|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.64M
-90.33%
YoY
|
-$968.0M
-493.04%
YoY
|
$246.3M
59.25%
YoY
|
$154.7M
-123.63%
YoY
|
-$654.5M
-18.56%
YoY
|
| Depreciation, Depletion And Amortization |
$940.3M
-19.76%
YoY
|
$1.172B
60.22%
YoY
|
$731.4M
51.14%
YoY
|
$483.9M
-43.01%
YoY
|
$849.2M
26.57%
YoY
|
| Cash From Operating Activities |
$961.2M
-18.23%
YoY
|
$1.176B
16.86%
YoY
|
$1.006B
77.66%
YoY
|
$566.2M
492.89%
YoY
|
$95.50M
-65.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$589.0M
-13.17%
YoY
|
$678.4M
10.18%
YoY
|
$615.7M
40.96%
YoY
|
$436.8M
162.62%
YoY
|
$166.3M
14.32%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.36M
N/A
|
| Other Investing Activities |
$21.88M
-7.47%
YoY
|
$23.64M
-105.88%
YoY
|
-$401.9M
-1805.13%
YoY
|
$23.57M
-32.13%
YoY
|
$34.73M
69.4%
YoY
|
| Cash From Investing Activities |
-$567.2M
-13.38%
YoY
|
-$654.7M
-35.66%
YoY
|
-$1.018B
146.25%
YoY
|
-$413.2M
214.02%
YoY
|
-$131.6M
5.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$122.5M
-3.42%
YoY
|
$126.8M
26.75%
YoY
|
$100.0M
132.12%
YoY
|
$43.10M
176.17%
YoY
|
$15.61M
-17.27%
YoY
|
| Common Stock Issuance & Retirement, Net |
$69.64M
-76.02%
YoY
|
$290.4M
44.7%
YoY
|
$200.7M
186.44%
YoY
|
$70.07M
1007.3%
YoY
|
$6.328M
-70.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$210.7M
-55.63%
YoY
|
-$475.0M
-824.44%
YoY
|
$65.57M
-149.16%
YoY
|
-$133.4M
85.42%
YoY
|
-$71.93M
-30.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$961.2M
-18.23%
YoY
|
$1.176B
16.86%
YoY
|
$1.006B
77.66%
YoY
|
$566.2M
492.89%
YoY
|
$95.50M
-65.75%
YoY
|
| Cash From Investing Activities |
-$567.2M
-13.38%
YoY
|
-$654.7M
-35.66%
YoY
|
-$1.018B
146.25%
YoY
|
-$413.2M
214.02%
YoY
|
-$131.6M
5.3%
YoY
|
| Cash From Financing Activities |
-$210.7M
-55.63%
YoY
|
-$475.0M
-824.44%
YoY
|
$65.57M
-149.16%
YoY
|
-$133.4M
85.42%
YoY
|
-$71.93M
-30.26%
YoY
|
| Net Change In Cash |
$179.3M
268.93%
YoY
|
$48.61M
-11.82%
YoY
|
$55.13M
175.24%
YoY
|
$20.03M
-118.65%
YoY
|
-$107.4M
-311.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$961.2M
-18.23%
YoY
|
$1.176B
16.86%
YoY
|
$1.006B
77.66%
YoY
|
$566.2M
492.89%
YoY
|
$95.50M
-65.75%
YoY
|
| Capital Expenditures |
$589.0M
-13.17%
YoY
|
$678.4M
10.18%
YoY
|
$615.7M
40.96%
YoY
|
$436.8M
162.62%
YoY
|
$166.3M
14.32%
YoY
|
| Free Cash Flow |
$372.2M
-25.14%
YoY
|
$497.2M
27.4%
YoY
|
$390.2M
201.59%
YoY
|
$129.4M
-282.69%
YoY
|
-$70.82M
-153.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.63M
-2550.45%
YoY
|
-$9.094M
-82.37%
YoY
|
-$36.40M
-96.28%
YoY
|
-$49.14M
-543.66%
YoY
|
$1.005M
-98.04%
YoY
|
-$51.58M
-183.26%
YoY
|
-$978.8M
-1957622.0%
YoY
|
$11.08M
-86.91%
YoY
|
$51.24M
-48.6%
YoY
|
$61.95M
-38.11%
YoY
|
$50.00K
-99.92%
YoY
|
$84.61M
286.61%
YoY
|
$99.68M
-446.38%
YoY
|
$100.1M
-127.66%
YoY
|
$61.45M
-174.04%
YoY
|
$21.89M
-121.18%
YoY
|
-$28.78M
-72.96%
YoY
|
-$361.8M
239.66%
YoY
|
-$83.00M
-25.97%
YoY
|
| Depreciation, Depletion And Amortization |
$185.3M
-20.09%
YoY
|
$220.9M
-13.22%
YoY
|
$225.6M
-39.79%
YoY
|
$261.9M
-2.16%
YoY
|
$231.9M
-15.67%
YoY
|
$254.6M
-8.68%
YoY
|
$374.7M
99.3%
YoY
|
$267.6M
111.05%
YoY
|
$275.0M
114.51%
YoY
|
$278.8M
126.1%
YoY
|
$188.0M
53.91%
YoY
|
$126.8M
4.33%
YoY
|
$128.2M
9.61%
YoY
|
$123.3M
-70.01%
YoY
|
$122.2M
-13.41%
YoY
|
$121.6M
-15.6%
YoY
|
$116.9M
-23.52%
YoY
|
$411.2M
167.53%
YoY
|
$141.1M
-10.32%
YoY
|
| Cash From Operating Activities |
$63.86M
-69.32%
YoY
|
$397.5M
25.87%
YoY
|
$215.8M
-27.16%
YoY
|
$139.7M
-29.25%
YoY
|
$208.1M
-43.11%
YoY
|
$315.8M
-30.22%
YoY
|
$296.3M
89.81%
YoY
|
$197.5M
21.29%
YoY
|
$365.9M
56.13%
YoY
|
$452.6M
49.41%
YoY
|
$156.1M
-12.42%
YoY
|
$162.9M
217.19%
YoY
|
$234.3M
595.93%
YoY
|
$302.9M
590.1%
YoY
|
$178.2M
2308.19%
YoY
|
$51.34M
44.23%
YoY
|
$33.67M
290.56%
YoY
|
$43.90M
-1097.68%
YoY
|
$7.401M
-88.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.6M
-27.93%
YoY
|
$138.5M
-1.31%
YoY
|
$144.5M
-19.99%
YoY
|
$144.2M
10.5%
YoY
|
$161.8M
-28.69%
YoY
|
$140.4M
-31.63%
YoY
|
$180.6M
12.57%
YoY
|
$130.5M
-1.42%
YoY
|
$226.9M
92.98%
YoY
|
$205.3M
72.15%
YoY
|
$160.4M
26.96%
YoY
|
$132.4M
37.38%
YoY
|
$117.6M
24.02%
YoY
|
$119.2M
-257.97%
YoY
|
$126.4M
268.77%
YoY
|
$96.37M
153.27%
YoY
|
$94.83M
411.95%
YoY
|
-$75.48M
618.89%
YoY
|
$34.26M
154.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.60M
-496.63%
YoY
|
$8.201M
-21.3%
YoY
|
-$3.155M
-159.8%
YoY
|
$19.50M
129.74%
YoY
|
-$2.673M
391.36%
YoY
|
$10.42M
690.07%
YoY
|
$5.276M
-101.28%
YoY
|
$8.489M
30.06%
YoY
|
-$544.0K
-143.31%
YoY
|
$1.319M
-76.73%
YoY
|
-$411.0M
-8492.89%
YoY
|
$6.527M
-43.46%
YoY
|
$1.256M
-13.97%
YoY
|
$5.669M
-60.94%
YoY
|
$4.897M
-7.45%
YoY
|
$11.54M
-6.31%
YoY
|
$1.460M
-43.85%
YoY
|
$14.51M
418.32%
YoY
|
$5.291M
-49.12%
YoY
|
| Cash From Investing Activities |
-$106.0M
-35.55%
YoY
|
-$130.3M
0.29%
YoY
|
-$147.6M
-15.79%
YoY
|
-$124.7M
2.2%
YoY
|
-$164.5M
-27.69%
YoY
|
-$129.9M
-36.29%
YoY
|
-$175.3M
-69.32%
YoY
|
-$122.0M
-3.06%
YoY
|
-$227.5M
95.53%
YoY
|
-$204.0M
79.58%
YoY
|
-$571.4M
370.45%
YoY
|
-$125.9M
48.38%
YoY
|
-$116.3M
24.61%
YoY
|
-$113.6M
86.28%
YoY
|
-$121.5M
319.21%
YoY
|
-$84.83M
229.41%
YoY
|
-$93.37M
486.67%
YoY
|
-$60.97M
702.24%
YoY
|
-$28.97M
834.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$37.96M
22.94%
YoY
|
N/A
|
N/A
|
N/A
|
$30.88M
-5.15%
YoY
|
N/A
|
N/A
|
N/A
|
$32.55M
92.44%
YoY
|
N/A
|
N/A
|
N/A
|
$16.92M
96.45%
YoY
|
N/A
|
N/A
|
N/A
|
$8.611M
129.38%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$350.0K
-98.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.30M
-79.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$97.78M
32.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.59M
565946.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.27M
-31.6%
YoY
|
-$32.16M
-49.48%
YoY
|
-$65.85M
-16.42%
YoY
|
-$53.85M
-68.5%
YoY
|
-$58.87M
-63.57%
YoY
|
-$63.66M
-48.14%
YoY
|
-$78.79M
-123.83%
YoY
|
-$170.9M
289.23%
YoY
|
-$161.6M
64.32%
YoY
|
-$122.7M
29.82%
YoY
|
$330.6M
-1081.8%
YoY
|
-$43.92M
-1367.9%
YoY
|
-$98.34M
1040.29%
YoY
|
-$94.55M
65.71%
YoY
|
-$33.67M
778.73%
YoY
|
$3.464M
-147.81%
YoY
|
-$8.624M
129.73%
YoY
|
-$57.06M
-14.59%
YoY
|
-$3.832M
-4.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.86M
-69.32%
YoY
|
$397.5M
25.87%
YoY
|
$215.8M
-27.16%
YoY
|
$139.7M
-29.25%
YoY
|
$208.1M
-43.11%
YoY
|
$315.8M
-30.22%
YoY
|
$296.3M
89.81%
YoY
|
$197.5M
21.29%
YoY
|
$365.9M
56.13%
YoY
|
$452.6M
49.41%
YoY
|
$156.1M
-12.42%
YoY
|
$162.9M
217.19%
YoY
|
$234.3M
595.93%
YoY
|
$302.9M
590.1%
YoY
|
$178.2M
2308.19%
YoY
|
$51.34M
44.23%
YoY
|
$33.67M
290.56%
YoY
|
$43.90M
-1097.68%
YoY
|
$7.401M
-88.44%
YoY
|
| Cash From Investing Activities |
-$106.0M
-35.55%
YoY
|
-$130.3M
0.29%
YoY
|
-$147.6M
-15.79%
YoY
|
-$124.7M
2.2%
YoY
|
-$164.5M
-27.69%
YoY
|
-$129.9M
-36.29%
YoY
|
-$175.3M
-69.32%
YoY
|
-$122.0M
-3.06%
YoY
|
-$227.5M
95.53%
YoY
|
-$204.0M
79.58%
YoY
|
-$571.4M
370.45%
YoY
|
-$125.9M
48.38%
YoY
|
-$116.3M
24.61%
YoY
|
-$113.6M
86.28%
YoY
|
-$121.5M
319.21%
YoY
|
-$84.83M
229.41%
YoY
|
-$93.37M
486.67%
YoY
|
-$60.97M
702.24%
YoY
|
-$28.97M
834.61%
YoY
|
| Cash From Financing Activities |
-$40.27M
-31.6%
YoY
|
-$32.16M
-49.48%
YoY
|
-$65.85M
-16.42%
YoY
|
-$53.85M
-68.5%
YoY
|
-$58.87M
-63.57%
YoY
|
-$63.66M
-48.14%
YoY
|
-$78.79M
-123.83%
YoY
|
-$170.9M
289.23%
YoY
|
-$161.6M
64.32%
YoY
|
-$122.7M
29.82%
YoY
|
$330.6M
-1081.8%
YoY
|
-$43.92M
-1367.9%
YoY
|
-$98.34M
1040.29%
YoY
|
-$94.55M
65.71%
YoY
|
-$33.67M
778.73%
YoY
|
$3.464M
-147.81%
YoY
|
-$8.624M
129.73%
YoY
|
-$57.06M
-14.59%
YoY
|
-$3.832M
-4.2%
YoY
|
| Net Change In Cash |
-$83.40M
447.37%
YoY
|
$235.1M
92.28%
YoY
|
$2.315M
-94.51%
YoY
|
-$38.80M
-59.35%
YoY
|
-$15.24M
-32.08%
YoY
|
$122.2M
-2.93%
YoY
|
$42.18M
-149.8%
YoY
|
-$95.45M
1277.29%
YoY
|
-$22.43M
-214.08%
YoY
|
$125.9M
32.82%
YoY
|
-$84.70M
-466.68%
YoY
|
-$6.930M
-76.91%
YoY
|
$19.67M
-128.39%
YoY
|
$94.82M
-227.91%
YoY
|
$23.10M
-190.93%
YoY
|
-$30.02M
-1254.13%
YoY
|
-$69.26M
543.02%
YoY
|
-$74.13M
-5.93%
YoY
|
-$25.40M
-144.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.86M
-69.32%
YoY
|
$397.5M
25.87%
YoY
|
$215.8M
-27.16%
YoY
|
$139.7M
-29.25%
YoY
|
$208.1M
-43.11%
YoY
|
$315.8M
-30.22%
YoY
|
$296.3M
89.81%
YoY
|
$197.5M
21.29%
YoY
|
$365.9M
56.13%
YoY
|
$452.6M
49.41%
YoY
|
$156.1M
-12.42%
YoY
|
$162.9M
217.19%
YoY
|
$234.3M
595.93%
YoY
|
$302.9M
590.1%
YoY
|
$178.2M
2308.19%
YoY
|
$51.34M
44.23%
YoY
|
$33.67M
290.56%
YoY
|
$43.90M
-1097.68%
YoY
|
$7.401M
-88.44%
YoY
|
| Capital Expenditures |
$116.6M
-27.93%
YoY
|
$138.5M
-1.31%
YoY
|
$144.5M
-19.99%
YoY
|
$144.2M
10.5%
YoY
|
$161.8M
-28.69%
YoY
|
$140.4M
-31.63%
YoY
|
$180.6M
12.57%
YoY
|
$130.5M
-1.42%
YoY
|
$226.9M
92.98%
YoY
|
$205.3M
72.15%
YoY
|
$160.4M
26.96%
YoY
|
$132.4M
37.38%
YoY
|
$117.6M
24.02%
YoY
|
$119.2M
-257.97%
YoY
|
$126.4M
268.77%
YoY
|
$96.37M
153.27%
YoY
|
$94.83M
411.95%
YoY
|
-$75.48M
618.89%
YoY
|
$34.26M
154.9%
YoY
|
| Free Cash Flow |
-$52.77M
-213.95%
YoY
|
$259.0M
47.6%
YoY
|
$71.32M
-38.36%
YoY
|
-$4.457M
-106.65%
YoY
|
$46.31M
-66.67%
YoY
|
$175.5M
-29.06%
YoY
|
$115.7M
-2777.05%
YoY
|
$67.01M
119.98%
YoY
|
$139.0M
19.02%
YoY
|
$247.4M
34.66%
YoY
|
-$4.322M
-108.33%
YoY
|
$30.46M
-167.65%
YoY
|
$116.7M
-290.91%
YoY
|
$183.7M
53.87%
YoY
|
$51.88M
-293.11%
YoY
|
-$45.03M
1735.59%
YoY
|
-$61.15M
517.65%
YoY
|
$119.4M
1857.07%
YoY
|
-$26.86M
-153.13%
YoY
|
Loading...