|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.32M
444.55%
YoY
|
-$7.955M
7.78%
YoY
|
-$7.381M
200.2%
YoY
|
-$2.459M
312.93%
YoY
|
-$595.4K
-9.87%
YoY
|
| Depreciation, Depletion And Amortization |
$729.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.59M
290.02%
YoY
|
-$5.792M
490.4%
YoY
|
-$981.0K
-37.4%
YoY
|
-$1.567M
-1.62%
YoY
|
-$1.593M
-56.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.761M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.236M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.897M
2208.82%
YoY
|
$255.4K
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.34M
630.17%
YoY
|
$6.209M
507.33%
YoY
|
$1.022M
-36.98%
YoY
|
$1.622M
1.83%
YoY
|
$1.593M
-56.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.59M
290.02%
YoY
|
-$5.792M
490.4%
YoY
|
-$981.0K
-37.4%
YoY
|
-$1.567M
-1.62%
YoY
|
-$1.593M
-56.06%
YoY
|
| Cash From Investing Activities |
-$5.236M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.34M
630.17%
YoY
|
$6.209M
507.33%
YoY
|
$1.022M
-36.98%
YoY
|
$1.622M
1.83%
YoY
|
$1.593M
-56.06%
YoY
|
| Net Change In Cash |
$17.51M
4099.04%
YoY
|
$417.0K
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.59M
290.02%
YoY
|
-$5.792M
490.4%
YoY
|
-$981.0K
-37.4%
YoY
|
-$1.567M
-1.62%
YoY
|
-$1.593M
-56.06%
YoY
|
| Capital Expenditures |
$99.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$22.69M
291.73%
YoY
|
-$5.792M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.42M
578.95%
YoY
|
-$25.07M
1174.03%
YoY
|
-$21.66M
1024.41%
YoY
|
-$16.24M
857.99%
YoY
|
-$3.449M
94.64%
YoY
|
-$1.968M
-23.19%
YoY
|
-$1.927M
-52.3%
YoY
|
-$1.695M
19.22%
YoY
|
-$1.772M
85.87%
YoY
|
-$2.562M
165.06%
YoY
|
-$4.039M
446.13%
YoY
|
-$1.422M
32.32%
YoY
|
-$953.3K
185.35%
YoY
|
-$966.6K
211.29%
YoY
|
-$739.6K
252.19%
YoY
|
-$1.075M
483.02%
YoY
|
| Depreciation, Depletion And Amortization |
$278.0K
N/A
|
$469.0K
N/A
|
$1.217M
N/A
|
$1.068M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$517.8K
N/A
|
| Cash From Operating Activities |
-$7.664M
1614.16%
YoY
|
-$13.13M
1976.9%
YoY
|
-$6.252M
832.72%
YoY
|
-$15.26M
387.45%
YoY
|
-$447.1K
N/A
|
-$632.0K
-68.27%
YoY
|
-$670.3K
87.85%
YoY
|
-$3.130M
1117.07%
YoY
|
N/A
|
-$1.992M
1048.93%
YoY
|
-$356.8K
-46.48%
YoY
|
-$257.2K
-0.23%
YoY
|
-$193.6K
-33.56%
YoY
|
-$173.4K
-50.65%
YoY
|
-$666.7K
114.51%
YoY
|
-$257.8K
-63.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$194.0K
N/A
|
$7.997M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$2.761M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$194.0K
N/A
|
-$7.997M
N/A
|
$2.761M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$121.0K
46.49%
YoY
|
$85.00K
-213.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$82.60K
-67.66%
YoY
|
-$75.00K
N/A
|
N/A
|
$5.972M
N/A
|
$255.4K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$27.52M
10909.2%
YoY
|
$18.02M
-25407.58%
YoY
|
$26.69M
4240.16%
YoY
|
$375.0K
N/A
|
$250.0K
-95.59%
YoY
|
-$71.20K
-116.54%
YoY
|
$615.0K
210.45%
YoY
|
N/A
|
$5.666M
3294.63%
YoY
|
$430.5K
-21.51%
YoY
|
$198.1K
-53.79%
YoY
|
$226.9K
-22.77%
YoY
|
$166.9K
-52.49%
YoY
|
$548.4K
76.45%
YoY
|
$428.7K
-39.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.664M
1614.16%
YoY
|
-$13.13M
1976.9%
YoY
|
-$6.252M
832.72%
YoY
|
-$15.26M
387.45%
YoY
|
-$447.1K
N/A
|
-$632.0K
-68.27%
YoY
|
-$670.3K
87.85%
YoY
|
-$3.130M
1117.07%
YoY
|
N/A
|
-$1.992M
1048.93%
YoY
|
-$356.8K
-46.48%
YoY
|
-$257.2K
-0.23%
YoY
|
-$193.6K
-33.56%
YoY
|
-$173.4K
-50.65%
YoY
|
-$666.7K
114.51%
YoY
|
-$257.8K
-63.36%
YoY
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$194.0K
N/A
|
-$7.997M
N/A
|
$2.761M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$27.52M
10909.2%
YoY
|
$18.02M
-25407.58%
YoY
|
$26.69M
4240.16%
YoY
|
$375.0K
N/A
|
$250.0K
-95.59%
YoY
|
-$71.20K
-116.54%
YoY
|
$615.0K
210.45%
YoY
|
N/A
|
$5.666M
3294.63%
YoY
|
$430.5K
-21.51%
YoY
|
$198.1K
-53.79%
YoY
|
$226.9K
-22.77%
YoY
|
$166.9K
-52.49%
YoY
|
$548.4K
76.45%
YoY
|
$428.7K
-39.07%
YoY
|
| Net Change In Cash |
-$7.666M
N/A
|
$14.20M
-3818.06%
YoY
|
$3.770M
N/A
|
$14.19M
N/A
|
N/A
|
-$382.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.664M
1614.16%
YoY
|
-$13.13M
1976.9%
YoY
|
-$6.252M
832.72%
YoY
|
-$15.26M
387.45%
YoY
|
-$447.1K
N/A
|
-$632.0K
-68.27%
YoY
|
-$670.3K
87.85%
YoY
|
-$3.130M
1117.07%
YoY
|
N/A
|
-$1.992M
1048.93%
YoY
|
-$356.8K
-46.48%
YoY
|
-$257.2K
-0.23%
YoY
|
-$193.6K
-33.56%
YoY
|
-$173.4K
-50.65%
YoY
|
-$666.7K
114.51%
YoY
|
-$257.8K
-63.36%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$194.0K
N/A
|
$7.997M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.666M
N/A
|
-$13.32M
2007.59%
YoY
|
-$14.25M
N/A
|
N/A
|
N/A
|
-$632.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...