|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.357B
14.99%
YoY
|
-$2.050B
74.71%
YoY
|
-$1.173B
151.89%
YoY
|
-$465.8M
-53.77%
YoY
|
-$1.007B
107.78%
YoY
|
| Depreciation, Depletion And Amortization |
$52.72M
-5.38%
YoY
|
$55.72M
-51.55%
YoY
|
$115.0M
-37.85%
YoY
|
$185.1M
-22.62%
YoY
|
$239.2M
10.68%
YoY
|
| Cash From Operating Activities |
-$915.0M
-7.69%
YoY
|
-$991.2M
-47.12%
YoY
|
-$1.875B
72.24%
YoY
|
-$1.088B
248.66%
YoY
|
-$312.2M
447.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$462.0M
22.13%
YoY
|
$378.3M
-36.4%
YoY
|
$594.8M
-16.93%
YoY
|
$716.0M
-652.14%
YoY
|
-$129.7M
-46.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$58.68M
71.25%
YoY
|
-$34.27M
-122.06%
YoY
|
$155.4M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$520.7M
26.21%
YoY
|
-$412.6M
-6.11%
YoY
|
-$439.4M
-38.63%
YoY
|
-$716.0M
452.14%
YoY
|
-$129.7M
-46.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$498.3M
N/A
|
N/A
N/A
|
$25.63M
-98.19%
YoY
|
$1.418B
143.48%
YoY
|
$582.4M
32.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.693B
18.88%
YoY
|
$1.424B
-32.03%
YoY
|
$2.095B
0.36%
YoY
|
$2.088B
129.53%
YoY
|
$909.6M
152.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$915.0M
-7.69%
YoY
|
-$991.2M
-47.12%
YoY
|
-$1.875B
72.24%
YoY
|
-$1.088B
248.66%
YoY
|
-$312.2M
447.16%
YoY
|
| Cash From Investing Activities |
-$520.7M
26.21%
YoY
|
-$412.6M
-6.11%
YoY
|
-$439.4M
-38.63%
YoY
|
-$716.0M
452.14%
YoY
|
-$129.7M
-46.79%
YoY
|
| Cash From Financing Activities |
$1.693B
18.88%
YoY
|
$1.424B
-32.03%
YoY
|
$2.095B
0.36%
YoY
|
$2.088B
129.53%
YoY
|
$909.6M
152.91%
YoY
|
| Net Change In Cash |
$257.4M
1160.6%
YoY
|
$20.42M
-109.34%
YoY
|
-$218.7M
-177.17%
YoY
|
$283.4M
-39.42%
YoY
|
$467.7M
694.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$915.0M
-7.69%
YoY
|
-$991.2M
-47.12%
YoY
|
-$1.875B
72.24%
YoY
|
-$1.088B
248.66%
YoY
|
-$312.2M
447.16%
YoY
|
| Capital Expenditures |
$462.0M
22.13%
YoY
|
$378.3M
-36.4%
YoY
|
$594.8M
-16.93%
YoY
|
$716.0M
-652.14%
YoY
|
-$129.7M
-46.79%
YoY
|
| Free Cash Flow |
-$1.377B
0.55%
YoY
|
-$1.370B
-44.54%
YoY
|
-$2.469B
36.86%
YoY
|
-$1.804B
888.76%
YoY
|
-$182.5M
-197.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.357B
14.99%
YoY
|
-$1.193B
346.87%
YoY
|
-$2.050B
190.81%
YoY
|
-$267.0M
-12.19%
YoY
|
-$274.3M
2955.61%
YoY
|
-$704.9M
168.59%
YoY
|
-$155.4M
-151.91%
YoY
|
-$304.1M
-39.52%
YoY
|
-$8.977M
-96.73%
YoY
|
-$262.4M
-73.95%
YoY
|
$299.4M
N/A
|
-$502.7M
36.53%
YoY
|
-$1.007B
107.78%
YoY
|
-$368.2M
69.7%
YoY
|
| Depreciation, Depletion And Amortization |
$20.39M
-63.4%
YoY
|
$32.33M
42.0%
YoY
|
$55.72M
312.43%
YoY
|
$22.77M
-9.21%
YoY
|
N/A
|
$13.51M
-88.19%
YoY
|
$44.43M
-35.95%
YoY
|
$25.08M
-64.53%
YoY
|
$32.00M
-13.41%
YoY
|
$114.4M
-2.62%
YoY
|
$69.36M
N/A
|
$70.70M
-41.92%
YoY
|
$117.4M
-14.37%
YoY
|
$121.7M
54.21%
YoY
|
| Cash From Operating Activities |
-$417.3M
-57.9%
YoY
|
-$497.7M
85.92%
YoY
|
-$991.2M
83.65%
YoY
|
-$267.7M
-29.07%
YoY
|
-$229.0M
-19.19%
YoY
|
-$539.7M
-21.37%
YoY
|
-$674.1M
8.46%
YoY
|
-$377.4M
-6.11%
YoY
|
-$283.4M
-800.59%
YoY
|
-$686.4M
244.56%
YoY
|
-$621.5M
N/A
|
-$401.9M
255.88%
YoY
|
-$199.2M
-374.17%
YoY
|
-$112.9M
-12.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$172.4M
-54.43%
YoY
|
$289.6M
33.5%
YoY
|
$378.3M
51.31%
YoY
|
$216.9M
44.57%
YoY
|
N/A
|
$250.0M
24.04%
YoY
|
$61.95M
-55.23%
YoY
|
$150.1M
-70.83%
YoY
|
$132.7M
-55.29%
YoY
|
$201.6M
-384.37%
YoY
|
$138.4M
N/A
|
$514.4M
-975.0%
YoY
|
-$70.88M
4.7%
YoY
|
-$58.79M
-66.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.62M
-22.31%
YoY
|
-$32.06M
-42.5%
YoY
|
-$34.27M
-98005.71%
YoY
|
-$55.76M
N/A
|
-$188.0M
-11094.15%
YoY
|
$35.00K
N/A
|
$153.6M
N/A
|
$0.00
N/A
|
$1.710M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$199.0M
-51.76%
YoY
|
-$321.7M
17.96%
YoY
|
-$412.6M
65.03%
YoY
|
-$272.7M
81.73%
YoY
|
-$188.0M
43.47%
YoY
|
-$250.0M
24.02%
YoY
|
$91.68M
-166.26%
YoY
|
-$150.1M
-70.83%
YoY
|
-$131.0M
-55.86%
YoY
|
-$201.6M
184.37%
YoY
|
-$138.4M
N/A
|
-$514.4M
775.0%
YoY
|
-$70.88M
4.7%
YoY
|
-$58.79M
-66.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$298.3M
N/A
|
$200.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.63M
1199.04%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.973M
-93.91%
YoY
|
$1.973M
N/A
|
$1.416B
157.45%
YoY
|
$32.39M
-92.61%
YoY
|
$550.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.006B
-29.39%
YoY
|
$687.5M
49.0%
YoY
|
$1.424B
158.98%
YoY
|
$461.4M
-37.77%
YoY
|
$464.0M
43.84%
YoY
|
$549.9M
7.11%
YoY
|
$481.4M
22.97%
YoY
|
$741.4M
-52.91%
YoY
|
$322.6M
236.41%
YoY
|
$513.4M
-11.71%
YoY
|
$391.5M
N/A
|
$1.574B
379.89%
YoY
|
$581.5M
199.79%
YoY
|
$328.0M
98.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$417.3M
-57.9%
YoY
|
-$497.7M
85.92%
YoY
|
-$991.2M
83.65%
YoY
|
-$267.7M
-29.07%
YoY
|
-$229.0M
-19.19%
YoY
|
-$539.7M
-21.37%
YoY
|
-$674.1M
8.46%
YoY
|
-$377.4M
-6.11%
YoY
|
-$283.4M
-800.59%
YoY
|
-$686.4M
244.56%
YoY
|
-$621.5M
N/A
|
-$401.9M
255.88%
YoY
|
-$199.2M
-374.17%
YoY
|
-$112.9M
-12.93%
YoY
|
| Cash From Investing Activities |
-$199.0M
-51.76%
YoY
|
-$321.7M
17.96%
YoY
|
-$412.6M
65.03%
YoY
|
-$272.7M
81.73%
YoY
|
-$188.0M
43.47%
YoY
|
-$250.0M
24.02%
YoY
|
$91.68M
-166.26%
YoY
|
-$150.1M
-70.83%
YoY
|
-$131.0M
-55.86%
YoY
|
-$201.6M
184.37%
YoY
|
-$138.4M
N/A
|
-$514.4M
775.0%
YoY
|
-$70.88M
4.7%
YoY
|
-$58.79M
-66.6%
YoY
|
| Cash From Financing Activities |
$1.006B
-29.39%
YoY
|
$687.5M
49.0%
YoY
|
$1.424B
158.98%
YoY
|
$461.4M
-37.77%
YoY
|
$464.0M
43.84%
YoY
|
$549.9M
7.11%
YoY
|
$481.4M
22.97%
YoY
|
$741.4M
-52.91%
YoY
|
$322.6M
236.41%
YoY
|
$513.4M
-11.71%
YoY
|
$391.5M
N/A
|
$1.574B
379.89%
YoY
|
$581.5M
199.79%
YoY
|
$328.0M
98.02%
YoY
|
| Net Change In Cash |
$389.3M
1806.37%
YoY
|
-$131.9M
66.99%
YoY
|
$20.42M
-108.52%
YoY
|
-$78.97M
-136.91%
YoY
|
$47.00M
-151.18%
YoY
|
-$239.8M
-35.98%
YoY
|
-$101.0M
-72.58%
YoY
|
$214.0M
-67.48%
YoY
|
-$91.84M
-42.79%
YoY
|
-$374.6M
-220.28%
YoY
|
-$368.4M
N/A
|
$657.9M
320.9%
YoY
|
$311.4M
56.54%
YoY
|
$156.3M
-211.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$417.3M
-57.9%
YoY
|
-$497.7M
85.92%
YoY
|
-$991.2M
83.65%
YoY
|
-$267.7M
-29.07%
YoY
|
-$229.0M
-19.19%
YoY
|
-$539.7M
-21.37%
YoY
|
-$674.1M
8.46%
YoY
|
-$377.4M
-6.11%
YoY
|
-$283.4M
-800.59%
YoY
|
-$686.4M
244.56%
YoY
|
-$621.5M
N/A
|
-$401.9M
255.88%
YoY
|
-$199.2M
-374.17%
YoY
|
-$112.9M
-12.93%
YoY
|
| Capital Expenditures |
$172.4M
-54.43%
YoY
|
$289.6M
33.5%
YoY
|
$378.3M
51.31%
YoY
|
$216.9M
44.57%
YoY
|
N/A
|
$250.0M
24.04%
YoY
|
$61.95M
-55.23%
YoY
|
$150.1M
-70.83%
YoY
|
$132.7M
-55.29%
YoY
|
$201.6M
-384.37%
YoY
|
$138.4M
N/A
|
$514.4M
-975.0%
YoY
|
-$70.88M
4.7%
YoY
|
-$58.79M
-66.6%
YoY
|
| Free Cash Flow |
-$589.7M
-56.94%
YoY
|
-$787.3M
62.46%
YoY
|
-$1.370B
73.41%
YoY
|
-$484.6M
-8.12%
YoY
|
N/A
|
-$789.7M
-11.06%
YoY
|
-$736.0M
-3.14%
YoY
|
-$527.4M
-42.44%
YoY
|
-$416.1M
62.29%
YoY
|
-$888.0M
591.94%
YoY
|
-$759.9M
N/A
|
-$916.3M
1592.18%
YoY
|
-$128.3M
-191.43%
YoY
|
-$54.15M
-216.97%
YoY
|
Loading...