|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.32M
444.53%
YoY
|
-$7.955M
7.78%
YoY
|
-$7.381M
200.2%
YoY
|
-$2.459M
312.93%
YoY
|
-$595.4K
-9.87%
YoY
|
| Depreciation, Depletion And Amortization |
$729.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.59M
289.99%
YoY
|
-$5.792M
490.45%
YoY
|
-$981.0K
-37.4%
YoY
|
-$1.567M
-1.62%
YoY
|
-$1.593M
-56.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.761M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.236M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$5.897M
-2408.82%
YoY
|
$255.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.34M
630.1%
YoY
|
$6.210M
507.38%
YoY
|
$1.022M
-36.98%
YoY
|
$1.622M
1.83%
YoY
|
$1.593M
-56.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.59M
289.99%
YoY
|
-$5.792M
490.45%
YoY
|
-$981.0K
-37.4%
YoY
|
-$1.567M
-1.62%
YoY
|
-$1.593M
-56.06%
YoY
|
| Cash From Investing Activities |
-$5.236M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.34M
630.1%
YoY
|
$6.210M
507.38%
YoY
|
$1.022M
-36.98%
YoY
|
$1.622M
1.83%
YoY
|
$1.593M
-56.06%
YoY
|
| Net Change In Cash |
$17.51M
4098.52%
YoY
|
$417.1K
909.4%
YoY
|
$41.32K
-24.88%
YoY
|
$55.00K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.59M
289.99%
YoY
|
-$5.792M
490.45%
YoY
|
-$981.0K
-37.4%
YoY
|
-$1.567M
-1.62%
YoY
|
-$1.593M
-56.06%
YoY
|
| Capital Expenditures |
$99.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$22.69M
291.7%
YoY
|
-$5.792M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.24M
420.33%
YoY
|
-$21.66M
1024.41%
YoY
|
-$16.24M
858.19%
YoY
|
-$3.449M
94.68%
YoY
|
-$1.968M
-23.21%
YoY
|
-$1.927M
-52.3%
YoY
|
-$1.695M
19.2%
YoY
|
-$1.772M
85.82%
YoY
|
-$2.562M
165.09%
YoY
|
-$4.039M
446.13%
YoY
|
-$1.422M
32.31%
YoY
|
-$953.4K
185.36%
YoY
|
-$966.6K
211.3%
YoY
|
-$739.6K
252.19%
YoY
|
-$1.075M
483.02%
YoY
|
| Depreciation, Depletion And Amortization |
$469.0K
N/A
|
$1.217M
N/A
|
$1.068M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$517.8K
N/A
|
| Cash From Operating Activities |
-$13.13M
1976.48%
YoY
|
-$6.252M
832.72%
YoY
|
-$15.26M
387.45%
YoY
|
-$447.1K
N/A
|
-$632.1K
-68.27%
YoY
|
-$670.3K
87.85%
YoY
|
-$3.130M
1117.07%
YoY
|
N/A
|
-$1.992M
1048.73%
YoY
|
-$356.8K
-46.48%
YoY
|
-$257.2K
-0.23%
YoY
|
-$193.6K
-33.56%
YoY
|
-$173.4K
-50.64%
YoY
|
-$666.7K
114.51%
YoY
|
-$257.8K
-63.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$194.0K
N/A
|
$7.997M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$2.761M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$194.0K
N/A
|
-$7.997M
N/A
|
$2.761M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.972M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.52M
10909.2%
YoY
|
$18.02M
-25407.58%
YoY
|
$26.69M
4240.16%
YoY
|
$375.0K
N/A
|
$250.0K
-95.59%
YoY
|
-$71.20K
-116.54%
YoY
|
$615.0K
210.45%
YoY
|
N/A
|
$5.666M
3294.69%
YoY
|
$430.5K
-21.51%
YoY
|
$198.1K
-53.79%
YoY
|
$226.9K
-22.77%
YoY
|
$166.9K
-52.49%
YoY
|
$548.4K
76.45%
YoY
|
$428.7K
-39.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.13M
1976.48%
YoY
|
-$6.252M
832.72%
YoY
|
-$15.26M
387.45%
YoY
|
-$447.1K
N/A
|
-$632.1K
-68.27%
YoY
|
-$670.3K
87.85%
YoY
|
-$3.130M
1117.07%
YoY
|
N/A
|
-$1.992M
1048.73%
YoY
|
-$356.8K
-46.48%
YoY
|
-$257.2K
-0.23%
YoY
|
-$193.6K
-33.56%
YoY
|
-$173.4K
-50.64%
YoY
|
-$666.7K
114.51%
YoY
|
-$257.8K
-63.36%
YoY
|
| Cash From Investing Activities |
-$194.0K
N/A
|
-$7.997M
N/A
|
$2.761M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.52M
10909.2%
YoY
|
$18.02M
-25407.58%
YoY
|
$26.69M
4240.16%
YoY
|
$375.0K
N/A
|
$250.0K
-95.59%
YoY
|
-$71.20K
-116.54%
YoY
|
$615.0K
210.45%
YoY
|
N/A
|
$5.666M
3294.69%
YoY
|
$430.5K
-21.51%
YoY
|
$198.1K
-53.79%
YoY
|
$226.9K
-22.77%
YoY
|
$166.9K
-52.49%
YoY
|
$548.4K
76.45%
YoY
|
$428.7K
-39.07%
YoY
|
| Net Change In Cash |
$14.20M
-3816.84%
YoY
|
$3.770M
-608.43%
YoY
|
$14.19M
-664.32%
YoY
|
-$72.10K
N/A
|
-$382.1K
-110.4%
YoY
|
-$741.5K
-1107.2%
YoY
|
-$2.515M
4156.01%
YoY
|
N/A
|
$3.674M
-56620.58%
YoY
|
$73.62K
-162.23%
YoY
|
-$59.10K
-134.58%
YoY
|
$33.30K
1287.5%
YoY
|
-$6.500K
N/A
|
-$118.3K
N/A
|
$170.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.13M
1976.48%
YoY
|
-$6.252M
832.72%
YoY
|
-$15.26M
387.45%
YoY
|
-$447.1K
N/A
|
-$632.1K
-68.27%
YoY
|
-$670.3K
87.85%
YoY
|
-$3.130M
1117.07%
YoY
|
N/A
|
-$1.992M
1048.73%
YoY
|
-$356.8K
-46.48%
YoY
|
-$257.2K
-0.23%
YoY
|
-$193.6K
-33.56%
YoY
|
-$173.4K
-50.64%
YoY
|
-$666.7K
114.51%
YoY
|
-$257.8K
-63.36%
YoY
|
| Capital Expenditures |
$194.0K
N/A
|
$7.997M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$13.32M
2007.17%
YoY
|
-$14.25M
N/A
|
N/A
|
N/A
|
-$632.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...