|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.600K
-14.81%
YoY
|
$5.400K
-71.27%
YoY
|
$18.79K
-58.39%
YoY
|
$45.17K
121.19%
YoY
|
$20.42K
277.47%
YoY
|
| Cost Of Revenue |
$2.900K
-32.08%
YoY
|
$4.270K
-72.07%
YoY
|
$15.29K
-42.5%
YoY
|
$26.59K
77.69%
YoY
|
$14.96K
213.71%
YoY
|
| Gross Profit |
$1.700K
50.44%
YoY
|
$1.130K
-67.76%
YoY
|
$3.505K
-81.14%
YoY
|
$18.58K
240.48%
YoY
|
$5.457K
752.66%
YoY
|
| Selling, General & Admin |
$38.50K
19.57%
YoY
|
$32.20K
9.0%
YoY
|
$29.54K
-7.63%
YoY
|
$31.98K
-46.36%
YoY
|
$59.62K
44.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$38.45K
19.55%
YoY
|
$32.16K
8.87%
YoY
|
$29.54K
-7.63%
YoY
|
$31.98K
-46.36%
YoY
|
$59.62K
44.66%
YoY
|
| Operating Profit |
-$36.75K
18.42%
YoY
|
-$31.03K
19.19%
YoY
|
-$26.03K
94.29%
YoY
|
-$13.40K
-75.26%
YoY
|
-$54.17K
33.5%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$40.96K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$36.75K
-470.11%
YoY
|
$9.928K
-138.14%
YoY
|
-$26.03K
94.29%
YoY
|
-$13.40K
-75.26%
YoY
|
-$54.17K
33.5%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$36.75K
-470.11%
YoY
|
$9.928K
-138.14%
YoY
|
-$26.03K
94.29%
YoY
|
-$13.40K
-75.26%
YoY
|
-$54.17K
33.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-155.25%
YoY
|
$0.00
94.62%
YoY
|
$0.00
-75.33%
YoY
|
$0.00
33.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$2.200K
N/A
|
$1.300K
N/A
|
$1.300K
30.0%
YoY
|
$2.000K
81.82%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-81.21%
YoY
|
$1.100K
-72.91%
YoY
|
$2.300K
-66.43%
YoY
|
$2.560K
-77.74%
YoY
|
$5.322K
-76.45%
YoY
|
$4.060K
-32.33%
YoY
|
$6.852K
35.17%
YoY
|
$11.50K
984.91%
YoY
|
$22.60K
390.79%
YoY
|
$6.000K
75.95%
YoY
|
$5.069K
-55.31%
YoY
|
$1.060K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
25.0%
YoY
|
$900.00
12.5%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$800.00
-80.17%
YoY
|
$800.00
-77.29%
YoY
|
$1.740K
-69.94%
YoY
|
$1.940K
-81.17%
YoY
|
$4.034K
-73.37%
YoY
|
$3.523K
N/A
|
$5.789K
408.7%
YoY
|
$10.30K
560.26%
YoY
|
$15.15K
650.42%
YoY
|
$0.00
-100.0%
YoY
|
$1.138K
-87.99%
YoY
|
$1.560K
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$300.00
N/A
|
$300.00
50.0%
YoY
|
$1.100K
266.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$200.00
-84.47%
YoY
|
$300.00
-44.13%
YoY
|
$560.00
-47.32%
YoY
|
$620.00
-48.33%
YoY
|
$1.288K
-82.71%
YoY
|
$537.00
-91.05%
YoY
|
$1.063K
-72.96%
YoY
|
$1.200K
-340.0%
YoY
|
$7.450K
188.09%
YoY
|
$6.000K
298.94%
YoY
|
$3.931K
110.44%
YoY
|
-$500.00
N/A
|
| Selling, General & Admin |
$11.80K
42.17%
YoY
|
$10.30K
32.05%
YoY
|
$11.50K
N/A
|
$10.90K
39.21%
YoY
|
$8.300K
30.5%
YoY
|
$7.800K
26.01%
YoY
|
N/A
|
$7.830K
69.48%
YoY
|
$6.360K
-35.37%
YoY
|
$6.190K
74.37%
YoY
|
$11.53K
1.05%
YoY
|
$4.620K
-25.48%
YoY
|
$9.840K
-5.48%
YoY
|
$3.550K
-10.35%
YoY
|
$11.41K
-62.47%
YoY
|
$6.200K
-17.0%
YoY
|
$10.41K
N/A
|
$3.960K
N/A
|
$30.40K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$11.84K
43.14%
YoY
|
$10.28K
31.52%
YoY
|
$11.50K
N/A
|
$10.86K
38.72%
YoY
|
$8.273K
30.18%
YoY
|
$7.817K
26.2%
YoY
|
N/A
|
$7.830K
69.44%
YoY
|
$6.355K
-35.38%
YoY
|
$6.194K
74.38%
YoY
|
$11.53K
1.05%
YoY
|
$4.621K
-25.52%
YoY
|
$9.835K
-5.56%
YoY
|
$3.552K
-10.21%
YoY
|
$11.41K
-62.47%
YoY
|
$6.204K
-16.99%
YoY
|
$10.41K
-25.68%
YoY
|
$3.956K
-48.88%
YoY
|
$30.40K
N/A
|
| Operating Profit |
-$11.84K
65.09%
YoY
|
-$10.08K
28.96%
YoY
|
-$11.20K
N/A
|
-$10.56K
38.43%
YoY
|
-$7.173K
18.46%
YoY
|
-$7.817K
38.75%
YoY
|
N/A
|
-$7.630K
128.92%
YoY
|
-$6.055K
-34.88%
YoY
|
-$5.634K
126.36%
YoY
|
-$10.91K
6.86%
YoY
|
-$3.333K
-367.5%
YoY
|
-$9.298K
110.65%
YoY
|
-$2.489K
9856.0%
YoY
|
-$10.21K
-66.96%
YoY
|
$1.246K
-125.49%
YoY
|
-$4.414K
-64.71%
YoY
|
-$25.00
-99.57%
YoY
|
-$30.90K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$11.84K
65.09%
YoY
|
-$10.08K
28.96%
YoY
|
-$11.20K
N/A
|
-$10.56K
38.43%
YoY
|
-$7.173K
18.46%
YoY
|
-$7.817K
38.75%
YoY
|
N/A
|
-$7.630K
128.92%
YoY
|
-$6.055K
-34.88%
YoY
|
-$5.634K
126.36%
YoY
|
-$10.91K
6.86%
YoY
|
-$3.333K
-367.5%
YoY
|
-$9.298K
110.65%
YoY
|
-$2.489K
9856.0%
YoY
|
-$10.21K
-66.96%
YoY
|
$1.246K
-125.49%
YoY
|
-$4.414K
-64.71%
YoY
|
-$25.00
-99.57%
YoY
|
-$30.90K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$11.84K
65.09%
YoY
|
-$10.08K
28.96%
YoY
|
-$11.20K
N/A
|
-$10.56K
38.43%
YoY
|
-$7.173K
18.46%
YoY
|
-$7.817K
38.75%
YoY
|
N/A
|
-$7.630K
128.92%
YoY
|
-$6.055K
-34.88%
YoY
|
-$5.634K
126.36%
YoY
|
-$10.91K
6.86%
YoY
|
-$3.333K
-367.5%
YoY
|
-$9.298K
110.65%
YoY
|
-$2.489K
9856.0%
YoY
|
-$10.21K
-66.96%
YoY
|
$1.246K
-125.49%
YoY
|
-$4.414K
-64.71%
YoY
|
-$25.00
-99.57%
YoY
|
-$30.90K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
130.43%
YoY
|
$0.00
-35.38%
YoY
|
$0.00
129.41%
YoY
|
$0.00
7.04%
YoY
|
$0.00
-355.56%
YoY
|
$0.00
109.68%
YoY
|
$0.00
N/A
|
$0.00
-66.98%
YoY
|
$0.00
-126.47%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
N/A
|
N/A
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
N/A
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
N/A
|
14.38M shares
0.0%
YoY
|
14.38M shares
N/A
|
| Diluted Shares Outstanding |
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
N/A
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
14.38M shares
0.0%
YoY
|
N/A
|
14.38M shares
N/A
|
14.38M shares
N/A
|
14.38M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...