|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.39M
72.49%
YoY
|
-$12.98M
-2.42%
YoY
|
-$13.30M
-34.48%
YoY
|
-$20.30M
51.49%
YoY
|
-$13.40M
62.6%
YoY
|
| Depreciation, Depletion And Amortization |
$445.0K
-38.45%
YoY
|
$723.0K
15.13%
YoY
|
$628.0K
1.45%
YoY
|
$619.0K
54.75%
YoY
|
$400.0K
9.29%
YoY
|
| Cash From Operating Activities |
-$20.80M
96.23%
YoY
|
-$10.60M
-17.83%
YoY
|
-$12.90M
-0.77%
YoY
|
-$13.00M
26.21%
YoY
|
-$10.30M
22.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.00K
-54.11%
YoY
|
$146.0K
-8.75%
YoY
|
$160.0K
-68.57%
YoY
|
$509.0K
-453.47%
YoY
|
-$144.0K
-70.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$787.0K
-76.99%
YoY
|
-$3.420M
N/A
|
$0.00
-100.0%
YoY
|
-$250.0K
-503.23%
YoY
|
$62.00K
N/A
|
| Cash From Investing Activities |
-$854.0K
-79.23%
YoY
|
-$4.111M
2469.38%
YoY
|
-$160.0K
-78.92%
YoY
|
-$759.0K
825.61%
YoY
|
-$82.00K
-83.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.62M
N/A
|
N/A
N/A
|
$5.527M
-63.3%
YoY
|
$15.06M
-19.36%
YoY
|
$18.68M
366.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$3.996M
148.51%
YoY
|
$1.608M
0.0%
YoY
|
$1.608M
500.0%
YoY
|
$268.0K
-94.95%
YoY
|
| Cash From Financing Activities |
$30.31M
389.91%
YoY
|
$6.187M
79.59%
YoY
|
$3.445M
-74.39%
YoY
|
$13.45M
-34.12%
YoY
|
$20.42M
-6500.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.80M
96.23%
YoY
|
-$10.60M
-17.83%
YoY
|
-$12.90M
-0.77%
YoY
|
-$13.00M
26.21%
YoY
|
-$10.30M
22.12%
YoY
|
| Cash From Investing Activities |
-$854.0K
-79.23%
YoY
|
-$4.111M
2469.38%
YoY
|
-$160.0K
-78.92%
YoY
|
-$759.0K
825.61%
YoY
|
-$82.00K
-83.37%
YoY
|
| Cash From Financing Activities |
$30.31M
389.91%
YoY
|
$6.187M
79.59%
YoY
|
$3.445M
-74.39%
YoY
|
$13.45M
-34.12%
YoY
|
$20.42M
-6500.0%
YoY
|
| Net Change In Cash |
$8.682M
-202.41%
YoY
|
-$8.478M
-11.37%
YoY
|
-$9.566M
3316.43%
YoY
|
-$280.0K
-102.78%
YoY
|
$10.05M
-208.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.80M
96.23%
YoY
|
-$10.60M
-17.83%
YoY
|
-$12.90M
-0.77%
YoY
|
-$13.00M
26.21%
YoY
|
-$10.30M
22.12%
YoY
|
| Capital Expenditures |
$67.00K
-54.11%
YoY
|
$146.0K
-8.75%
YoY
|
$160.0K
-68.57%
YoY
|
$509.0K
-453.47%
YoY
|
-$144.0K
-70.61%
YoY
|
| Free Cash Flow |
-$20.87M
94.18%
YoY
|
-$10.75M
-17.72%
YoY
|
-$13.06M
-3.32%
YoY
|
-$13.51M
33.01%
YoY
|
-$10.16M
27.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.946M
-60.08%
YoY
|
-$5.713M
46.37%
YoY
|
-$4.423M
53.9%
YoY
|
$5.151M
-275.2%
YoY
|
-$17.40M
427.27%
YoY
|
-$3.903M
2.44%
YoY
|
-$2.874M
-10.72%
YoY
|
-$2.940M
98.38%
YoY
|
-$3.300M
-31.25%
YoY
|
-$3.810M
-32.66%
YoY
|
-$3.219M
-38.32%
YoY
|
-$1.482M
-71.94%
YoY
|
-$4.800M
16.62%
YoY
|
-$5.658M
36.17%
YoY
|
-$5.219M
40.15%
YoY
|
-$5.282M
88.64%
YoY
|
-$4.116M
51.32%
YoY
|
-$4.155M
15.74%
YoY
|
-$3.724M
115.51%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00K
-34.25%
YoY
|
$145.0K
-27.14%
YoY
|
$80.00K
-59.8%
YoY
|
$77.00K
-54.71%
YoY
|
$146.0K
-5.81%
YoY
|
$199.0K
34.46%
YoY
|
$199.0K
24.38%
YoY
|
$170.0K
6.25%
YoY
|
$155.0K
-1.9%
YoY
|
$148.0K
-6.92%
YoY
|
$160.0K
1.27%
YoY
|
$160.0K
3.23%
YoY
|
$158.0K
7.48%
YoY
|
$159.0K
23.26%
YoY
|
$158.0K
81.61%
YoY
|
$155.0K
74.16%
YoY
|
$147.0K
67.05%
YoY
|
$129.0K
29.0%
YoY
|
$87.00K
8.75%
YoY
|
| Cash From Operating Activities |
-$6.238M
0.61%
YoY
|
-$6.257M
416.68%
YoY
|
-$3.000M
-18.48%
YoY
|
-$5.798M
404.17%
YoY
|
-$6.200M
37.78%
YoY
|
-$1.211M
-35.62%
YoY
|
-$3.680M
53.33%
YoY
|
-$1.150M
-58.6%
YoY
|
-$4.500M
-22.41%
YoY
|
-$1.881M
-15.8%
YoY
|
-$2.400M
-43.15%
YoY
|
-$2.778M
5.23%
YoY
|
-$5.800M
48.72%
YoY
|
-$2.234M
-14.86%
YoY
|
-$4.222M
87.56%
YoY
|
-$2.640M
10.23%
YoY
|
-$3.900M
29.74%
YoY
|
-$2.624M
-18.51%
YoY
|
-$2.251M
-2.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$818.0K
27166.67%
YoY
|
$23.00K
109.09%
YoY
|
$30.00K
114.29%
YoY
|
$7.000K
-98.88%
YoY
|
$3.000K
-92.5%
YoY
|
$11.00K
-72.5%
YoY
|
$14.00K
40.0%
YoY
|
$626.0K
5590.91%
YoY
|
$40.00K
-58.76%
YoY
|
$40.00K
263.64%
YoY
|
$10.00K
-130.3%
YoY
|
$11.00K
-107.97%
YoY
|
$97.00K
-53.81%
YoY
|
$11.00K
-210.0%
YoY
|
-$33.00K
-38.89%
YoY
|
-$138.0K
N/A
|
$210.0K
150.0%
YoY
|
-$10.00K
-80.0%
YoY
|
-$54.00K
170.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.715M
-316.65%
YoY
|
-$1.054M
-1505.33%
YoY
|
$1.330M
26500.0%
YoY
|
-$4.625M
45.62%
YoY
|
$3.561M
-1199.07%
YoY
|
$75.00K
N/A
|
$5.000K
N/A
|
-$3.176M
N/A
|
-$324.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$250.0K
N/A
|
$12.00K
N/A
|
$50.00K
N/A
|
| Cash From Investing Activities |
-$8.533M
-339.83%
YoY
|
-$1.077M
-1782.81%
YoY
|
$1.290M
-14433.33%
YoY
|
-$4.632M
21.83%
YoY
|
$3.558M
-1077.47%
YoY
|
$64.00K
-260.0%
YoY
|
-$9.000K
-10.0%
YoY
|
-$3.802M
34463.64%
YoY
|
-$364.0K
275.26%
YoY
|
-$40.00K
263.64%
YoY
|
-$10.00K
-69.7%
YoY
|
-$11.00K
-92.03%
YoY
|
-$97.00K
-83.19%
YoY
|
-$11.00K
-650.0%
YoY
|
-$33.00K
725.0%
YoY
|
-$138.0K
N/A
|
-$577.0K
586.9%
YoY
|
$2.000K
-104.0%
YoY
|
-$4.000K
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$895.0K
-88.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.694M
7.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$402.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$402.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$402.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.035M
-27.17%
YoY
|
$2.803M
N/A
|
$13.00M
N/A
|
$2.796M
-59.84%
YoY
|
$12.41M
-1698.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.963M
624.56%
YoY
|
-$776.0K
-257.4%
YoY
|
-$525.0K
-630.3%
YoY
|
$2.520M
-60.81%
YoY
|
$961.0K
-359.03%
YoY
|
$493.0K
-93.24%
YoY
|
$99.00K
-138.37%
YoY
|
$6.431M
0.89%
YoY
|
-$371.0K
-107.26%
YoY
|
$7.292M
-20.66%
YoY
|
-$258.0K
-106.45%
YoY
|
$6.374M
851.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.238M
0.61%
YoY
|
-$6.257M
416.68%
YoY
|
-$3.000M
-18.48%
YoY
|
-$5.798M
404.17%
YoY
|
-$6.200M
37.78%
YoY
|
-$1.211M
-35.62%
YoY
|
-$3.680M
53.33%
YoY
|
-$1.150M
-58.6%
YoY
|
-$4.500M
-22.41%
YoY
|
-$1.881M
-15.8%
YoY
|
-$2.400M
-43.15%
YoY
|
-$2.778M
5.23%
YoY
|
-$5.800M
48.72%
YoY
|
-$2.234M
-14.86%
YoY
|
-$4.222M
87.56%
YoY
|
-$2.640M
10.23%
YoY
|
-$3.900M
29.74%
YoY
|
-$2.624M
-18.51%
YoY
|
-$2.251M
-2.13%
YoY
|
| Cash From Investing Activities |
-$8.533M
-339.83%
YoY
|
-$1.077M
-1782.81%
YoY
|
$1.290M
-14433.33%
YoY
|
-$4.632M
21.83%
YoY
|
$3.558M
-1077.47%
YoY
|
$64.00K
-260.0%
YoY
|
-$9.000K
-10.0%
YoY
|
-$3.802M
34463.64%
YoY
|
-$364.0K
275.26%
YoY
|
-$40.00K
263.64%
YoY
|
-$10.00K
-69.7%
YoY
|
-$11.00K
-92.03%
YoY
|
-$97.00K
-83.19%
YoY
|
-$11.00K
-650.0%
YoY
|
-$33.00K
725.0%
YoY
|
-$138.0K
N/A
|
-$577.0K
586.9%
YoY
|
$2.000K
-104.0%
YoY
|
-$4.000K
-80.0%
YoY
|
| Cash From Financing Activities |
$9.035M
-27.17%
YoY
|
$2.803M
N/A
|
$13.00M
N/A
|
$2.796M
-59.84%
YoY
|
$12.41M
-1698.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.963M
624.56%
YoY
|
-$776.0K
-257.4%
YoY
|
-$525.0K
-630.3%
YoY
|
$2.520M
-60.81%
YoY
|
$961.0K
-359.03%
YoY
|
$493.0K
-93.24%
YoY
|
$99.00K
-138.37%
YoY
|
$6.431M
0.89%
YoY
|
-$371.0K
-107.26%
YoY
|
$7.292M
-20.66%
YoY
|
-$258.0K
-106.45%
YoY
|
$6.374M
851.34%
YoY
|
| Net Change In Cash |
-$5.736M
-158.58%
YoY
|
-$4.531M
295.03%
YoY
|
$11.29M
-406.04%
YoY
|
-$7.634M
-479.61%
YoY
|
$9.791M
-273.2%
YoY
|
-$1.147M
-53.11%
YoY
|
-$3.689M
-3453.64%
YoY
|
$2.011M
-210.01%
YoY
|
-$5.653M
4.74%
YoY
|
-$2.446M
13.98%
YoY
|
$110.0K
-94.94%
YoY
|
-$1.828M
-41.95%
YoY
|
-$5.397M
-290.1%
YoY
|
-$2.146M
-25.49%
YoY
|
$2.176M
-47.17%
YoY
|
-$3.149M
-215.99%
YoY
|
$2.839M
-53.47%
YoY
|
-$2.880M
-494.52%
YoY
|
$4.119M
-349.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.238M
0.61%
YoY
|
-$6.257M
416.68%
YoY
|
-$3.000M
-18.48%
YoY
|
-$5.798M
404.17%
YoY
|
-$6.200M
37.78%
YoY
|
-$1.211M
-35.62%
YoY
|
-$3.680M
53.33%
YoY
|
-$1.150M
-58.6%
YoY
|
-$4.500M
-22.41%
YoY
|
-$1.881M
-15.8%
YoY
|
-$2.400M
-43.15%
YoY
|
-$2.778M
5.23%
YoY
|
-$5.800M
48.72%
YoY
|
-$2.234M
-14.86%
YoY
|
-$4.222M
87.56%
YoY
|
-$2.640M
10.23%
YoY
|
-$3.900M
29.74%
YoY
|
-$2.624M
-18.51%
YoY
|
-$2.251M
-2.13%
YoY
|
| Capital Expenditures |
$818.0K
27166.67%
YoY
|
$23.00K
109.09%
YoY
|
$30.00K
114.29%
YoY
|
$7.000K
-98.88%
YoY
|
$3.000K
-92.5%
YoY
|
$11.00K
-72.5%
YoY
|
$14.00K
40.0%
YoY
|
$626.0K
5590.91%
YoY
|
$40.00K
-58.76%
YoY
|
$40.00K
263.64%
YoY
|
$10.00K
-130.3%
YoY
|
$11.00K
-107.97%
YoY
|
$97.00K
-53.81%
YoY
|
$11.00K
-210.0%
YoY
|
-$33.00K
-38.89%
YoY
|
-$138.0K
N/A
|
$210.0K
150.0%
YoY
|
-$10.00K
-80.0%
YoY
|
-$54.00K
170.0%
YoY
|
| Free Cash Flow |
-$7.056M
13.75%
YoY
|
-$6.280M
413.91%
YoY
|
-$3.030M
-17.98%
YoY
|
-$5.805M
226.86%
YoY
|
-$6.203M
36.63%
YoY
|
-$1.222M
-36.39%
YoY
|
-$3.694M
53.28%
YoY
|
-$1.776M
-36.32%
YoY
|
-$4.540M
-23.01%
YoY
|
-$1.921M
-14.43%
YoY
|
-$2.410M
-42.47%
YoY
|
-$2.789M
11.47%
YoY
|
-$5.897M
43.48%
YoY
|
-$2.245M
-14.12%
YoY
|
-$4.189M
90.67%
YoY
|
-$2.502M
4.47%
YoY
|
-$4.110M
33.01%
YoY
|
-$2.614M
-17.54%
YoY
|
-$2.197M
-3.64%
YoY
|
Loading...