|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$682.6M
-287.9%
YoY
|
-$363.3M
-42.02%
YoY
|
-$626.6M
12.09%
YoY
|
-$559.0M
6.7%
YoY
|
-$523.9M
19.57%
YoY
|
| Depreciation, Depletion And Amortization |
$38.82M
-48.7%
YoY
|
$75.66M
-68.02%
YoY
|
$236.6M
83.64%
YoY
|
$128.8M
100.89%
YoY
|
$64.13M
47.47%
YoY
|
| Cash From Operating Activities |
$711.2M
-760.42%
YoY
|
-$107.7M
-32.02%
YoY
|
-$158.4M
-55.58%
YoY
|
-$356.7M
41.91%
YoY
|
-$251.3M
29.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.860M
36.27%
YoY
|
$6.502M
-77.14%
YoY
|
$28.44M
-11.18%
YoY
|
$32.02M
13.48%
YoY
|
$28.21M
58.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$853.1M
-1783.22%
YoY
|
$50.68M
-134.18%
YoY
|
-$148.3M
-146.03%
YoY
|
$322.2M
30.24%
YoY
|
$247.4M
-145.5%
YoY
|
| Cash From Investing Activities |
-$862.0M
-2050.98%
YoY
|
$44.18M
-125.0%
YoY
|
-$176.7M
-160.91%
YoY
|
$290.2M
32.39%
YoY
|
$219.2M
-139.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$331.1M
29.4%
YoY
|
$255.9M
-60.42%
YoY
|
$646.4M
284.87%
YoY
|
$168.0M
704.48%
YoY
|
$20.88M
-96.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$711.2M
-760.42%
YoY
|
-$107.7M
-32.02%
YoY
|
-$158.4M
-55.58%
YoY
|
-$356.7M
41.91%
YoY
|
-$251.3M
29.51%
YoY
|
| Cash From Investing Activities |
-$862.0M
-2050.98%
YoY
|
$44.18M
-125.0%
YoY
|
-$176.7M
-160.91%
YoY
|
$290.2M
32.39%
YoY
|
$219.2M
-139.03%
YoY
|
| Cash From Financing Activities |
$331.1M
29.4%
YoY
|
$255.9M
-60.42%
YoY
|
$646.4M
284.87%
YoY
|
$168.0M
704.48%
YoY
|
$20.88M
-96.88%
YoY
|
| Net Change In Cash |
$203.0M
9.72%
YoY
|
$185.0M
-41.14%
YoY
|
$314.4M
218.48%
YoY
|
$98.71M
-616.95%
YoY
|
-$19.09M
-75.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$711.2M
-760.42%
YoY
|
-$107.7M
-32.02%
YoY
|
-$158.4M
-55.58%
YoY
|
-$356.7M
41.91%
YoY
|
-$251.3M
29.51%
YoY
|
| Capital Expenditures |
$8.860M
36.27%
YoY
|
$6.502M
-77.14%
YoY
|
$28.44M
-11.18%
YoY
|
$32.02M
13.48%
YoY
|
$28.21M
58.12%
YoY
|
| Free Cash Flow |
$702.3M
-715.06%
YoY
|
-$114.2M
-38.89%
YoY
|
-$186.9M
-51.92%
YoY
|
-$388.7M
39.04%
YoY
|
-$279.5M
31.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.809M
-100.32%
YoY
|
-$135.0M
104.85%
YoY
|
$15.90M
-114.9%
YoY
|
-$64.85M
-34.61%
YoY
|
$866.6M
-1046.28%
YoY
|
-$65.89M
-57.71%
YoY
|
-$106.7M
-19.79%
YoY
|
-$99.18M
-50.13%
YoY
|
-$91.58M
-34.1%
YoY
|
-$155.8M
-8.83%
YoY
|
-$133.0M
21.64%
YoY
|
-$198.9M
30.77%
YoY
|
-$139.0M
9.65%
YoY
|
-$170.9M
19.28%
YoY
|
-$109.3M
-18.19%
YoY
|
-$152.1M
28.48%
YoY
|
-$126.7M
-1.49%
YoY
|
-$143.3M
92.68%
YoY
|
-$133.6M
91.74%
YoY
|
| Depreciation, Depletion And Amortization |
$15.41M
113.45%
YoY
|
$12.90M
90.75%
YoY
|
$11.11M
71.28%
YoY
|
$7.583M
8.05%
YoY
|
$7.221M
-86.96%
YoY
|
$6.764M
-91.62%
YoY
|
$6.486M
-89.55%
YoY
|
$7.018M
-86.24%
YoY
|
$55.40M
29.35%
YoY
|
$80.71M
107.65%
YoY
|
$62.06M
80.0%
YoY
|
$51.00M
74.79%
YoY
|
$42.83M
62.75%
YoY
|
$38.87M
106.61%
YoY
|
$34.48M
105.83%
YoY
|
$29.18M
94.75%
YoY
|
$26.31M
93.67%
YoY
|
$18.81M
51.7%
YoY
|
$16.75M
43.9%
YoY
|
| Cash From Operating Activities |
-$59.04M
-106.79%
YoY
|
-$34.27M
14.23%
YoY
|
-$66.30M
-13.89%
YoY
|
-$58.33M
-18.36%
YoY
|
$870.1M
1129.64%
YoY
|
-$30.00M
-70.08%
YoY
|
-$76.99M
430.25%
YoY
|
-$71.45M
406.04%
YoY
|
$70.76M
-339.94%
YoY
|
-$100.3M
-39.57%
YoY
|
-$14.52M
-61.83%
YoY
|
-$14.12M
-74.44%
YoY
|
-$29.49M
-69.72%
YoY
|
-$166.0M
141.09%
YoY
|
-$38.05M
-25.68%
YoY
|
-$55.24M
77.39%
YoY
|
-$97.40M
-2.75%
YoY
|
-$68.84M
6.96%
YoY
|
-$51.19M
-292.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.197M
-30.57%
YoY
|
$2.374M
-36.98%
YoY
|
$3.445M
559.96%
YoY
|
$1.317M
-117.86%
YoY
|
$1.724M
-82.02%
YoY
|
$3.767M
-32.32%
YoY
|
$522.0K
-91.78%
YoY
|
-$7.375M
-218.09%
YoY
|
$9.588M
-6.64%
YoY
|
$5.566M
-35.44%
YoY
|
$6.350M
-217.99%
YoY
|
$6.245M
-171.78%
YoY
|
$10.27M
10.29%
YoY
|
$8.622M
-198.81%
YoY
|
-$5.382M
-7.91%
YoY
|
-$8.700M
9.12%
YoY
|
$9.312M
64.26%
YoY
|
-$8.726M
37.42%
YoY
|
-$5.844M
76.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.54M
-49.33%
YoY
|
$36.38M
-86.6%
YoY
|
-$286.2M
578.9%
YoY
|
-$420.7M
473.95%
YoY
|
-$182.6M
73.37%
YoY
|
$271.5M
-405.54%
YoY
|
-$42.15M
81.38%
YoY
|
-$73.30M
318.68%
YoY
|
-$105.3M
463.31%
YoY
|
-$88.85M
-316.39%
YoY
|
-$23.24M
-116.39%
YoY
|
-$17.51M
-121.63%
YoY
|
-$18.70M
-132.05%
YoY
|
$41.06M
-46.67%
YoY
|
$141.8M
101.04%
YoY
|
$80.95M
26.44%
YoY
|
$58.36M
62.91%
YoY
|
$77.00M
-138.16%
YoY
|
$70.55M
-118.05%
YoY
|
| Cash From Investing Activities |
-$93.74M
-49.16%
YoY
|
$34.01M
-87.3%
YoY
|
-$289.6M
578.67%
YoY
|
-$422.0M
540.15%
YoY
|
-$184.4M
60.41%
YoY
|
$267.7M
-383.54%
YoY
|
-$42.68M
44.17%
YoY
|
-$65.92M
177.55%
YoY
|
-$114.9M
296.71%
YoY
|
-$94.42M
-391.06%
YoY
|
-$29.60M
-121.69%
YoY
|
-$23.75M
-132.87%
YoY
|
-$28.97M
-159.07%
YoY
|
$32.44M
-52.49%
YoY
|
$136.4M
110.88%
YoY
|
$72.25M
28.9%
YoY
|
$49.04M
62.68%
YoY
|
$68.27M
-132.81%
YoY
|
$64.70M
-116.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.403M
-31.96%
YoY
|
$302.5M
1042.78%
YoY
|
$15.22M
-186.34%
YoY
|
$3.961M
-98.39%
YoY
|
$9.410M
1642.59%
YoY
|
$26.47M
-95.73%
YoY
|
-$17.63M
-623.06%
YoY
|
$246.5M
1235.22%
YoY
|
$540.0K
-86.81%
YoY
|
$620.5M
104.84%
YoY
|
$3.370M
-102.41%
YoY
|
$18.46M
378.11%
YoY
|
$4.094M
250.51%
YoY
|
$302.9M
6857.23%
YoY
|
-$140.0M
-4804.13%
YoY
|
$3.861M
-3.88%
YoY
|
$1.168M
-87.75%
YoY
|
$4.354M
-89.14%
YoY
|
$2.976M
-99.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.04M
-106.79%
YoY
|
-$34.27M
14.23%
YoY
|
-$66.30M
-13.89%
YoY
|
-$58.33M
-18.36%
YoY
|
$870.1M
1129.64%
YoY
|
-$30.00M
-70.08%
YoY
|
-$76.99M
430.25%
YoY
|
-$71.45M
406.04%
YoY
|
$70.76M
-339.94%
YoY
|
-$100.3M
-39.57%
YoY
|
-$14.52M
-61.83%
YoY
|
-$14.12M
-74.44%
YoY
|
-$29.49M
-69.72%
YoY
|
-$166.0M
141.09%
YoY
|
-$38.05M
-25.68%
YoY
|
-$55.24M
77.39%
YoY
|
-$97.40M
-2.75%
YoY
|
-$68.84M
6.96%
YoY
|
-$51.19M
-292.08%
YoY
|
| Cash From Investing Activities |
-$93.74M
-49.16%
YoY
|
$34.01M
-87.3%
YoY
|
-$289.6M
578.67%
YoY
|
-$422.0M
540.15%
YoY
|
-$184.4M
60.41%
YoY
|
$267.7M
-383.54%
YoY
|
-$42.68M
44.17%
YoY
|
-$65.92M
177.55%
YoY
|
-$114.9M
296.71%
YoY
|
-$94.42M
-391.06%
YoY
|
-$29.60M
-121.69%
YoY
|
-$23.75M
-132.87%
YoY
|
-$28.97M
-159.07%
YoY
|
$32.44M
-52.49%
YoY
|
$136.4M
110.88%
YoY
|
$72.25M
28.9%
YoY
|
$49.04M
62.68%
YoY
|
$68.27M
-132.81%
YoY
|
$64.70M
-116.41%
YoY
|
| Cash From Financing Activities |
$6.403M
-31.96%
YoY
|
$302.5M
1042.78%
YoY
|
$15.22M
-186.34%
YoY
|
$3.961M
-98.39%
YoY
|
$9.410M
1642.59%
YoY
|
$26.47M
-95.73%
YoY
|
-$17.63M
-623.06%
YoY
|
$246.5M
1235.22%
YoY
|
$540.0K
-86.81%
YoY
|
$620.5M
104.84%
YoY
|
$3.370M
-102.41%
YoY
|
$18.46M
378.11%
YoY
|
$4.094M
250.51%
YoY
|
$302.9M
6857.23%
YoY
|
-$140.0M
-4804.13%
YoY
|
$3.861M
-3.88%
YoY
|
$1.168M
-87.75%
YoY
|
$4.354M
-89.14%
YoY
|
$2.976M
-99.54%
YoY
|
| Net Change In Cash |
-$147.9M
-121.11%
YoY
|
$302.2M
14.41%
YoY
|
-$340.7M
148.16%
YoY
|
-$476.4M
-536.62%
YoY
|
$700.5M
-1705.62%
YoY
|
$264.2M
-37.95%
YoY
|
-$137.3M
236.92%
YoY
|
$109.1M
-662.05%
YoY
|
-$43.63M
-30.0%
YoY
|
$425.8M
151.35%
YoY
|
-$40.75M
-2.03%
YoY
|
-$19.41M
-193.0%
YoY
|
-$62.33M
36.87%
YoY
|
$169.4M
4371.86%
YoY
|
-$41.60M
-352.24%
YoY
|
$20.87M
-27.85%
YoY
|
-$45.54M
-26.76%
YoY
|
$3.788M
-101.63%
YoY
|
$16.49M
-94.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.04M
-106.79%
YoY
|
-$34.27M
14.23%
YoY
|
-$66.30M
-13.89%
YoY
|
-$58.33M
-18.36%
YoY
|
$870.1M
1129.64%
YoY
|
-$30.00M
-70.08%
YoY
|
-$76.99M
430.25%
YoY
|
-$71.45M
406.04%
YoY
|
$70.76M
-339.94%
YoY
|
-$100.3M
-39.57%
YoY
|
-$14.52M
-61.83%
YoY
|
-$14.12M
-74.44%
YoY
|
-$29.49M
-69.72%
YoY
|
-$166.0M
141.09%
YoY
|
-$38.05M
-25.68%
YoY
|
-$55.24M
77.39%
YoY
|
-$97.40M
-2.75%
YoY
|
-$68.84M
6.96%
YoY
|
-$51.19M
-292.08%
YoY
|
| Capital Expenditures |
$1.197M
-30.57%
YoY
|
$2.374M
-36.98%
YoY
|
$3.445M
559.96%
YoY
|
$1.317M
-117.86%
YoY
|
$1.724M
-82.02%
YoY
|
$3.767M
-32.32%
YoY
|
$522.0K
-91.78%
YoY
|
-$7.375M
-218.09%
YoY
|
$9.588M
-6.64%
YoY
|
$5.566M
-35.44%
YoY
|
$6.350M
-217.99%
YoY
|
$6.245M
-171.78%
YoY
|
$10.27M
10.29%
YoY
|
$8.622M
-198.81%
YoY
|
-$5.382M
-7.91%
YoY
|
-$8.700M
9.12%
YoY
|
$9.312M
64.26%
YoY
|
-$8.726M
37.42%
YoY
|
-$5.844M
76.56%
YoY
|
| Free Cash Flow |
-$60.24M
-106.94%
YoY
|
-$36.65M
8.52%
YoY
|
-$69.75M
-10.02%
YoY
|
-$59.65M
-6.91%
YoY
|
$868.4M
1319.55%
YoY
|
-$33.77M
-68.1%
YoY
|
-$77.51M
271.41%
YoY
|
-$64.08M
214.65%
YoY
|
$61.17M
-253.85%
YoY
|
-$105.9M
-39.37%
YoY
|
-$20.87M
-36.11%
YoY
|
-$20.36M
-56.24%
YoY
|
-$39.76M
-62.74%
YoY
|
-$174.6M
190.42%
YoY
|
-$32.66M
-27.97%
YoY
|
-$46.54M
100.88%
YoY
|
-$106.7M
0.84%
YoY
|
-$60.11M
3.63%
YoY
|
-$45.35M
-251.36%
YoY
|
Loading...