2023 Q1 Form 10-Q Financial Statement
#000164033423000182 Filed on February 08, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $4.750K | |
YoY Change | -14.03% | |
Operating Profit | -$4.750K | |
YoY Change | -14.03% | |
Interest Expense | $14.78K | |
YoY Change | -0.12% | |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$19.53K | |
YoY Change | -3.9% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | 21.05M shares | 21.05M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $0.00 | |
YoY Change | ||
Cash & Equivalents | $0.00 | $0.00 |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $0.00 | $0.00 |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $0.00 | $0.00 |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $0.00 | $0.00 |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $14.72K | |
YoY Change | -0.54% | |
Accrued Expenses | $231.0K | |
YoY Change | 34.01% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $320.00 | |
YoY Change | 0.0% | |
Long-Term Debt Due | $269.4K | |
YoY Change | 0.0% | |
Total Short-Term Liabilities | $644.5K | $610.6K |
YoY Change | 18.93% | 17.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $83.58K | |
YoY Change | 0.0% | |
Total Long-Term Liabilities | $83.58K | $83.58K |
YoY Change | 0.0% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $644.5K | $610.6K |
Total Long-Term Liabilities | $83.58K | $83.58K |
Total Liabilities | $728.1K | $694.2K |
YoY Change | 16.4% | 15.34% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$142.2M | -$142.2M |
YoY Change | 0.07% | 32.77% |
Common Stock | $21.05K | $21.05K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$728.1K | -$694.2K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $0.00 | $0.00 |
YoY Change |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$19.53K | |
YoY Change | -3.9% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$3.000K | |
YoY Change | -42.86% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.000K | |
YoY Change | -42.86% | |
NET CHANGE | ||
Cash From Operating Activities | -3.000K | |
Cash From Investing Activities | ||
Cash From Financing Activities | 3.000K | |
Net Change In Cash | 0.000 | |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.000K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
1000 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20319 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-601843 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-68619 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-105067610 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
105000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3127 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1303 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
44169 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
42584 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27577 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-26329 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
27577 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
26329 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27577 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26329 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
CY2022Q4 | us-gaap |
Salaries And Wages
SalariesAndWages
|
0 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
4750 | usd |
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
5525 | usd |
us-gaap |
Interest Expense
InterestExpense
|
44169 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
42585 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
105000000 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
24400 | usd | |
CY2021Q4 | us-gaap |
Salaries And Wages
SalariesAndWages
|
0 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
0 | usd | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
5525 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
24450 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
105025025 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4750 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5525 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24450 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-105025025 | usd | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
14776 | usd |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21048440 | shares |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
14794 | usd |
CY2022Q4 | ptco |
Other Expense
OtherExpense
|
14776 | usd |
CY2021Q4 | ptco |
Other Expense
OtherExpense
|
14794 | usd |
ptco |
Other Expense
OtherExpense
|
44169 | usd | |
ptco |
Other Expense
OtherExpense
|
42585 | usd | |
CY2022Q1 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
322 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19526 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20319 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-68619 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-105067610 | usd | |
CY2021Q4 | ptco |
Earning Per Share Basic And Diluted1
EarningPerShareBasicAndDiluted1
|
-0.00 | |
ptco |
Earning Per Share Basic And Diluted1
EarningPerShareBasicAndDiluted1
|
-0.00 | ||
ptco |
Earning Per Share Basic And Diluted1
EarningPerShareBasicAndDiluted1
|
-13.41 | ||
CY2022Q4 | ptco |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
21048440 | shares |
CY2021Q4 | ptco |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
20930161 | shares |
ptco |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
21048440 | shares | |
ptco |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
7837531 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-625548 | usd |
CY2022Q4 | us-gaap |
Commercial Paper
CommercialPaper
|
6962 | usd |
CY2022Q1 | us-gaap |
Commercial Paper
CommercialPaper
|
6962 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29516 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001609258 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | usd |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21048440 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21048440 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-196409 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PETROGAS COMPANY | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1153516 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2800 Post Oak Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 4100 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77056 | ||
dei |
City Area Code
CityAreaCode
|
832 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
899-8597 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-655064 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19577 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-674641 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19526 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-694167 | usd |
CY2022Q4 | ptco |
Earning Per Share Basic And Diluted1
EarningPerShareBasicAndDiluted1
|
-0.00 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-535233 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22711 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-557944 | usd |
CY2021Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
105000000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-105024580 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-582524 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-142167629 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. The estimates on depreciation were based on the estimated useful lives of the Company’s assets. Any estimates during the period have had an immaterial effect on earnings.</p> | ||
ptco |
Asset Retirement Obligations Inflation Rate
AssetRetirementObligationsInflationRate
|
0.03 | pure | |
ptco |
Asset Retirement Obligations Estimated Asset Life
AssetRetirementObligationsEstimatedAssetLife
|
P20Y | ||
ptco |
Asset Retirement Obligations Credit Adjusted Risk Free Interest Rate
AssetRetirementObligationsCreditAdjustedRiskFreeInterestRate
|
0.18 | pure | |
CY2022Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
83580 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
174000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
31558 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | ptco |
Reverse Stock Split Description
ReverseStockSplitDescription
|
common stock on a basis of up to eighty (80) old shares for one (1) new share of common stock | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21048440 | shares |
us-gaap |
Officers Compensation
OfficersCompensation
|
105000000 | usd | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
95151 | usd |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
67574 | usd |