|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$110.1M
-496.24%
YoY
|
$27.78M
-141.7%
YoY
|
-$66.63M
79.76%
YoY
|
-$37.07M
-38.8%
YoY
|
-$60.56M
-1111.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.348M
-6.24%
YoY
|
$3.571M
-27.61%
YoY
|
$4.933M
-44.53%
YoY
|
$8.893M
21.99%
YoY
|
$7.290M
9.62%
YoY
|
| Cash From Operating Activities |
-$85.13M
-36.64%
YoY
|
-$134.4M
26.86%
YoY
|
-$105.9M
-40.76%
YoY
|
-$178.8M
12.97%
YoY
|
-$158.3M
20.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.000K
-45.45%
YoY
|
$11.00K
-95.51%
YoY
|
$245.0K
-88.74%
YoY
|
$2.176M
-138.45%
YoY
|
-$5.660M
4.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$63.29M
-73.73%
YoY
|
$240.9M
247.94%
YoY
|
$69.24M
-165.91%
YoY
|
-$105.0M
-151.74%
YoY
|
$203.0M
-45.11%
YoY
|
| Cash From Investing Activities |
$63.29M
-73.73%
YoY
|
$240.9M
249.16%
YoY
|
$68.99M
-164.34%
YoY
|
-$107.2M
-154.32%
YoY
|
$197.4M
-45.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.947M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.03M
155.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.328M
-62.68%
YoY
|
-$16.96M
-121.7%
YoY
|
$78.14M
-361.99%
YoY
|
-$29.83M
-231.22%
YoY
|
$22.73M
-41.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.13M
-36.64%
YoY
|
-$134.4M
26.86%
YoY
|
-$105.9M
-40.76%
YoY
|
-$178.8M
12.97%
YoY
|
-$158.3M
20.06%
YoY
|
| Cash From Investing Activities |
$63.29M
-73.73%
YoY
|
$240.9M
249.16%
YoY
|
$68.99M
-164.34%
YoY
|
-$107.2M
-154.32%
YoY
|
$197.4M
-45.85%
YoY
|
| Cash From Financing Activities |
-$6.328M
-62.68%
YoY
|
-$16.96M
-121.7%
YoY
|
$78.14M
-361.99%
YoY
|
-$29.83M
-231.22%
YoY
|
$22.73M
-41.52%
YoY
|
| Net Change In Cash |
-$28.17M
-131.45%
YoY
|
$89.56M
117.3%
YoY
|
$41.22M
-113.05%
YoY
|
-$315.8M
-610.74%
YoY
|
$61.84M
-77.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.13M
-36.64%
YoY
|
-$134.4M
26.86%
YoY
|
-$105.9M
-40.76%
YoY
|
-$178.8M
12.97%
YoY
|
-$158.3M
20.06%
YoY
|
| Capital Expenditures |
$6.000K
-45.45%
YoY
|
$11.00K
-95.51%
YoY
|
$245.0K
-88.74%
YoY
|
$2.176M
-138.45%
YoY
|
-$5.660M
4.43%
YoY
|
| Free Cash Flow |
-$85.14M
-36.65%
YoY
|
-$134.4M
26.58%
YoY
|
-$106.2M
-41.34%
YoY
|
-$181.0M
18.58%
YoY
|
-$152.6M
20.73%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$65.13M
-168.36%
YoY
|
-$44.61M
6.78%
YoY
|
$95.28M
-334.15%
YoY
|
-$41.77M
67.07%
YoY
|
-$40.69M
84.88%
YoY
|
-$25.00M
-11.78%
YoY
|
-$22.01M
-248.35%
YoY
|
-$28.34M
-62.41%
YoY
|
$14.84M
-112.58%
YoY
|
-$75.40M
-160.82%
YoY
|
-$118.0M
-130.03%
YoY
|
$124.0M
N/A
|
$392.8M
N/A
|
| Depreciation, Depletion And Amortization |
$1.656M
-5.75%
YoY
|
$1.692M
-6.73%
YoY
|
$1.757M
-6.14%
YoY
|
$1.814M
-40.74%
YoY
|
$1.872M
-59.3%
YoY
|
$3.061M
-28.71%
YoY
|
$4.599M
26.38%
YoY
|
$4.294M
17.71%
YoY
|
$3.639M
5.08%
YoY
|
$3.648M
14.64%
YoY
|
$3.463M
-48.04%
YoY
|
$3.182M
N/A
|
$6.665M
N/A
|
| Cash From Operating Activities |
-$39.19M
-27.9%
YoY
|
-$45.94M
-42.58%
YoY
|
-$54.36M
33.28%
YoY
|
-$80.01M
22.85%
YoY
|
-$40.78M
-55.45%
YoY
|
-$65.13M
-25.35%
YoY
|
-$91.54M
-1.47%
YoY
|
-$87.25M
33.48%
YoY
|
-$92.91M
22.68%
YoY
|
-$65.37M
16.52%
YoY
|
-$75.73M
-22.85%
YoY
|
-$56.10M
N/A
|
-$98.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
-45.45%
YoY
|
N/A
|
$11.00K
-93.71%
YoY
|
$0.00
-100.0%
YoY
|
$175.0K
-66.92%
YoY
|
$70.00K
-104.25%
YoY
|
$529.0K
-118.01%
YoY
|
-$1.647M
-39.54%
YoY
|
-$2.937M
-12.85%
YoY
|
-$2.724M
32.62%
YoY
|
-$3.370M
-73.12%
YoY
|
-$2.054M
N/A
|
-$12.54M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.62M
666.24%
YoY
|
$29.68M
-87.45%
YoY
|
$4.387M
-104.19%
YoY
|
$236.5M
35.96%
YoY
|
-$104.7M
4.92%
YoY
|
$174.0M
-3421.65%
YoY
|
-$99.81M
-216.94%
YoY
|
-$5.237M
-104.45%
YoY
|
$85.35M
-16.16%
YoY
|
$117.7M
-56.1%
YoY
|
$101.8M
33.6%
YoY
|
$268.1M
N/A
|
$76.20M
N/A
|
| Cash From Investing Activities |
$33.61M
668.03%
YoY
|
$29.68M
-87.45%
YoY
|
$4.376M
-104.17%
YoY
|
$236.5M
36.02%
YoY
|
-$104.9M
4.54%
YoY
|
$173.9M
-2625.93%
YoY
|
-$100.3M
-221.75%
YoY
|
-$6.884M
-105.99%
YoY
|
$82.41M
-16.27%
YoY
|
$115.0M
-56.79%
YoY
|
$98.43M
54.61%
YoY
|
$266.1M
N/A
|
$63.66M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
-$1.947M
-94.8%
YoY
|
N/A
N/A
|
-$37.45M
493.08%
YoY
|
N/A
N/A
|
-$6.315M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.553M
-111.53%
YoY
|
-$3.775M
-90.35%
YoY
|
$22.14M
-260.97%
YoY
|
-$39.10M
-142.55%
YoY
|
-$13.76M
-43.07%
YoY
|
$91.90M
-1722.19%
YoY
|
-$24.16M
-166.31%
YoY
|
-$5.665M
-58.69%
YoY
|
$36.44M
-11.26%
YoY
|
-$13.71M
525.02%
YoY
|
$41.06M
-17.73%
YoY
|
-$2.194M
N/A
|
$49.91M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.19M
-27.9%
YoY
|
-$45.94M
-42.58%
YoY
|
-$54.36M
33.28%
YoY
|
-$80.01M
22.85%
YoY
|
-$40.78M
-55.45%
YoY
|
-$65.13M
-25.35%
YoY
|
-$91.54M
-1.47%
YoY
|
-$87.25M
33.48%
YoY
|
-$92.91M
22.68%
YoY
|
-$65.37M
16.52%
YoY
|
-$75.73M
-22.85%
YoY
|
-$56.10M
N/A
|
-$98.16M
N/A
|
| Cash From Investing Activities |
$33.61M
668.03%
YoY
|
$29.68M
-87.45%
YoY
|
$4.376M
-104.17%
YoY
|
$236.5M
36.02%
YoY
|
-$104.9M
4.54%
YoY
|
$173.9M
-2625.93%
YoY
|
-$100.3M
-221.75%
YoY
|
-$6.884M
-105.99%
YoY
|
$82.41M
-16.27%
YoY
|
$115.0M
-56.79%
YoY
|
$98.43M
54.61%
YoY
|
$266.1M
N/A
|
$63.66M
N/A
|
| Cash From Financing Activities |
-$2.553M
-111.53%
YoY
|
-$3.775M
-90.35%
YoY
|
$22.14M
-260.97%
YoY
|
-$39.10M
-142.55%
YoY
|
-$13.76M
-43.07%
YoY
|
$91.90M
-1722.19%
YoY
|
-$24.16M
-166.31%
YoY
|
-$5.665M
-58.69%
YoY
|
$36.44M
-11.26%
YoY
|
-$13.71M
525.02%
YoY
|
$41.06M
-17.73%
YoY
|
-$2.194M
N/A
|
$49.91M
N/A
|
| Net Change In Cash |
-$8.133M
-70.78%
YoY
|
-$20.04M
-117.07%
YoY
|
-$27.84M
-82.54%
YoY
|
$117.4M
-41.49%
YoY
|
-$159.4M
-26.2%
YoY
|
$200.6M
-301.06%
YoY
|
-$216.0M
-932.8%
YoY
|
-$99.80M
-378.11%
YoY
|
$25.94M
-59.31%
YoY
|
$35.89M
-82.73%
YoY
|
$63.76M
313.68%
YoY
|
$207.8M
N/A
|
$15.41M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.19M
-27.9%
YoY
|
-$45.94M
-42.58%
YoY
|
-$54.36M
33.28%
YoY
|
-$80.01M
22.85%
YoY
|
-$40.78M
-55.45%
YoY
|
-$65.13M
-25.35%
YoY
|
-$91.54M
-1.47%
YoY
|
-$87.25M
33.48%
YoY
|
-$92.91M
22.68%
YoY
|
-$65.37M
16.52%
YoY
|
-$75.73M
-22.85%
YoY
|
-$56.10M
N/A
|
-$98.16M
N/A
|
| Capital Expenditures |
$6.000K
-45.45%
YoY
|
N/A
|
$11.00K
-93.71%
YoY
|
$0.00
-100.0%
YoY
|
$175.0K
-66.92%
YoY
|
$70.00K
-104.25%
YoY
|
$529.0K
-118.01%
YoY
|
-$1.647M
-39.54%
YoY
|
-$2.937M
-12.85%
YoY
|
-$2.724M
32.62%
YoY
|
-$3.370M
-73.12%
YoY
|
-$2.054M
N/A
|
-$12.54M
N/A
|
| Free Cash Flow |
-$39.20M
-27.91%
YoY
|
N/A
|
-$54.37M
32.74%
YoY
|
-$80.01M
22.72%
YoY
|
-$40.96M
-55.51%
YoY
|
-$65.20M
-23.83%
YoY
|
-$92.07M
2.34%
YoY
|
-$85.60M
36.65%
YoY
|
-$89.97M
24.34%
YoY
|
-$62.64M
15.91%
YoY
|
-$72.36M
-15.49%
YoY
|
-$54.04M
N/A
|
-$85.62M
N/A
|
Loading...