Financial Snapshot

Revenue
$7.481B
TTM
Gross Margin
49.33%
TTM
Net Earnings
$646.0M
TTM
Current Assets
$2.521B
Q2 2024
Current Liabilities
$1.418B
Q2 2024
Current Ratio
177.79%
Q2 2024
Total Assets
$6.709B
Q2 2024
Total Liabilities
$2.913B
Q2 2024
Book Value
$3.796B
Q2 2024
Cash
$332.0M
Q2 2024
P/E
10.95
Nov 29, 2024 EST
Free Cash Flow
$730.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $3.674B $3.841B $3.428B $3.397B $3.869B $4.129B $4.513B $4.552B $4.468B $4.540B $5.069B $5.059B $5.862B $5.663B $5.624B $4.811B $4.162B $4.137B $4.096B $3.919B $4.048B $4.320B $4.225B $3.874B $3.332B $2.395B $2.293B $2.186B $1.830B $1.550B $1.870B
YoY Change -4.35% 12.05% 0.91% -12.2% -6.3% -8.51% -0.86% 1.88% -1.59% -10.44% 0.2% -13.7% 3.51% 0.69% 16.9% 15.59% 0.6% 1.0% 4.52% -3.19% -6.3% 2.25% 9.06% 16.27% 39.12% 4.45% 4.89% 19.43% 18.08% -17.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $3.674B $3.841B $3.428B $3.397B $3.869B $4.129B $4.513B $4.552B $4.468B $4.540B $5.069B $5.059B $5.862B $5.663B $5.624B $4.811B $4.162B $4.137B $4.096B $3.919B $4.048B $4.320B $4.225B $3.874B $3.332B $2.395B $2.293B $2.186B $1.830B $1.550B $1.870B
Cost Of Revenue $1.839B $2.046B $1.747B $1.767B $1.858B $1.943B $2.066B $2.093B $1.981B $2.021B $2.312B $2.224B $2.624B $2.588B $2.539B $2.174B $1.910B $1.917B $2.022B $1.866B $1.910B $2.064B $1.902B $1.641B $1.424B $1.176B $1.114B $1.064B $939.7M $775.8M $1.006B
Gross Profit $1.835B $1.795B $1.681B $1.630B $2.011B $2.186B $2.447B $2.459B $2.487B $2.519B $2.757B $2.835B $3.238B $3.075B $3.085B $2.637B $2.252B $2.220B $2.074B $2.053B $2.138B $2.256B $2.323B $2.233B $1.908B $1.219B $1.179B $1.122B $890.7M $774.3M $864.5M
Gross Profit Margin 49.95% 46.73% 49.04% 47.98% 51.98% 52.94% 54.22% 54.02% 55.66% 55.48% 54.39% 56.04% 55.24% 54.3% 54.85% 54.81% 54.11% 53.66% 50.63% 52.39% 52.82% 52.22% 54.98% 57.64% 57.26% 50.9% 51.42% 51.32% 48.66% 49.95% 46.23%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $1.190B $1.360B $1.256B $1.196B $1.375B $1.669B $1.914B $1.910B $1.873B $1.909B $1.252B $2.288B $2.615B $2.488B $2.480B $2.088B $1.475B $1.803B $1.633B $1.878B $1.963B $2.121B $2.376B $2.093B $1.759B $1.068B $781.6M $646.4M $746.7M
YoY Change -12.5% 8.28% 5.02% -13.02% -17.62% -12.8% 0.21% 1.98% -1.89% 52.48% -45.28% -12.5% 5.1% 0.32% 18.77% 41.56% -18.19% 10.41% -13.05% -4.33% -7.45% -10.73% 13.52% 18.99% 36.68% 20.92% -13.43%
% of Gross Profit 64.85% 75.77% 74.72% 73.37% 68.37% 76.35% 78.22% 77.67% 75.31% 75.78% 45.41% 80.71% 80.76% 80.91% 80.39% 79.18% 65.5% 81.22% 78.74% 91.48% 91.81% 94.02% 102.28% 93.73% 92.19% 95.22% 87.75% 83.48% 86.37%
Research & Development $8.000M $10.00M $12.00M $11.00M
YoY Change -20.0% -16.67% 9.09%
% of Gross Profit 0.44% 0.56% 0.71% 0.67%
Depreciation & Amortization $259.0M $315.0M $408.0M $305.0M $324.0M $253.0M $313.0M $364.0M $1.200B $401.0M $309.0M $80.00M $257.0M $246.0M $232.0M $196.0M $138.0M $128.0M $109.0M $326.0M $368.0M $414.0M $482.0M $288.0M $212.0M $66.00M $49.00M $56.80M $61.50M $51.40M $66.80M
YoY Change -17.78% -22.79% 33.77% -5.86% 28.06% -19.17% -14.01% -69.67% 199.25% 29.77% 286.25% -68.87% 4.47% 6.03% 18.37% 42.03% 7.81% 17.43% -66.56% -11.41% -11.11% -14.11% 67.36% 35.85% 221.21% 34.69% -13.73% -7.64% 19.65% -23.05%
% of Gross Profit 14.11% 17.55% 24.27% 18.71% 16.11% 11.57% 12.79% 14.8% 48.25% 15.92% 11.21% 2.82% 7.94% 8.0% 7.52% 7.43% 6.13% 5.77% 5.26% 15.88% 17.21% 18.35% 20.75% 12.9% 11.11% 5.41% 4.16% 5.06% 6.9% 6.64% 7.73%
Operating Expenses $8.000M $1.549B $1.412B $1.390B $1.584B $1.817B $2.123B $2.151B $2.072B $2.063B $2.161B $2.216B $2.457B $2.373B $2.360B $1.986B $1.701B $1.704B $1.592B $1.832B $1.912B $2.062B $2.310B $2.011B $1.661B $1.020B $898.0M $995.4M $631.1M $501.9M $647.1M
YoY Change -99.48% 9.7% 1.58% -12.25% -12.82% -14.41% -1.3% 3.81% 0.44% -4.53% -2.48% -9.81% 3.54% 0.55% 18.83% 16.75% -0.18% 7.04% -13.1% -4.18% -7.27% -10.74% 14.87% 21.07% 62.84% 13.59% -9.79% 57.72% 25.74% -22.44%
Operating Profit $1.827B $246.0M $269.0M $240.0M $427.0M $369.0M $324.0M $308.0M $415.0M $456.0M $596.0M $619.0M $781.0M $702.0M $725.0M $651.0M $551.0M $516.0M $482.0M $221.0M $226.0M $194.0M $13.00M $222.0M $247.0M $199.0M $281.0M $126.5M $259.6M $272.4M $217.4M
YoY Change 642.68% -8.55% 12.08% -43.79% 15.72% 13.89% 5.19% -25.78% -8.99% -23.49% -3.72% -20.74% 11.25% -3.17% 11.37% 18.15% 6.78% 7.05% 118.1% -2.21% 16.49% 1392.31% -94.14% -10.12% 24.12% -29.18% 122.13% -51.27% -4.7% 25.3%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense -$30.00M $53.00M -$35.00M -$84.00M -$2.000M -$21.00M $51.00M $26.00M $19.00M -$63.00M -$19.00M -$85.00M $371.0M -$20.00M -$53.00M -$66.00M -$83.00M -$50.00M -$56.00M -$59.00M -$80.00M -$145.0M -$236.0M -$168.0M -$76.00M $12.00M $5.000M $23.60M -$23.90M -$16.20M -$14.90M
YoY Change -156.6% -251.43% -58.33% 4100.0% -90.48% -141.18% 96.15% 36.84% -130.16% 231.58% -77.65% -122.91% -1955.0% -62.26% -19.7% -20.48% 66.0% -10.71% -5.08% -26.25% -44.83% -38.56% 40.48% 121.05% -733.33% 140.0% -78.81% -198.74% 47.53% 8.72%
% of Operating Profit -1.64% 21.54% -13.01% -35.0% -0.47% -5.69% 15.74% 8.44% 4.58% -13.82% -3.19% -13.73% 47.5% -2.85% -7.31% -10.14% -15.06% -9.69% -11.62% -26.7% -35.4% -74.74% -1815.38% -75.68% -30.77% 6.03% 1.78% 18.66% -9.21% -5.95% -6.85%
Other Income/Expense, Net $26.00M $2.000M $10.00M $32.00M $13.00M $10.00M -$3.000M $11.00M $4.000M $1.000M -$3.000M $13.00M $3.000M -$12.00M -$12.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$37.00M $0.00 -$24.00M $0.00 -$10.30M $0.00 $0.00 $71.40M
YoY Change 1200.0% -80.0% -68.75% 146.15% 30.0% -433.33% -127.27% 175.0% 300.0% -133.33% -123.08% 333.33% -125.0% 0.0% -100.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $493.0M $323.0M $157.0M $354.0M $232.0M $498.0M $421.0M -$2.557B -$433.0M $255.0M $382.0M $434.0M $1.155B $670.0M $660.0M $585.0M $468.0M $466.0M $466.0M $171.0M $152.0M -$25.00M -$438.0M $284.0M $480.0M $629.0M $129.0M $356.8M $365.1M $297.8M $208.6M
YoY Change 52.63% 105.73% -55.65% 52.59% -53.41% 18.29% -116.46% 490.53% -269.8% -33.25% -11.98% -62.42% 72.39% 1.52% 12.82% 25.0% 0.43% 0.0% 172.51% 12.5% -708.0% -94.29% -254.23% -40.83% -23.69% 387.6% -63.85% -2.27% 22.6% 42.76%
Income Tax $113.0M $79.00M -$3.000M $44.00M -$34.00M -$92.00M $18.00M -$222.0M -$81.00M $56.00M $87.00M $148.0M $199.0M $146.0M $198.0M $172.0M $131.0M $11.00M $124.0M $62.00M $75.00M $64.00M -$67.00M $106.0M $180.0M $188.0M $89.00M $108.6M $92.80M $74.30M $60.30M
% Of Pretax Income 22.92% 24.46% -1.91% 12.43% -14.66% -18.47% 4.28% 21.96% 22.77% 34.1% 17.23% 21.79% 30.0% 29.4% 27.99% 2.36% 26.61% 36.26% 49.34% 37.32% 37.5% 29.89% 68.99% 30.44% 25.42% 24.95% 28.91%
Net Earnings $380.0M $242.0M $159.0M $310.0M $264.0M $588.0M $406.0M -$2.337B $823.0M $471.0M $538.0M $326.0M $957.0M $1.297B $425.0M $292.0M $284.0M $446.0M $624.0M $88.00M $55.00M -$111.0M -$391.0M $179.0M $294.0M $437.0M $38.00M $240.5M $261.0M $222.9M $148.0M
YoY Change 57.02% 52.2% -48.71% 17.42% -55.1% 44.83% -117.37% -383.96% 74.73% -12.45% 65.03% -65.94% -26.21% 205.18% 45.55% 2.82% -36.32% -28.53% 609.09% 60.0% -149.55% -71.61% -318.44% -39.12% -32.72% 1050.0% -84.2% -7.85% 17.09% 50.61%
Net Earnings / Revenue 10.34% 6.3% 4.64% 9.13% 6.82% 14.24% 9.0% -51.34% 18.42% 10.37% 10.61% 6.44% 16.33% 22.9% 7.56% 6.07% 6.82% 10.78% 15.23% 2.25% 1.36% -2.57% -9.25% 4.62% 8.82% 18.25% 1.66% 11.0% 14.26% 14.38% 7.91%
Basic Earnings Per Share
Diluted Earnings Per Share $0.53 $0.33 $209.5K $410.4K $339.5K $755.1K $499.0K -$2.868M $1.012M $580.1K $665.1K $404.7K $1.193M $1.615M $531.2K $366.1K $355.8K $557.6K $781.0K $110.5K $69.16K -$139.4K -$491.6K $243.2K $476.3K $734.6K $65.80K $428.9K $470.8K $404.1K $270.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $312.0M $543.0M $937.0M $1.097B $437.0M $568.0M $526.0M $1.469B $1.731B $546.0M $735.0M $1.068B $1.378B $1.748B $813.0M $739.0M $600.0M $617.0M $902.0M $614.0M $563.0M $577.0M $396.0M $528.0M $332.0M $498.0M $223.0M $307.0M $680.0M $375.0M $505.0M
YoY Change -42.54% -42.05% -14.59% 151.03% -23.06% 7.98% -64.19% -15.14% 217.03% -25.71% -31.18% -22.5% -21.17% 115.01% 10.01% 23.17% -2.76% -31.6% 46.91% 9.06% -2.43% 45.71% -25.0% 59.04% -33.33% 123.32% -27.36% -54.85% 81.33% -25.74%
Cash & Equivalents $543.0M $902.0M $613.0M $561.0M $575.0M $393.0M $516.0M $328.0M $345.0M $215.0M $299.0M $672.0M $367.0M $426.0M
Short-Term Investments $0.00 $289.0M $277.0M $498.0M $36.00M $35.00M $165.0M $899.0M $1.104B $63.00M $214.0M $696.0M $514.0M $985.0M $233.0M $211.0M $161.0M $196.0M $0.00 $1.000M $2.000M $2.000M $3.000M $12.00M $4.000M $153.0M $8.000M $8.000M $8.000M $8.000M $79.00M
Other Short-Term Assets $1.197B $991.0M $1.096B $1.114B $1.037B $927.0M $831.0M $1.170B $1.011B $969.0M $854.0M $767.0M $847.0M $841.0M $824.0M $871.0M $610.0M $577.0M $430.0M $397.0M $377.0M $391.0M $198.0M $195.0M $225.0M $113.0M $59.00M $70.00M $76.00M $44.00M $36.00M
YoY Change 20.79% -9.58% -1.62% 7.43% 11.87% 11.55% -28.97% 15.73% 4.33% 13.47% 11.34% -9.45% 0.71% 2.06% -5.4% 42.79% 5.72% 34.19% 8.31% 5.31% -3.58% 97.47% 1.54% -13.33% 99.12% 91.53% -15.71% -7.89% 72.73% 22.22%
Inventory $91.00M $105.0M $98.00M $129.0M $169.0M $164.0M $148.0M $235.0M $211.0M $224.0M $224.0M $261.0M $407.0M $429.0M $445.0M $501.0M $368.0M $354.0M $373.0M $676.0M $683.0M $734.0M $849.0M $828.0M $691.0M $614.0M $379.0M $361.0M $290.0M $253.0M $233.0M
Prepaid Expenses
Receivables $707.0M $1.139B $867.0M $807.0M $914.0M $876.0M $740.0M $976.0M $938.0M $963.0M $863.0M $868.0M $1.048B $1.028B $989.0M $1.034B $755.0M $770.0M $1.031B $787.0M $823.0M $779.0M $747.0M $908.0M $817.0M $802.0M $575.0M $396.0M $417.0M $353.0M $269.0M
Other Receivables $124.0M $9.000M $216.0M $120.0M $219.0M $193.0M $280.0M $235.0M $208.0M $222.0M $186.0M $139.0M $141.0M $121.0M $121.0M $135.0M $59.00M $58.00M $0.00 $84.00M $77.00M $61.00M $60.00M $114.0M $90.00M $212.0M $173.0M $204.0M $179.0M $121.0M $97.00M
Total Short-Term Assets $2.431B $2.787B $3.214B $3.267B $2.776B $2.728B $2.525B $4.085B $4.099B $2.924B $2.862B $3.103B $3.821B $4.167B $3.192B $3.280B $2.392B $2.376B $2.736B $2.558B $2.523B $2.542B $2.250B $2.573B $2.155B $2.239B $1.409B $1.337B $1.642B $1.145B $1.139B
YoY Change -12.77% -13.29% -1.62% 17.69% 1.76% 8.04% -38.19% -0.34% 40.18% 2.17% -7.77% -18.79% -8.3% 30.55% -2.68% 37.12% 0.67% -13.16% 6.96% 1.39% -0.75% 12.98% -12.55% 19.4% -3.75% 58.91% 5.39% -18.57% 43.41% 0.53%
Property, Plant & Equipment $217.0M $250.0M $366.0M $515.0M $618.0M $237.0M $281.0M $343.0M $320.0M $334.0M $342.0M $327.0M $383.0M $365.0M $388.0M $423.0M $355.0M $348.0M $384.0M $473.0M $468.0M $503.0M $542.0M $524.0M $405.0M $435.0M $506.0M $484.0M $530.0M $543.0M $508.0M
YoY Change -13.2% -31.69% -28.93% -16.67% 160.76% -15.66% -18.08% 7.19% -4.19% -2.34% 4.59% -14.62% 4.93% -5.93% -8.27% 19.15% 2.01% -9.38% -18.82% 1.07% -6.96% -7.2% 3.44% 29.38% -6.9% -14.03% 4.55% -8.68% -2.39% 6.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $244.0M $218.0M $137.0M $144.0M $129.0M $485.0M $475.0M $1.312B $1.246B $1.172B $1.186B $46.00M $58.00M $129.0M $92.00M $86.00M $72.00M $37.00M $54.00M $48.00M $64.00M $113.0M $900.0M $1.036B $234.0M $145.0M $198.0M $183.0M $167.0M $144.0M $121.0M
YoY Change 11.93% 59.12% -4.86% 11.63% -73.4% 2.11% -63.8% 5.3% 6.31% -1.18% 2478.26% -20.69% -55.04% 40.22% 6.98% 19.44% 94.59% -31.48% 12.5% -25.0% -43.36% -87.44% -13.13% 342.74% 61.38% -26.77% 8.2% 9.58% 15.97% 19.01%
Other Assets $580.0M $697.0M $646.0M $576.0M $921.0M $1.391B $1.565B $824.0M $734.0M $575.0M $670.0M $1.575B $489.0M $410.0M $499.0M $602.0M $530.0M $747.0M $464.0M $17.00M $80.00M $84.00M $84.00M $155.0M $99.00M $168.0M $140.0M $242.0M $228.0M $567.0M $154.0M
YoY Change -16.79% 7.89% 12.15% -37.46% -33.79% -11.12% 89.93% 12.26% 27.65% -14.18% -57.46% 222.09% 19.27% -17.84% -17.11% 13.58% -29.05% 60.99% 2629.41% -78.75% -4.76% 0.0% -45.81% 56.57% -41.07% 20.0% -42.15% 6.14% -59.79% 268.18%
Total Long-Term Assets $4.296B $4.522B $4.129B $4.184B $4.874B $5.177B $5.363B $5.981B $7.536B $8.473B $8.069B $8.245B $7.423B $6.500B $6.220B $6.616B $4.900B $4.837B $4.864B $3.428B $3.872B $4.310B $5.787B $6.237B $3.195B $3.078B $844.0M $909.0M $925.0M $1.254B $782.0M
YoY Change -5.0% 9.52% -1.31% -14.16% -5.85% -3.47% -10.33% -20.63% -11.06% 5.01% -2.13% 11.07% 14.2% 4.5% -5.99% 35.02% 1.3% -0.56% 41.89% -11.47% -10.16% -25.52% -7.22% 95.21% 3.8% 264.69% -7.15% -1.73% -26.24% 60.36%
Total Assets $6.727B $7.309B $7.343B $7.451B $7.650B $7.905B $7.888B $10.07B $11.64B $11.40B $10.93B $11.35B $11.24B $10.67B $9.412B $9.896B $7.292B $7.213B $7.600B $5.986B $6.395B $6.852B $8.037B $8.810B $5.350B $5.317B $2.253B $2.246B $2.567B $2.399B $1.921B
YoY Change
Accounts Payable $317.0M $1.254B $351.0M $340.0M $358.0M $311.0M $265.0M $1.629B $1.390B $0.00 $316.0M $337.0M $483.0M $470.0M $461.0M $450.0M $342.0M $343.0M $974.0M $349.0M $407.0M $376.0M $390.0M $426.0M $473.0M $371.0M $273.0M $288.0M $223.0M $202.0M $137.0M
YoY Change -74.72% 257.26% 3.24% -5.03% 15.11% 17.36% -83.73% 17.19% -100.0% -6.23% -30.23% 2.77% 1.95% 2.44% 31.58% -0.29% -64.78% 179.08% -14.25% 8.24% -3.59% -8.45% -9.94% 27.49% 35.9% -5.21% 29.15% 10.4% 47.45%
Accrued Expenses $663.0M $566.0M $371.0M $337.0M $336.0M $459.0M $513.0M $0.00 $477.0M $460.0M $556.0M $567.0M $521.0M $504.0M $395.0M $339.0M $526.0M $460.0M $512.0M $503.0M $570.0M $510.0M $421.0M $309.0M $257.0M $205.0M $184.0M $135.0M
YoY Change 17.14% 52.56% 10.09% 0.3% -26.8% -10.53% -100.0% 3.7% -17.27% -1.94% 8.83% 3.37% 27.59% 16.52% 14.35% -10.16% 1.79% -11.75% 11.76% 21.14% 36.25% 20.23% 25.37% 11.41% 36.3%
Deferred Revenue
YoY Change
Short-Term Debt $3.000M $15.00M $0.00 $3.000M $3.000M $43.00M $15.00M $39.00M $38.00M $37.00M $25.00M $33.00M $78.00M $73.00M $70.00M $339.0M $444.0M $173.0M $256.0M $107.0M $575.0M $249.0M $165.0M $112.0M $47.00M $72.00M $313.0M $174.0M $261.0M $156.0M $95.00M
YoY Change -80.0% -100.0% 0.0% -93.02% 186.67% -61.54% 2.63% 2.7% 48.0% -24.24% -57.69% 6.85% 4.29% -79.35% -23.65% 156.65% -32.42% 139.25% -81.39% 130.92% 50.91% 47.32% 138.3% -34.72% -77.0% 79.89% -33.33% 67.31% 64.21%
Long-Term Debt Due $64.00M $71.00M $155.0M $251.0M $89.00M $3.000M $4.000M $5.000M $244.0M $305.0M $508.0M $229.0M $9.000M $331.0M $4.000M $4.000M $115.0M $422.0M $2.000M $3.000M $4.000M $5.000M $6.000M $5.000M $9.000M $0.00 $1.000M $2.000M $2.000M $2.000M
YoY Change -9.86% -54.19% -38.25% 182.02% 2866.67% -25.0% -20.0% -97.95% -20.0% -39.96% 121.83% 2444.44% -97.28% 8175.0% 0.0% -96.52% -72.75% -33.33% -25.0% -20.0% -16.67% 20.0% -44.44% -100.0% -50.0% 0.0% 0.0%
Total Short-Term Liabilities $1.404B $1.464B $1.580B $1.571B $1.492B $1.561B $1.617B $1.924B $1.907B $2.187B $2.314B $2.147B $2.090B $2.242B $1.725B $1.970B $1.728B $1.690B $1.367B $1.275B $1.704B $1.363B $1.368B $1.596B $1.488B $1.354B $1.231B $1.094B $1.088B $735.0M $517.0M
YoY Change -4.1% -7.34% 0.57% 5.29% -4.42% -3.46% -15.96% 0.89% -12.8% -5.49% 7.78% 2.73% -6.78% 29.97% -12.44% 14.0% 2.25% 23.63% 7.22% -25.18% 25.02% -0.37% -14.29% 7.26% 9.9% 9.99% 12.52% 0.55% 48.03% 42.17%
Long-Term Debt $1.094B $1.144B $1.245B $1.397B $1.572B $674.0M $1.066B $2.424B $2.048B $1.883B $1.693B $1.999B $1.952B $1.896B $1.922B $2.007B $1.049B $1.148B $1.703B $1.712B $1.347B $1.734B $2.607B $2.705B $2.276B $2.552B $609.0M $555.0M $474.0M $357.0M $333.0M
YoY Change -4.37% -8.11% -10.88% -11.13% 133.23% -36.77% -56.02% 18.36% 8.76% 11.22% -15.31% 2.41% 2.95% -1.35% -4.24% 91.33% -8.62% -32.59% -0.53% 27.1% -22.32% -33.49% -3.62% 18.85% -10.82% 319.05% 9.73% 17.09% 32.77% 7.21%
Other Long-Term Liabilities $195.0M $249.0M $198.0M $287.0M $215.0M $1.009B $1.020B $904.0M $702.0M $628.0M $606.0M $891.0M $620.0M $454.0M $656.0M $448.0M $354.0M $486.0M $593.0M $183.0M $197.0M $225.0M $293.0M $291.0M $238.0M $307.0M $220.0M $174.0M $150.0M $97.00M $67.00M
YoY Change -21.69% 25.76% -31.01% 33.49% -78.69% -1.08% 12.83% 28.77% 11.78% 3.63% -31.99% 43.71% 36.56% -30.79% 46.43% 26.55% -27.16% -18.04% 224.04% -7.11% -12.44% -23.21% 0.69% 22.27% -22.48% 39.55% 26.44% 16.0% 54.64% 44.78%
Total Long-Term Liabilities $1.289B $1.393B $1.443B $1.684B $1.787B $1.683B $2.086B $3.328B $2.750B $2.511B $2.299B $2.890B $2.572B $2.350B $2.578B $2.455B $1.403B $1.634B $2.296B $1.895B $1.544B $1.959B $2.900B $2.996B $2.514B $2.859B $829.0M $729.0M $624.0M $454.0M $400.0M
YoY Change -7.47% -3.47% -14.31% -5.76% 6.18% -19.32% -37.32% 21.02% 9.52% 9.22% -20.45% 12.36% 9.45% -8.84% 5.01% 74.98% -14.14% -28.83% 21.16% 22.73% -21.18% -32.45% -3.2% 19.17% -12.07% 244.87% 13.72% 16.83% 37.44% 13.5%
Total Liabilities $2.753B $2.907B $3.073B $3.326B $3.337B $3.389B $3.875B $5.722B $5.221B $5.418B $5.231B $5.662B $5.301B $5.130B $5.067B $5.146B $3.597B $3.737B $4.036B $3.383B $3.443B $3.514B $4.449B $4.766B $4.029B $4.269B $2.101B $1.857B $1.734B $1.363B $923.0M
YoY Change -5.3% -5.4% -7.61% -0.33% -1.53% -12.54% -32.28% 9.6% -3.64% 3.57% -7.61% 6.81% 3.33% 1.24% -1.54% 43.06% -3.75% -7.41% 19.3% -1.74% -2.02% -21.02% -6.65% 18.29% -5.62% 103.19% 13.14% 7.09% 27.22% 47.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.0746 Billion

About PEARSON PLC

Pearson Plc engages in the business of education, business information, and consumer publishing markets. The firm provides digital content, learning experiences, assessments, qualifications and data in the learning market. The Company’s divisions include Assessment & Qualifications, Virtual Learning, English Language Learning, Workforce Skills and Higher Education. The Assessment & Qualifications division includes Pearson VUE, US Student Assessment, Clinical Assessment, UK GCSE and A Levels and International academic qualifications and associated courseware including the English-speaking Canadian and Australian K-12 businesses. The Virtual Learning division includes virtual schools and online program management. The English Language Learning division includes Pearson Test of English, Institutional Courseware and English Online Solutions. The Workforce Skills division includes BTEC, GED, TalentLens, Faethm, Credly, Pearson College and Apprenticeships.

Industry: Books: Publishing or Publishing & Printing Peers: