.96%
YoY
|
-$21.11M
-37.93%
YoY
|
| Acquisitions |
$145.1M
-66.16%
YoY
|
$428.7M
93.17%
YoY
|
$221.9M
-41.51%
YoY
|
$379.5M
91.4%
YoY
|
$198.3M
-34.55%
YoY
|
| Other Investing Activities |
-$187.6M
-63.03%
YoY
|
-$507.5M
51.23%
YoY
|
-$335.6M
-13.26%
YoY
|
-$386.9M
76.01%
YoY
|
-$219.8M
-29.62%
YoY
|
| Cash From Investing Activities |
-$255.6M
-54.09%
YoY
|
-$556.7M
48.07%
YoY
|
-$376.0M
-9.94%
YoY
|
-$417.5M
73.29%
YoY
|
-$240.9M
-30.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$116.1M
-780.42%
YoY
|
$17.07M
245.38%
YoY
|
$4.941M
-70.28%
YoY
|
$16.62M
-23.4%
YoY
|
$21.70M
-594.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$214.1M
-197.87%
YoY
|
$218.7M
-1100.18%
YoY
|
-$21.87M
-121.79%
YoY
|
$100.4M
-194.24%
YoY
|
-$106.5M
-130.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$478.4M
-8.64%
YoY
|
$523.6M
28.43%
YoY
|
$407.7M
71.64%
YoY
|
$237.5M
15.54%
YoY
|
$205.6M
-28.91%
YoY
|
| Cash From Investing Activities |
-$255.6M
-54.09%
YoY
|
-$556.7M
48.07%
YoY
|
-$376.0M
-9.94%
YoY
|
-$417.5M
73.29%
YoY
|
-$240.9M
-30.45%
YoY
|
| Cash From Financing Activities |
-$214.1M
-197.87%
YoY
|
$218.7M
-1100.18%
YoY
|
-$21.87M
-121.79%
YoY
|
$100.4M
-194.24%
YoY
|
-$106.5M
-130.58%
YoY
|
| Net Change In Cash |
$12.84M
-92.89%
YoY
|
$180.6M
1635.92%
YoY
|
$10.40M
-112.79%
YoY
|
-$81.34M
-139.57%
YoY
|
$205.6M
-29.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$478.4M
-8.64%
YoY
|
$523.6M
28.43%
YoY
|
$407.7M
71.64%
YoY
|
$237.5M
15.54%
YoY
|
$205.6M
-28.91%
YoY
|
| Capital Expenditures |
$67.97M
38.11%
YoY
|
$49.21M
21.83%
YoY
|
$40.40M
32.04%
YoY
|
$30.59M
-244.96%
YoY
|
-$21.11M
-37.93%
YoY
|
| Free Cash Flow |
$410.4M
-13.49%
YoY
|
$474.4M
29.16%
YoY
|
$367.3M
77.5%
YoY
|
$206.9M
-8.71%
YoY
|
$226.7M
-29.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$52.93M
-20.05%
YoY
|
$55.58M
2.59%
YoY
|
$64.12M
-10.88%
YoY
|
$55.23M
-20.16%
YoY
|
$66.20M
-161.67%
YoY
|
$54.18M
20.65%
YoY
|
$71.95M
51.64%
YoY
|
$69.17M
59.97%
YoY
|
-$107.4M
-520.13%
YoY
|
$44.91M
59.64%
YoY
|
$47.45M
60.45%
YoY
|
$43.24M
136.35%
YoY
|
$25.55M
23.64%
YoY
|
$28.13M
-2.91%
YoY
|
$29.57M
52.76%
YoY
|
$18.30M
172.98%
YoY
|
$20.67M
128.64%
YoY
|
$28.97M
34.07%
YoY
|
$19.36M
-52.39%
YoY
|
| Depreciation, Depletion And Amortization |
$10.20M
12.09%
YoY
|
$30.64M
19.05%
YoY
|
$9.500M
0.0%
YoY
|
$9.500M
3.26%
YoY
|
$9.100M
-3.19%
YoY
|
$25.74M
-21.47%
YoY
|
$9.500M
-6.86%
YoY
|
$9.200M
-67.93%
YoY
|
$9.400M
0.0%
YoY
|
$32.77M
9.85%
YoY
|
$10.20M
5.15%
YoY
|
$28.69M
189.79%
YoY
|
$9.400M
-3.09%
YoY
|
$29.83M
-20.8%
YoY
|
$9.700M
1.04%
YoY
|
$9.900M
4.21%
YoY
|
$9.700M
1.04%
YoY
|
$37.67M
15.55%
YoY
|
$9.600M
1.05%
YoY
|
| Cash From Operating Activities |
-$3.700M
-68.61%
YoY
|
$167.5M
32.15%
YoY
|
$162.9M
-45.54%
YoY
|
$159.8M
-0.88%
YoY
|
-$11.79M
-81.41%
YoY
|
$126.8M
-33.32%
YoY
|
$299.0M
46.87%
YoY
|
$161.2M
601.72%
YoY
|
-$63.42M
605.45%
YoY
|
$190.1M
113.22%
YoY
|
$203.6M
65.49%
YoY
|
$22.98M
-54.99%
YoY
|
-$8.990M
-65.04%
YoY
|
$89.16M
-0.78%
YoY
|
$123.0M
59.26%
YoY
|
$51.05M
-51.13%
YoY
|
-$25.71M
-61.04%
YoY
|
$89.86M
-48.89%
YoY
|
$77.25M
-46.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.92M
10.75%
YoY
|
$31.94M
70.19%
YoY
|
$13.12M
11.69%
YoY
|
$9.436M
1.88%
YoY
|
$13.47M
42.78%
YoY
|
$18.77M
97.63%
YoY
|
$11.75M
-8.93%
YoY
|
$9.262M
-5.59%
YoY
|
$9.436M
15.84%
YoY
|
$9.496M
-12.15%
YoY
|
$12.90M
-308.2%
YoY
|
$9.810M
-207.62%
YoY
|
$8.146M
-282.11%
YoY
|
$10.81M
-230.2%
YoY
|
-$6.196M
70.59%
YoY
|
-$9.115M
91.05%
YoY
|
-$4.473M
1.66%
YoY
|
-$8.302M
72.96%
YoY
|
-$3.632M
-42.35%
YoY
|
| Acquisitions |
$333.5M
955.01%
YoY
|
N/A
|
N/A
|
N/A
|
$31.61M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$349.7M
625.49%
YoY
|
-$35.33M
-81.73%
YoY
|
-$10.89M
-95.54%
YoY
|
-$93.20M
174.58%
YoY
|
-$48.20M
33.61%
YoY
|
-$193.3M
393.53%
YoY
|
-$244.2M
6.11%
YoY
|
-$33.94M
-36.73%
YoY
|
-$36.07M
185.94%
YoY
|
-$39.17M
883.78%
YoY
|
-$230.1M
-3228.06%
YoY
|
-$53.65M
-85.93%
YoY
|
-$12.62M
40.85%
YoY
|
-$3.982M
85.99%
YoY
|
$7.356M
-103.55%
YoY
|
-$381.3M
9266.05%
YoY
|
-$8.957M
35.71%
YoY
|
-$2.141M
-99.3%
YoY
|
-$207.0M
5074.75%
YoY
|
| Cash From Investing Activities |
-$364.6M
491.19%
YoY
|
-$67.27M
-68.28%
YoY
|
-$24.01M
-90.62%
YoY
|
-$102.6M
137.56%
YoY
|
-$61.67M
35.51%
YoY
|
-$212.1M
334.9%
YoY
|
-$255.9M
5.31%
YoY
|
-$43.21M
-31.91%
YoY
|
-$45.51M
119.2%
YoY
|
-$48.77M
229.73%
YoY
|
-$243.0M
-21048.28%
YoY
|
-$63.46M
-83.75%
YoY
|
-$20.76M
54.59%
YoY
|
-$14.79M
41.64%
YoY
|
$1.160M
-100.55%
YoY
|
-$390.4M
4315.37%
YoY
|
-$13.43M
21.59%
YoY
|
-$10.44M
-96.63%
YoY
|
-$210.6M
1944.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$34.42M
-237.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
8.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.548M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$186.5M
-268.21%
YoY
|
-$57.64M
278.81%
YoY
|
-$127.3M
871.55%
YoY
|
$81.67M
-756.31%
YoY
|
-$110.9M
-142.72%
YoY
|
-$15.22M
-79.51%
YoY
|
-$13.10M
-119.67%
YoY
|
-$12.44M
639.39%
YoY
|
$259.5M
-2175.74%
YoY
|
-$74.27M
-284.83%
YoY
|
$66.60M
-165.12%
YoY
|
-$1.683M
-100.93%
YoY
|
-$12.50M
-32.06%
YoY
|
$40.18M
-470.76%
YoY
|
-$102.3M
39.32%
YoY
|
$180.9M
-1735.36%
YoY
|
-$18.40M
63.95%
YoY
|
-$10.84M
-449.61%
YoY
|
-$73.41M
-121.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.700M
-68.61%
YoY
|
$167.5M
32.15%
YoY
|
$162.9M
-45.54%
YoY
|
$159.8M
-0.88%
YoY
|
-$11.79M
-81.41%
YoY
|
$126.8M
-33.32%
YoY
|
$299.0M
46.87%
YoY
|
$161.2M
601.72%
YoY
|
-$63.42M
605.45%
YoY
|
$190.1M
113.22%
YoY
|
$203.6M
65.49%
YoY
|
$22.98M
-54.99%
YoY
|
-$8.990M
-65.04%
YoY
|
$89.16M
-0.78%
YoY
|
$123.0M
59.26%
YoY
|
$51.05M
-51.13%
YoY
|
-$25.71M
-61.04%
YoY
|
$89.86M
-48.89%
YoY
|
$77.25M
-46.65%
YoY
|
| Cash From Investing Activities |
-$364.6M
491.19%
YoY
|
-$67.27M
-68.28%
YoY
|
-$24.01M
-90.62%
YoY
|
-$102.6M
137.56%
YoY
|
-$61.67M
35.51%
YoY
|
-$212.1M
334.9%
YoY
|
-$255.9M
5.31%
YoY
|
-$43.21M
-31.91%
YoY
|
-$45.51M
119.2%
YoY
|
-$48.77M
229.73%
YoY
|
-$243.0M
-21048.28%
YoY
|
-$63.46M
-83.75%
YoY
|
-$20.76M
54.59%
YoY
|
-$14.79M
41.64%
YoY
|
$1.160M
-100.55%
YoY
|
-$390.4M
4315.37%
YoY
|
-$13.43M
21.59%
YoY
|
-$10.44M
-96.63%
YoY
|
-$210.6M
1944.87%
YoY
|
| Cash From Financing Activities |
$186.5M
-268.21%
YoY
|
-$57.64M
278.81%
YoY
|
-$127.3M
871.55%
YoY
|
$81.67M
-756.31%
YoY
|
-$110.9M
-142.72%
YoY
|
-$15.22M
-79.51%
YoY
|
-$13.10M
-119.67%
YoY
|
-$12.44M
639.39%
YoY
|
$259.5M
-2175.74%
YoY
|
-$74.27M
-284.83%
YoY
|
$66.60M
-165.12%
YoY
|
-$1.683M
-100.93%
YoY
|
-$12.50M
-32.06%
YoY
|
$40.18M
-470.76%
YoY
|
-$102.3M
39.32%
YoY
|
$180.9M
-1735.36%
YoY
|
-$18.40M
63.95%
YoY
|
-$10.84M
-449.61%
YoY
|
-$73.41M
-121.22%
YoY
|
| Net Change In Cash |
-$182.5M
-0.73%
YoY
|
$42.60M
-142.37%
YoY
|
$11.58M
-61.44%
YoY
|
$138.8M
31.5%
YoY
|
-$183.8M
-222.39%
YoY
|
-$100.6M
-249.95%
YoY
|
$30.04M
10.42%
YoY
|
$105.6M
-350.4%
YoY
|
$150.2M
-456.71%
YoY
|
$67.06M
-41.46%
YoY
|
$27.20M
24.06%
YoY
|
-$42.16M
-73.4%
YoY
|
-$42.10M
-26.3%
YoY
|
$114.6M
67.03%
YoY
|
$21.92M
-110.6%
YoY
|
-$158.5M
-287.44%
YoY
|
-$57.12M
-34.94%
YoY
|
$68.58M
-152.19%
YoY
|
-$206.8M
-143.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.700M
-68.61%
YoY
|
$167.5M
32.15%
YoY
|
$162.9M
-45.54%
YoY
|
$159.8M
-0.88%
YoY
|
-$11.79M
-81.41%
YoY
|
$126.8M
-33.32%
YoY
|
$299.0M
46.87%
YoY
|
$161.2M
601.72%
YoY
|
-$63.42M
605.45%
YoY
|
$190.1M
113.22%
YoY
|
$203.6M
65.49%
YoY
|
$22.98M
-54.99%
YoY
|
-$8.990M
-65.04%
YoY
|
$89.16M
-0.78%
YoY
|
$123.0M
59.26%
YoY
|
$51.05M
-51.13%
YoY
|
-$25.71M
-61.04%
YoY
|
$89.86M
-48.89%
YoY
|
$77.25M
-46.65%
YoY
|
| Capital Expenditures |
$14.92M
10.75%
YoY
|
$31.94M
70.19%
YoY
|
$13.12M
11.69%
YoY
|
$9.436M
1.88%
YoY
|
$13.47M
42.78%
YoY
|
$18.77M
97.63%
YoY
|
$11.75M
-8.93%
YoY
|
$9.262M
-5.59%
YoY
|
$9.436M
15.84%
YoY
|
$9.496M
-12.15%
YoY
|
$12.90M
-308.2%
YoY
|
$9.810M
-207.62%
YoY
|
$8.146M
-282.11%
YoY
|
$10.81M
-230.2%
YoY
|
-$6.196M
70.59%
YoY
|
-$9.115M
91.05%
YoY
|
-$4.473M
1.66%
YoY
|
-$8.302M
72.96%
YoY
|
-$3.632M
-42.35%
YoY
|
| Free Cash Flow |
-$18.62M
-26.28%
YoY
|
$135.6M
25.54%
YoY
|
$149.7M
-47.88%
YoY
|
$150.4M
-1.05%
YoY
|
-$25.26M
-65.33%
YoY
|
$108.0M
-40.2%
YoY
|
$287.3M
50.65%
YoY
|
$152.0M
1054.22%
YoY
|
-$72.86M
325.16%
YoY
|
$180.6M
130.51%
YoY
|
$190.7M
47.57%
YoY
|
$13.17M
-78.12%
YoY
|
-$17.14M
-19.33%
YoY
|
$78.35M
-20.18%
YoY
|
$129.2M
59.77%
YoY
|
$60.17M
-44.92%
YoY
|
-$21.24M
-65.52%
YoY
|
$98.16M
-45.65%
YoY
|
$80.88M
-46.47%
YoY
|
Loading...