|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.090B
-1676.12%
YoY
|
-$69.16M
105.99%
YoY
|
-$33.58M
-77.55%
YoY
|
-$149.5M
-198.39%
YoY
|
$152.0M
195.97%
YoY
|
| Depreciation, Depletion And Amortization |
$203.5M
3218.23%
YoY
|
$6.132M
112.33%
YoY
|
$2.888M
29.86%
YoY
|
$2.224M
37.54%
YoY
|
$1.617M
-7.71%
YoY
|
| Cash From Operating Activities |
$349.9M
-320.08%
YoY
|
-$159.0M
-220.29%
YoY
|
$132.2M
-153.0%
YoY
|
-$249.4M
-212.42%
YoY
|
$221.9M
-42.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$736.4M
81.81%
YoY
|
$405.1M
320.6%
YoY
|
$96.31M
-15.71%
YoY
|
$114.3M
41.21%
YoY
|
$80.91M
-28.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.445B
-540.28%
YoY
|
$328.2M
-203.21%
YoY
|
-$318.0M
79.91%
YoY
|
-$176.7M
-71.26%
YoY
|
-$614.9M
-27296.86%
YoY
|
| Cash From Investing Activities |
-$2.181B
2737.05%
YoY
|
-$76.89M
-81.44%
YoY
|
-$414.3M
42.37%
YoY
|
-$291.0M
-58.18%
YoY
|
-$695.8M
523.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.233M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.204B
1866.88%
YoY
|
$162.9M
-48.76%
YoY
|
$317.9M
-12.95%
YoY
|
$365.2M
-67.8%
YoY
|
$1.134B
-6383.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$349.9M
-320.08%
YoY
|
-$159.0M
-220.29%
YoY
|
$132.2M
-153.0%
YoY
|
-$249.4M
-212.42%
YoY
|
$221.9M
-42.88%
YoY
|
| Cash From Investing Activities |
-$2.181B
2737.05%
YoY
|
-$76.89M
-81.44%
YoY
|
-$414.3M
42.37%
YoY
|
-$291.0M
-58.18%
YoY
|
-$695.8M
523.48%
YoY
|
| Cash From Financing Activities |
$3.204B
1866.88%
YoY
|
$162.9M
-48.76%
YoY
|
$317.9M
-12.95%
YoY
|
$365.2M
-67.8%
YoY
|
$1.134B
-6383.95%
YoY
|
| Net Change In Cash |
$1.373B
-1980.97%
YoY
|
-$72.98M
-303.72%
YoY
|
$35.82M
-120.45%
YoY
|
-$175.2M
-126.53%
YoY
|
$660.2M
155.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$349.9M
-320.08%
YoY
|
-$159.0M
-220.29%
YoY
|
$132.2M
-153.0%
YoY
|
-$249.4M
-212.42%
YoY
|
$221.9M
-42.88%
YoY
|
| Capital Expenditures |
$736.4M
81.81%
YoY
|
$405.1M
320.6%
YoY
|
$96.31M
-15.71%
YoY
|
$114.3M
41.21%
YoY
|
$80.91M
-28.94%
YoY
|
| Free Cash Flow |
-$386.5M
-31.48%
YoY
|
-$564.1M
-1672.48%
YoY
|
$35.87M
-109.86%
YoY
|
-$363.7M
-358.02%
YoY
|
$140.9M
-48.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$146.1M
-669.85%
YoY
|
-$207.4M
2138.85%
YoY
|
$520.2M
-4282.45%
YoY
|
$1.298B
-9156.29%
YoY
|
-$25.64M
-22.59%
YoY
|
-$9.262M
-24.06%
YoY
|
-$12.44M
-40.19%
YoY
|
-$14.34M
56.59%
YoY
|
-$33.13M
-486.55%
YoY
|
-$12.20M
-67.9%
YoY
|
-$20.79M
-55.69%
YoY
|
-$9.156M
-82.85%
YoY
|
$8.570M
-176.28%
YoY
|
-$37.99M
186.03%
YoY
|
-$46.92M
-4691.39%
YoY
|
-$53.39M
-166.74%
YoY
|
-$11.24M
-113.31%
YoY
|
-$13.28M
-118.69%
YoY
|
$1.022M
-89.91%
YoY
|
$80.00M
-459.0%
YoY
|
| Depreciation, Depletion And Amortization |
$81.69M
15580.04%
YoY
|
$51.35M
1163.41%
YoY
|
$549.0K
62.43%
YoY
|
$560.0K
-27.46%
YoY
|
$521.0K
-45.62%
YoY
|
$4.064M
381.52%
YoY
|
$338.0K
-50.8%
YoY
|
$772.0K
0.78%
YoY
|
$958.0K
62.1%
YoY
|
$844.0K
48.33%
YoY
|
$687.0K
29.38%
YoY
|
$766.0K
35.34%
YoY
|
$591.0K
5.91%
YoY
|
$569.0K
4.4%
YoY
|
$531.0K
43.9%
YoY
|
$566.0K
64.53%
YoY
|
$558.0K
55.43%
YoY
|
$545.0K
20.84%
YoY
|
$369.0K
-14.98%
YoY
|
$344.0K
-23.21%
YoY
|
| Cash From Operating Activities |
-$191.1M
-40.04%
YoY
|
$274.6M
-8.88%
YoY
|
$193.6M
-228.2%
YoY
|
$282.9M
262.96%
YoY
|
-$318.8M
-17.68%
YoY
|
$301.3M
-35.8%
YoY
|
-$151.0M
-1751.97%
YoY
|
$77.95M
588.75%
YoY
|
-$387.2M
8.27%
YoY
|
$469.4M
37.47%
YoY
|
$9.143M
-89.09%
YoY
|
$11.32M
-110.1%
YoY
|
-$357.7M
-36.43%
YoY
|
$341.4M
17.03%
YoY
|
$83.83M
37.67%
YoY
|
-$112.1M
860.27%
YoY
|
-$562.6M
372.24%
YoY
|
$291.8M
-35.42%
YoY
|
$60.89M
106.43%
YoY
|
-$11.67M
-231.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$134.8M
78.62%
YoY
|
$368.4M
188.39%
YoY
|
$186.2M
56.74%
YoY
|
$99.05M
29.78%
YoY
|
$75.46M
-8.25%
YoY
|
$127.7M
181.72%
YoY
|
$118.8M
1074.4%
YoY
|
$76.32M
33226.64%
YoY
|
$82.24M
102.44%
YoY
|
$45.34M
84.94%
YoY
|
$10.11M
-46.77%
YoY
|
$229.0K
-99.36%
YoY
|
$40.62M
15.71%
YoY
|
$24.52M
-35.08%
YoY
|
$19.00M
-39.5%
YoY
|
$35.63M
388.65%
YoY
|
$35.11M
688.04%
YoY
|
$37.76M
245.61%
YoY
|
$31.41M
-12.16%
YoY
|
$7.292M
-65.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$203.6M
172.26%
YoY
|
-$1.023B
-3527.34%
YoY
|
-$273.2M
-267.12%
YoY
|
-$197.3M
-202.7%
YoY
|
$74.79M
-230.59%
YoY
|
$29.86M
-33.96%
YoY
|
$163.5M
176.41%
YoY
|
$192.1M
-421.24%
YoY
|
-$57.27M
-84.2%
YoY
|
$45.21M
232.07%
YoY
|
$59.14M
-119.21%
YoY
|
-$59.80M
-125.15%
YoY
|
-$362.5M
201.55%
YoY
|
$13.62M
-102.74%
YoY
|
-$307.9M
176.33%
YoY
|
$237.8M
-228712.5%
YoY
|
-$120.2M
2033.16%
YoY
|
-$497.8M
-6644.31%
YoY
|
-$111.4M
424.78%
YoY
|
-$104.0K
-101.37%
YoY
|
| Cash From Investing Activities |
$68.83M
-10373.58%
YoY
|
-$1.392B
1321.91%
YoY
|
-$459.4M
-1127.36%
YoY
|
-$296.3M
-355.94%
YoY
|
-$670.0K
-99.52%
YoY
|
-$97.88M
76967.72%
YoY
|
$44.71M
-8.81%
YoY
|
$115.8M
-292.87%
YoY
|
-$139.5M
-65.4%
YoY
|
-$127.0K
-98.83%
YoY
|
$49.03M
-115.0%
YoY
|
-$60.03M
-129.7%
YoY
|
-$403.2M
159.55%
YoY
|
-$10.90M
-97.96%
YoY
|
-$326.9M
128.87%
YoY
|
$202.1M
-2832.9%
YoY
|
-$155.3M
1439.31%
YoY
|
-$535.5M
16030.15%
YoY
|
-$142.8M
150.65%
YoY
|
-$7.396M
-44.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.571M
85.51%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$769.0K
N/A
|
-$2.464M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$209.4M
-69.58%
YoY
|
$1.287B
-3382.73%
YoY
|
$151.1M
-12.08%
YoY
|
$1.093B
-1355.63%
YoY
|
$688.4M
487.0%
YoY
|
-$39.21M
-126.64%
YoY
|
$171.9M
-2613.81%
YoY
|
-$87.04M
1085.83%
YoY
|
$117.3M
-36.58%
YoY
|
$147.2M
951.45%
YoY
|
-$6.837M
-120.44%
YoY
|
-$7.340M
-92.9%
YoY
|
$184.9M
-56.09%
YoY
|
$14.00M
-89.69%
YoY
|
$33.44M
-96.68%
YoY
|
-$103.3M
-846.93%
YoY
|
$421.1M
-1977.96%
YoY
|
$135.8M
-396.8%
YoY
|
$1.007B
-1058.17%
YoY
|
$13.83M
-52.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$191.1M
-40.04%
YoY
|
$274.6M
-8.88%
YoY
|
$193.6M
-228.2%
YoY
|
$282.9M
262.96%
YoY
|
-$318.8M
-17.68%
YoY
|
$301.3M
-35.8%
YoY
|
-$151.0M
-1751.97%
YoY
|
$77.95M
588.75%
YoY
|
-$387.2M
8.27%
YoY
|
$469.4M
37.47%
YoY
|
$9.143M
-89.09%
YoY
|
$11.32M
-110.1%
YoY
|
-$357.7M
-36.43%
YoY
|
$341.4M
17.03%
YoY
|
$83.83M
37.67%
YoY
|
-$112.1M
860.27%
YoY
|
-$562.6M
372.24%
YoY
|
$291.8M
-35.42%
YoY
|
$60.89M
106.43%
YoY
|
-$11.67M
-231.26%
YoY
|
| Cash From Investing Activities |
$68.83M
-10373.58%
YoY
|
-$1.392B
1321.91%
YoY
|
-$459.4M
-1127.36%
YoY
|
-$296.3M
-355.94%
YoY
|
-$670.0K
-99.52%
YoY
|
-$97.88M
76967.72%
YoY
|
$44.71M
-8.81%
YoY
|
$115.8M
-292.87%
YoY
|
-$139.5M
-65.4%
YoY
|
-$127.0K
-98.83%
YoY
|
$49.03M
-115.0%
YoY
|
-$60.03M
-129.7%
YoY
|
-$403.2M
159.55%
YoY
|
-$10.90M
-97.96%
YoY
|
-$326.9M
128.87%
YoY
|
$202.1M
-2832.9%
YoY
|
-$155.3M
1439.31%
YoY
|
-$535.5M
16030.15%
YoY
|
-$142.8M
150.65%
YoY
|
-$7.396M
-44.64%
YoY
|
| Cash From Financing Activities |
$209.4M
-69.58%
YoY
|
$1.287B
-3382.73%
YoY
|
$151.1M
-12.08%
YoY
|
$1.093B
-1355.63%
YoY
|
$688.4M
487.0%
YoY
|
-$39.21M
-126.64%
YoY
|
$171.9M
-2613.81%
YoY
|
-$87.04M
1085.83%
YoY
|
$117.3M
-36.58%
YoY
|
$147.2M
951.45%
YoY
|
-$6.837M
-120.44%
YoY
|
-$7.340M
-92.9%
YoY
|
$184.9M
-56.09%
YoY
|
$14.00M
-89.69%
YoY
|
$33.44M
-96.68%
YoY
|
-$103.3M
-846.93%
YoY
|
$421.1M
-1977.96%
YoY
|
$135.8M
-396.8%
YoY
|
$1.007B
-1058.17%
YoY
|
$13.83M
-52.88%
YoY
|
| Net Change In Cash |
$87.12M
-76.39%
YoY
|
$169.9M
3.42%
YoY
|
-$114.6M
-274.89%
YoY
|
$1.079B
911.87%
YoY
|
$369.0M
-190.12%
YoY
|
$164.3M
-73.35%
YoY
|
$65.54M
27.67%
YoY
|
$106.7M
-290.34%
YoY
|
-$409.5M
-28.9%
YoY
|
$616.4M
78.91%
YoY
|
$51.34M
-124.49%
YoY
|
-$56.05M
321.68%
YoY
|
-$575.9M
94.04%
YoY
|
$344.5M
-419.09%
YoY
|
-$209.6M
-122.66%
YoY
|
-$13.29M
153.76%
YoY
|
-$296.8M
95.71%
YoY
|
-$108.0M
-126.81%
YoY
|
$925.1M
-797.73%
YoY
|
-$5.238M
-121.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$191.1M
-40.04%
YoY
|
$274.6M
-8.88%
YoY
|
$193.6M
-228.2%
YoY
|
$282.9M
262.96%
YoY
|
-$318.8M
-17.68%
YoY
|
$301.3M
-35.8%
YoY
|
-$151.0M
-1751.97%
YoY
|
$77.95M
588.75%
YoY
|
-$387.2M
8.27%
YoY
|
$469.4M
37.47%
YoY
|
$9.143M
-89.09%
YoY
|
$11.32M
-110.1%
YoY
|
-$357.7M
-36.43%
YoY
|
$341.4M
17.03%
YoY
|
$83.83M
37.67%
YoY
|
-$112.1M
860.27%
YoY
|
-$562.6M
372.24%
YoY
|
$291.8M
-35.42%
YoY
|
$60.89M
106.43%
YoY
|
-$11.67M
-231.26%
YoY
|
| Capital Expenditures |
$134.8M
78.62%
YoY
|
$368.4M
188.39%
YoY
|
$186.2M
56.74%
YoY
|
$99.05M
29.78%
YoY
|
$75.46M
-8.25%
YoY
|
$127.7M
181.72%
YoY
|
$118.8M
1074.4%
YoY
|
$76.32M
33226.64%
YoY
|
$82.24M
102.44%
YoY
|
$45.34M
84.94%
YoY
|
$10.11M
-46.77%
YoY
|
$229.0K
-99.36%
YoY
|
$40.62M
15.71%
YoY
|
$24.52M
-35.08%
YoY
|
$19.00M
-39.5%
YoY
|
$35.63M
388.65%
YoY
|
$35.11M
688.04%
YoY
|
$37.76M
245.61%
YoY
|
$31.41M
-12.16%
YoY
|
$7.292M
-65.2%
YoY
|
| Free Cash Flow |
-$325.9M
-17.33%
YoY
|
-$93.79M
-154.02%
YoY
|
$7.474M
-102.77%
YoY
|
$183.9M
11193.98%
YoY
|
-$394.2M
-16.03%
YoY
|
$173.6M
-59.06%
YoY
|
-$269.8M
27715.15%
YoY
|
$1.628M
-85.32%
YoY
|
-$469.5M
17.88%
YoY
|
$424.0M
33.79%
YoY
|
-$970.0K
-101.5%
YoY
|
$11.09M
-107.51%
YoY
|
-$398.3M
-33.36%
YoY
|
$316.9M
24.77%
YoY
|
$64.83M
119.85%
YoY
|
-$147.7M
678.94%
YoY
|
-$597.7M
383.62%
YoY
|
$254.0M
-42.38%
YoY
|
$29.49M
-571.58%
YoY
|
-$18.97M
57.28%
YoY
|
Loading...