2016 Q3 Form 10-Q Financial Statement

#000119312516710986 Filed on September 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q2
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.580M $1.400M $790.0K
YoY Change 83.72% 77.22%
% of Gross Profit
Research & Development $5.561M $5.696M $2.297M
YoY Change 76.09% 147.98%
% of Gross Profit
Depreciation & Amortization $80.00K $90.00K $50.00K
YoY Change 60.0% 80.0%
% of Gross Profit
Operating Expenses $7.138M $7.091M $3.083M
YoY Change 77.52% 130.0%
Operating Profit -$7.138M -$7.091M -$3.083M
YoY Change 77.52% 130.0%
Interest Expense $50.00K $30.00K -$140.0K
YoY Change -91.23% -121.43%
% of Operating Profit
Other Income/Expense, Net $0.00 -$34.00K $0.00
YoY Change
Pretax Income -$7.080M -$7.100M -$3.220M
YoY Change 105.22% 120.5%
Income Tax
% Of Pretax Income
Net Earnings -$7.084M -$7.098M -$3.219M
YoY Change 105.39% 120.5%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$482.9K -$484.3K -$219.6K
COMMON SHARES
Basic Shares Outstanding 16.46M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $98.50M $20.20M
YoY Change
Cash & Equivalents $96.02M $13.77M $3.399M
Short-Term Investments $2.500M $6.400M
Other Short-Term Assets $1.800M $500.0K
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $102.2M $22.42M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $564.0K $599.0K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $34.00K $34.00K
YoY Change
Total Long-Term Assets $598.0K $2.099M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $102.2M $22.42M
Total Long-Term Assets $598.0K $2.099M
Total Assets $102.8M $24.52M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.335M $1.441M
YoY Change
Accrued Expenses $3.014M $2.669M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.349M $4.110M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $5.349M $4.110M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $5.349M $4.110M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$53.35M -$46.26M
YoY Change
Common Stock $150.9M $158.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $97.49M -$46.20M
YoY Change
Total Liabilities & Shareholders Equity $102.8M $24.52M
YoY Change

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$7.084M -$7.098M -$3.219M
YoY Change 105.39% 120.5%
Depreciation, Depletion And Amortization $80.00K $90.00K $50.00K
YoY Change 60.0% 80.0%
Cash From Operating Activities -$6.980M -$8.070M -$3.450M
YoY Change 85.15% 133.91%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$30.00K -$60.00K
YoY Change -54.55% -50.0%
Acquisitions
YoY Change
Other Investing Activities $3.930M -$6.010M $0.00
YoY Change
Cash From Investing Activities $3.890M -$6.040M -$60.00K
YoY Change -3636.36% 9966.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 85.28M -750.0K 60.00K
YoY Change 391.24% -1350.0%
NET CHANGE
Cash From Operating Activities -6.980M -8.070M -3.450M
Cash From Investing Activities 3.890M -6.040M -60.00K
Cash From Financing Activities 85.28M -750.0K 60.00K
Net Change In Cash 82.19M -14.86M -3.450M
YoY Change 509.72% 330.72%
FREE CASH FLOW
Cash From Operating Activities -$6.980M -$8.070M -$3.450M
Capital Expenditures -$50.00K -$30.00K -$60.00K
Free Cash Flow -$6.930M -$8.040M -$3.390M
YoY Change 89.34% 137.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 ptgx Remeasured Fair Value Of Warrants
RemeasuredFairValueOfWarrants
1000000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3399000
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2016Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
19043000
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
383910 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
383910 shares
CY2016Q2 us-gaap Assets
Assets
24516000
CY2016Q2 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1466000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
22417000
CY2016Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
12635000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1600000
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
158000
CY2016Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
6408000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13768000
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
0
CY2016Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
9996446 shares
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1441000
CY2016Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
735000
CY2016Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
695000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-101000
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2669000
CY2016Q2 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
2669000
CY2016Q2 us-gaap Liabilities
Liabilities
4110000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24516000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4110000
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
259000
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
599000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
-46204000
CY2016Q2 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
65038000
CY2016Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
66610000
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46261000
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
487000
CY2016Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.00001
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
10000
CY2016Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
126374911 shares
CY2016Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
124374909 shares
CY2016Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
124374909 shares
CY2016Q2 ptgx Temporary Equity Shares Issued And Outstanding
TemporaryEquitySharesIssuedAndOutstanding
124374909 shares
CY2016Q2 ptgx Accrued Contract Research Current
AccruedContractResearchCurrent
980000
CY2016Q2 ptgx Cash Equivalents And Available For Sale Securities Amortized Cost
CashEquivalentsAndAvailableForSaleSecuritiesAmortizedCost
19044000
CY2016Q2 ptgx Cash Equivalents And Available For Sale Securities Gross Unrealized Gain
CashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedGain
0
CY2016Q2 ptgx Cash Equivalents And Available For Sale Securities Gross Unrealized Loss
CashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedLoss
1000
CY2016Q2 ptgx Cash Equivalents And Available For Sale Securities Fair Value
CashEquivalentsAndAvailableForSaleSecuritiesFairValue
19043000
CY2016Q2 ptgx Research And Development Tax Incentive Receivable
ResearchAndDevelopmentTaxIncentiveReceivable
1744000
CY2016Q2 ptgx Temporary Equity Redeemable Convertible Redemption Value
TemporaryEquityRedeemableConvertibleRedemptionValue
65038000
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16461481 shares
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9324000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2015Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10004000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
272409 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
272409 shares
CY2015Q4 us-gaap Assets
Assets
14845000
CY2015Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0
CY2015Q4 us-gaap Assets Current
AssetsCurrent
14206000
CY2015Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
2136000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
160000000 shares
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
118000
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
7868000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4055000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
0
CY2015Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
6579361 shares
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1247000
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
64000
CY2015Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
754000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-174000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
160000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-102000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1879000
CY2015Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
2123000
CY2015Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
1879000
CY2015Q4 us-gaap Liabilities
Liabilities
5249000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14845000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3126000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
85000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
609000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-27400000
CY2015Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
41538000
CY2015Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
36996000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27416000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1558000
CY2015Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.00001
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
10000
CY2015Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
126374911 shares
CY2015Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
77185117 shares
CY2015Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
77185117 shares
CY2015Q4 ptgx Temporary Equity Shares Issued And Outstanding
TemporaryEquitySharesIssuedAndOutstanding
77185117 shares
CY2015Q4 ptgx Accrued Contract Research Current
AccruedContractResearchCurrent
976000
CY2015Q4 ptgx Cash Equivalents And Available For Sale Securities Amortized Cost
CashEquivalentsAndAvailableForSaleSecuritiesAmortizedCost
10009000
CY2015Q4 ptgx Cash Equivalents And Available For Sale Securities Gross Unrealized Gain
CashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedGain
0
CY2015Q4 ptgx Cash Equivalents And Available For Sale Securities Gross Unrealized Loss
CashEquivalentsAndAvailableForSaleSecuritiesGrossUnrealizedLoss
5000
CY2015Q4 ptgx Cash Equivalents And Available For Sale Securities Fair Value
CashEquivalentsAndAvailableForSaleSecuritiesFairValue
10004000
CY2015Q4 ptgx Research And Development Tax Incentive Receivable
ResearchAndDevelopmentTaxIncentiveReceivable
715000
CY2015Q4 ptgx Temporary Equity Redeemable Convertible Redemption Value
TemporaryEquityRedeemableConvertibleRedemptionValue
41538000
CY2015Q4 ptgx Redeemable Convertible Preferred Stock Tranche Liability
RedeemableConvertiblePreferredStockTrancheLiability
1643000
CY2015Q4 ptgx Redeemable Convertible Preferred Stock Warrant Liability
RedeemableConvertiblePreferredStockWarrantLiability
480000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3643541 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5925000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-25.55
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
40000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1292000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-39000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
111000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5958000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
145000
us-gaap Operating Expenses
OperatingExpenses
5772000
us-gaap Net Income Loss
NetIncomeLoss
-5916000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-66000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
70000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5916000
us-gaap Operating Income Loss
OperatingIncomeLoss
-5772000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
57000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.04
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9887412 shares
dei Document Type
DocumentType
10-Q
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0157 pure
us-gaap Share Based Compensation
ShareBasedCompensation
40000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y10M21D
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
231518 shares
ptgx Increase Decrease In Research And Development Tax Credit Receivable
IncreaseDecreaseInResearchAndDevelopmentTaxCreditReceivable
173000
ptgx Fair Value Adjustment Of Tranche And Warrants
FairValueAdjustmentOfTrancheAndWarrants
145000
dei Entity Registrant Name
EntityRegistrantName
PROTAGONIST THERAPEUTICS, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001377121
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9713000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5877000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4480000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
57000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.598 pure
us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
0
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-56.90
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
162000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2810000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Concentrations of Credit Risk</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents and available-for-sale securities. Substantially all the Company&#x2019;s cash is held by one financial institution that management believes is of high credit quality. Such deposits may, at times, exceed federally insured limits.</p> </div>
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
31000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
159000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18843000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
525000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y7M6D
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-34000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
7788000
us-gaap Operating Expenses
OperatingExpenses
14131000
us-gaap Net Income Loss
NetIncomeLoss
-18845000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
1113000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
4000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
202000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
85000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1134000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19110000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
4000
us-gaap Investment Income Interest
InvestmentIncomeInterest
39000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
6396000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
21881000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-34000
us-gaap Operating Income Loss
OperatingIncomeLoss
-14131000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-13312000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
279000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0138 pure
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Use of Estimates</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates, including those related to accruals for research and development activities, fair value of redeemable convertible preferred stock tranche liability, fair value of redeemable convertible preferred stock warrant liability, fair value of common stock, stock-based compensation and income taxes. Management bases these estimates on historical and anticipated results, trends, and various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. Actual results may differ from those estimates.</p> </div>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.648 pure
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
In July 2016, the Company's board of directors approved an amendment to the Company's amended and restated certificate of incorporation to effect a reverse split of the Company's issued and outstanding common stock at a 1-for-14.5 ratio, which was effected on August 11, 2016.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
dei Trading Symbol
TradingSymbol
PTGX
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11321000
us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
22508000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
143000
us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
265000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
770000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
27000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0127 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.27
us-gaap Share Based Compensation
ShareBasedCompensation
162000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
265000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.625 pure
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
335855 shares
ptgx Stock Issuance Costs Incurred But Not Yet Paid
StockIssuanceCostsIncurredButNotYetPaid
696000
ptgx Stockholders Equity Reverse Stock Split Effective Date
StockholdersEquityReverseStockSplitEffectiveDate
2016-08-11
ptgx Accretion Of Redeemable Convertible Preferred Stock
AccretionOfRedeemableConvertiblePreferredStock
265000
ptgx Amortization Of Premium On Available For Sale Securities
AmortizationOfPremiumOnAvailableForSaleSecurities
72000
ptgx Reclassification Of Preferred Stock Warrant Liability To Equity
ReclassificationOfPreferredStockWarrantLiabilityToEquity
1005000
ptgx Settlement Of Fair Value Of Redeemable Convertible Preferred Stock Liability
SettlementOfFairValueOfRedeemableConvertiblePreferredStockLiability
5837000
ptgx Increase Decrease In Research And Development Tax Credit Receivable
IncreaseDecreaseInResearchAndDevelopmentTaxCreditReceivable
1030000
ptgx Fair Value Adjustment Of Tranche Liability
FairValueAdjustmentOfTrancheLiability
4194000
ptgx Fair Value Adjustment Of Tranche And Warrants
FairValueAdjustmentOfTrancheAndWarrants
4719000
CY2016Q1 ptgx Settlement Of Fair Value Of Redeemable Convertible Preferred Stock Liability
SettlementOfFairValueOfRedeemableConvertiblePreferredStockLiability
5800000
CY2015 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3643541 shares
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-13.78
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21000
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
786000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3245000
CY2015Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
136000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
3083000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-3219000
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-26000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3219000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3083000
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2297000
CY2015Q2 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
0
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
233531 shares
CY2015Q2 ptgx Fair Value Adjustment Of Tranche And Warrants
FairValueAdjustmentOfTrancheAndWarrants
136000
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9887412 shares
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-19.07
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
106000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1395000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7103000
CY2016Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-34000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
7091000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-7098000
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4000
CY2016Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7323000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7091000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5696000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.625 pure
CY2016Q2 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
225000
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0138 pure
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y10M17D
CY2016Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
225000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
383910 shares

Files In Submission

Name View Source Status
0001193125-16-710986-index-headers.html Edgar Link pending
0001193125-16-710986-index.html Edgar Link pending
0001193125-16-710986.txt Edgar Link pending
0001193125-16-710986-xbrl.zip Edgar Link pending
d237696d10q.htm Edgar Link pending
d237696dex1011.htm Edgar Link pending
d237696dex311.htm Edgar Link pending
d237696dex312.htm Edgar Link pending
d237696dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g237696666.jpg Edgar Link pending
g237696855.jpg Edgar Link pending
g237696g31k03.jpg Edgar Link pending
g237696g74q59.jpg Edgar Link pending
ptgx-20160630.xml Edgar Link completed
ptgx-20160630.xsd Edgar Link pending
ptgx-20160630_cal.xml Edgar Link unprocessable
ptgx-20160630_def.xml Edgar Link unprocessable
ptgx-20160630_lab.xml Edgar Link unprocessable
ptgx-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending