|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$130.1M
-147.29%
YoY
|
$275.2M
-448.54%
YoY
|
-$78.96M
-38.02%
YoY
|
-$127.4M
1.47%
YoY
|
-$125.6M
89.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.280M
54.96%
YoY
|
$826.0K
-15.46%
YoY
|
$977.0K
-5.51%
YoY
|
$1.034M
27.18%
YoY
|
$813.0K
-14.24%
YoY
|
| Cash From Operating Activities |
$57.67M
-68.68%
YoY
|
$184.2M
-362.19%
YoY
|
-$70.24M
-35.05%
YoY
|
-$108.1M
0.25%
YoY
|
-$107.9M
48.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.590M
17.34%
YoY
|
$1.355M
122.5%
YoY
|
$609.0K
-23.4%
YoY
|
$795.0K
-27.79%
YoY
|
$1.101M
133.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.74M
-83.99%
YoY
|
-$298.1M
671.37%
YoY
|
-$38.65M
-141.89%
YoY
|
$92.26M
-725.13%
YoY
|
-$14.76M
-83.69%
YoY
|
| Cash From Investing Activities |
-$49.33M
-83.53%
YoY
|
-$299.5M
662.86%
YoY
|
-$39.26M
-142.92%
YoY
|
$91.47M
-676.72%
YoY
|
-$15.86M
-82.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$107.8M
N/A
|
N/A
N/A
|
$123.8M
-41.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.86M
-11.56%
YoY
|
$25.85M
-84.83%
YoY
|
$170.5M
804.96%
YoY
|
$18.84M
-85.5%
YoY
|
$129.9M
-47.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$57.67M
-68.68%
YoY
|
$184.2M
-362.19%
YoY
|
-$70.24M
-35.05%
YoY
|
-$108.1M
0.25%
YoY
|
-$107.9M
48.81%
YoY
|
| Cash From Investing Activities |
-$49.33M
-83.53%
YoY
|
-$299.5M
662.86%
YoY
|
-$39.26M
-142.92%
YoY
|
$91.47M
-676.72%
YoY
|
-$15.86M
-82.56%
YoY
|
| Cash From Financing Activities |
$22.86M
-11.56%
YoY
|
$25.85M
-84.83%
YoY
|
$170.5M
804.96%
YoY
|
$18.84M
-85.5%
YoY
|
$129.9M
-47.53%
YoY
|
| Net Change In Cash |
$31.20M
-134.87%
YoY
|
-$89.48M
-246.73%
YoY
|
$60.98M
2833.29%
YoY
|
$2.079M
-65.76%
YoY
|
$6.072M
-92.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.67M
-68.68%
YoY
|
$184.2M
-362.19%
YoY
|
-$70.24M
-35.05%
YoY
|
-$108.1M
0.25%
YoY
|
-$107.9M
48.81%
YoY
|
| Capital Expenditures |
$1.590M
17.34%
YoY
|
$1.355M
122.5%
YoY
|
$609.0K
-23.4%
YoY
|
$795.0K
-27.79%
YoY
|
$1.101M
133.76%
YoY
|
| Free Cash Flow |
$56.08M
-69.32%
YoY
|
$182.8M
-358.02%
YoY
|
-$70.85M
-34.96%
YoY
|
-$108.9M
-0.03%
YoY
|
-$109.0M
49.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.783M
-132.46%
YoY
|
-$44.38M
-133.71%
YoY
|
-$39.34M
18.46%
YoY
|
-$34.77M
13.57%
YoY
|
-$11.66M
-105.62%
YoY
|
$131.7M
381.7%
YoY
|
-$33.21M
-2.62%
YoY
|
-$30.62M
-20.4%
YoY
|
$207.3M
-714.8%
YoY
|
$27.34M
-179.94%
YoY
|
-$34.11M
9.2%
YoY
|
-$38.46M
-6.28%
YoY
|
-$33.73M
61.13%
YoY
|
-$34.19M
-7.35%
YoY
|
-$31.23M
-7.61%
YoY
|
-$41.04M
33.06%
YoY
|
-$20.93M
-12.78%
YoY
|
-$36.91M
95.38%
YoY
|
-$33.80M
335.45%
YoY
|
| Depreciation, Depletion And Amortization |
$407.0K
70.29%
YoY
|
$376.0K
-29.85%
YoY
|
$361.0K
56.28%
YoY
|
$304.0K
26.14%
YoY
|
$239.0K
1.27%
YoY
|
$536.0K
116.13%
YoY
|
$231.0K
-3.75%
YoY
|
$241.0K
1.69%
YoY
|
$236.0K
-4.84%
YoY
|
$248.0K
-3.13%
YoY
|
$240.0K
-11.11%
YoY
|
$237.0K
-8.49%
YoY
|
$248.0K
-0.4%
YoY
|
$256.0K
8.94%
YoY
|
$270.0K
26.76%
YoY
|
$259.0K
40.0%
YoY
|
$249.0K
38.33%
YoY
|
$235.0K
23.68%
YoY
|
$213.0K
18.33%
YoY
|
| Cash From Operating Activities |
-$48.94M
-139.04%
YoY
|
-$36.98M
26.72%
YoY
|
-$1.937M
-93.05%
YoY
|
-$28.78M
-110.71%
YoY
|
$125.4M
-557.05%
YoY
|
-$29.18M
-272.04%
YoY
|
-$27.86M
4.71%
YoY
|
$268.6M
-1123.79%
YoY
|
-$27.43M
-20.14%
YoY
|
$16.96M
-153.61%
YoY
|
-$26.61M
5.59%
YoY
|
-$26.24M
92.43%
YoY
|
-$34.35M
-8.81%
YoY
|
-$31.64M
17.43%
YoY
|
-$25.20M
-11.48%
YoY
|
-$13.64M
-42.46%
YoY
|
-$37.67M
30.98%
YoY
|
-$26.94M
42.84%
YoY
|
-$28.47M
74.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$215.0K
-60.55%
YoY
|
$144.0K
-53.55%
YoY
|
$88.00K
-88.65%
YoY
|
$813.0K
2803.57%
YoY
|
$545.0K
125.21%
YoY
|
$310.0K
1531.58%
YoY
|
$775.0K
93.75%
YoY
|
$28.00K
-84.09%
YoY
|
$242.0K
2320.0%
YoY
|
$19.00K
-72.86%
YoY
|
$400.0K
-346.91%
YoY
|
$176.0K
-160.69%
YoY
|
$10.00K
-96.34%
YoY
|
$70.00K
-135.71%
YoY
|
-$162.0K
-38.87%
YoY
|
-$290.0K
-42.0%
YoY
|
$273.0K
95.0%
YoY
|
-$196.0K
63.33%
YoY
|
-$265.0K
231.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.11M
-197.07%
YoY
|
$48.96M
-681.81%
YoY
|
-$58.47M
-71.88%
YoY
|
$55.62M
-163.14%
YoY
|
-$93.86M
-1586.73%
YoY
|
-$8.415M
-86.27%
YoY
|
-$207.9M
1481.25%
YoY
|
-$88.09M
-439.62%
YoY
|
$6.313M
-35.82%
YoY
|
-$61.27M
-1629.79%
YoY
|
-$13.15M
-122.89%
YoY
|
$25.94M
-25.94%
YoY
|
$9.836M
-334.02%
YoY
|
$4.005M
-85.73%
YoY
|
$57.44M
-229.24%
YoY
|
$35.02M
323.51%
YoY
|
-$4.203M
-36.8%
YoY
|
$28.06M
-137.79%
YoY
|
-$44.44M
-17.78%
YoY
|
| Cash From Investing Activities |
$90.89M
-196.28%
YoY
|
$48.82M
-659.48%
YoY
|
-$58.56M
-71.94%
YoY
|
$54.81M
-162.2%
YoY
|
-$94.40M
-1654.97%
YoY
|
-$8.725M
-85.76%
YoY
|
-$208.7M
1439.16%
YoY
|
-$88.12M
-442.05%
YoY
|
$6.071M
-38.21%
YoY
|
-$61.29M
-1657.48%
YoY
|
-$13.56M
-123.68%
YoY
|
$25.76M
-25.83%
YoY
|
$9.826M
-319.53%
YoY
|
$3.935M
-85.88%
YoY
|
$57.28M
-228.11%
YoY
|
$34.73M
347.03%
YoY
|
-$4.476M
-34.11%
YoY
|
$27.87M
-137.45%
YoY
|
-$44.71M
-17.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.37M
104.26%
YoY
|
$2.837M
-29.62%
YoY
|
$5.659M
-53.04%
YoY
|
$2.925M
13.72%
YoY
|
$11.44M
58.95%
YoY
|
$4.031M
664.9%
YoY
|
$12.05M
-65.87%
YoY
|
$2.572M
-97.62%
YoY
|
$7.199M
-72.8%
YoY
|
$527.0K
-4.7%
YoY
|
$35.31M
5092.65%
YoY
|
$108.2M
15807.65%
YoY
|
$26.46M
56.35%
YoY
|
$553.0K
-74.55%
YoY
|
$680.0K
-50.76%
YoY
|
$680.0K
-99.46%
YoY
|
$16.93M
1628.8%
YoY
|
$2.173M
-98.29%
YoY
|
$1.381M
-81.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.94M
-139.04%
YoY
|
-$36.98M
26.72%
YoY
|
-$1.937M
-93.05%
YoY
|
-$28.78M
-110.71%
YoY
|
$125.4M
-557.05%
YoY
|
-$29.18M
-272.04%
YoY
|
-$27.86M
4.71%
YoY
|
$268.6M
-1123.79%
YoY
|
-$27.43M
-20.14%
YoY
|
$16.96M
-153.61%
YoY
|
-$26.61M
5.59%
YoY
|
-$26.24M
92.43%
YoY
|
-$34.35M
-8.81%
YoY
|
-$31.64M
17.43%
YoY
|
-$25.20M
-11.48%
YoY
|
-$13.64M
-42.46%
YoY
|
-$37.67M
30.98%
YoY
|
-$26.94M
42.84%
YoY
|
-$28.47M
74.77%
YoY
|
| Cash From Investing Activities |
$90.89M
-196.28%
YoY
|
$48.82M
-659.48%
YoY
|
-$58.56M
-71.94%
YoY
|
$54.81M
-162.2%
YoY
|
-$94.40M
-1654.97%
YoY
|
-$8.725M
-85.76%
YoY
|
-$208.7M
1439.16%
YoY
|
-$88.12M
-442.05%
YoY
|
$6.071M
-38.21%
YoY
|
-$61.29M
-1657.48%
YoY
|
-$13.56M
-123.68%
YoY
|
$25.76M
-25.83%
YoY
|
$9.826M
-319.53%
YoY
|
$3.935M
-85.88%
YoY
|
$57.28M
-228.11%
YoY
|
$34.73M
347.03%
YoY
|
-$4.476M
-34.11%
YoY
|
$27.87M
-137.45%
YoY
|
-$44.71M
-17.39%
YoY
|
| Cash From Financing Activities |
$23.37M
104.26%
YoY
|
$2.837M
-29.62%
YoY
|
$5.659M
-53.04%
YoY
|
$2.925M
13.72%
YoY
|
$11.44M
58.95%
YoY
|
$4.031M
664.9%
YoY
|
$12.05M
-65.87%
YoY
|
$2.572M
-97.62%
YoY
|
$7.199M
-72.8%
YoY
|
$527.0K
-4.7%
YoY
|
$35.31M
5092.65%
YoY
|
$108.2M
15807.65%
YoY
|
$26.46M
56.35%
YoY
|
$553.0K
-74.55%
YoY
|
$680.0K
-50.76%
YoY
|
$680.0K
-99.46%
YoY
|
$16.93M
1628.8%
YoY
|
$2.173M
-98.29%
YoY
|
$1.381M
-81.99%
YoY
|
| Net Change In Cash |
$65.32M
54.05%
YoY
|
$14.68M
-143.33%
YoY
|
-$54.83M
-75.58%
YoY
|
$28.96M
-84.18%
YoY
|
$42.40M
-399.48%
YoY
|
-$33.87M
-22.67%
YoY
|
-$224.5M
4519.79%
YoY
|
$183.1M
69.99%
YoY
|
-$14.16M
-829.09%
YoY
|
-$43.80M
61.34%
YoY
|
-$4.860M
-114.84%
YoY
|
$107.7M
394.49%
YoY
|
$1.942M
-107.71%
YoY
|
-$27.15M
-975.43%
YoY
|
$32.75M
-145.62%
YoY
|
$21.78M
-80.1%
YoY
|
-$25.19M
-27.19%
YoY
|
$3.101M
-90.8%
YoY
|
-$71.80M
14.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.94M
-139.04%
YoY
|
-$36.98M
26.72%
YoY
|
-$1.937M
-93.05%
YoY
|
-$28.78M
-110.71%
YoY
|
$125.4M
-557.05%
YoY
|
-$29.18M
-272.04%
YoY
|
-$27.86M
4.71%
YoY
|
$268.6M
-1123.79%
YoY
|
-$27.43M
-20.14%
YoY
|
$16.96M
-153.61%
YoY
|
-$26.61M
5.59%
YoY
|
-$26.24M
92.43%
YoY
|
-$34.35M
-8.81%
YoY
|
-$31.64M
17.43%
YoY
|
-$25.20M
-11.48%
YoY
|
-$13.64M
-42.46%
YoY
|
-$37.67M
30.98%
YoY
|
-$26.94M
42.84%
YoY
|
-$28.47M
74.77%
YoY
|
| Capital Expenditures |
$215.0K
-60.55%
YoY
|
$144.0K
-53.55%
YoY
|
$88.00K
-88.65%
YoY
|
$813.0K
2803.57%
YoY
|
$545.0K
125.21%
YoY
|
$310.0K
1531.58%
YoY
|
$775.0K
93.75%
YoY
|
$28.00K
-84.09%
YoY
|
$242.0K
2320.0%
YoY
|
$19.00K
-72.86%
YoY
|
$400.0K
-346.91%
YoY
|
$176.0K
-160.69%
YoY
|
$10.00K
-96.34%
YoY
|
$70.00K
-135.71%
YoY
|
-$162.0K
-38.87%
YoY
|
-$290.0K
-42.0%
YoY
|
$273.0K
95.0%
YoY
|
-$196.0K
63.33%
YoY
|
-$265.0K
231.25%
YoY
|
| Free Cash Flow |
-$49.16M
-139.38%
YoY
|
-$37.12M
25.88%
YoY
|
-$2.025M
-92.93%
YoY
|
-$29.59M
-111.02%
YoY
|
$124.8M
-551.08%
YoY
|
-$29.49M
-274.06%
YoY
|
-$28.64M
6.03%
YoY
|
$268.6M
-1116.86%
YoY
|
-$27.67M
-19.46%
YoY
|
$16.94M
-153.43%
YoY
|
-$27.01M
7.87%
YoY
|
-$26.41M
97.93%
YoY
|
-$34.36M
-9.44%
YoY
|
-$31.71M
18.55%
YoY
|
-$25.04M
-11.22%
YoY
|
-$13.35M
-42.47%
YoY
|
-$37.94M
31.29%
YoY
|
-$26.74M
42.71%
YoY
|
-$28.21M
74.0%
YoY
|
Loading...