|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.31M
-41.8%
YoY
|
-$29.74M
7.97%
YoY
|
-$27.54M
-23.91%
YoY
|
-$36.20M
7.74%
YoY
|
-$33.60M
49.81%
YoY
|
| Depreciation, Depletion And Amortization |
$258.9K
-23.65%
YoY
|
$339.1K
16.92%
YoY
|
$290.0K
128.94%
YoY
|
$126.7K
147.79%
YoY
|
$51.12K
-20.37%
YoY
|
| Cash From Operating Activities |
-$21.31M
-32.28%
YoY
|
-$31.46M
10.71%
YoY
|
-$28.42M
-154904.45%
YoY
|
$18.36K
-100.08%
YoY
|
-$22.65M
-154.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$42.53K
-90.2%
YoY
|
$433.9K
66.02%
YoY
|
$261.4K
-4669.48%
YoY
|
-$5.720K
-90.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.130M
-74.95%
YoY
|
$12.49M
-517.82%
YoY
|
-$2.990M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.130M
-74.86%
YoY
|
$12.45M
-463.32%
YoY
|
-$3.427M
1211.08%
YoY
|
-$261.4K
4469.48%
YoY
|
-$5.720K
-90.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.961M
-45.72%
YoY
|
$14.67M
44.59%
YoY
|
$10.14M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.21M
-45.43%
YoY
|
$20.55M
107.64%
YoY
|
$9.896M
-133.07%
YoY
|
-$29.92M
31855.09%
YoY
|
-$93.64K
-95.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.31M
-32.28%
YoY
|
-$31.46M
10.71%
YoY
|
-$28.42M
-154904.45%
YoY
|
$18.36K
-100.08%
YoY
|
-$22.65M
-154.8%
YoY
|
| Cash From Investing Activities |
$3.130M
-74.86%
YoY
|
$12.45M
-463.32%
YoY
|
-$3.427M
1211.08%
YoY
|
-$261.4K
4469.48%
YoY
|
-$5.720K
-90.9%
YoY
|
| Cash From Financing Activities |
$11.21M
-45.43%
YoY
|
$20.55M
107.64%
YoY
|
$9.896M
-133.07%
YoY
|
-$29.92M
31855.09%
YoY
|
-$93.64K
-95.13%
YoY
|
| Net Change In Cash |
-$6.963M
-552.79%
YoY
|
$1.538M
-107.01%
YoY
|
-$21.95M
-27.24%
YoY
|
-$30.17M
32.61%
YoY
|
-$22.75M
-157.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.31M
-32.28%
YoY
|
-$31.46M
10.71%
YoY
|
-$28.42M
-154904.45%
YoY
|
$18.36K
-100.08%
YoY
|
-$22.65M
-154.8%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$42.53K
-90.2%
YoY
|
$433.9K
66.02%
YoY
|
$261.4K
-4669.48%
YoY
|
-$5.720K
-90.9%
YoY
|
| Free Cash Flow |
-$21.31M
-32.37%
YoY
|
-$31.50M
9.19%
YoY
|
-$28.85M
11772.85%
YoY
|
-$243.0K
-98.93%
YoY
|
-$22.64M
-154.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.433M
-70.22%
YoY
|
-$7.264M
197.4%
YoY
|
$4.678M
-159.79%
YoY
|
-$2.230M
-72.97%
YoY
|
-$4.811M
-42.96%
YoY
|
-$2.442M
-68.86%
YoY
|
-$7.824M
32.87%
YoY
|
-$8.250M
-22.97%
YoY
|
-$8.436M
18.02%
YoY
|
-$7.844M
450.81%
YoY
|
-$5.888M
-28.67%
YoY
|
-$10.71M
-16.12%
YoY
|
-$7.148M
-6.34%
YoY
|
-$1.424M
-83.61%
YoY
|
-$8.255M
16.07%
YoY
|
-$12.77M
-8.37%
YoY
|
-$7.632M
33.19%
YoY
|
-$8.686M
-13.06%
YoY
|
-$7.113M
80.49%
YoY
|
| Depreciation, Depletion And Amortization |
$16.95K
-68.2%
YoY
|
$14.39K
-79.96%
YoY
|
$14.40K
-82.18%
YoY
|
$53.00K
-35.33%
YoY
|
$53.30K
-37.34%
YoY
|
$71.80K
-12.5%
YoY
|
$80.79K
-10.23%
YoY
|
$81.96K
2.45%
YoY
|
$85.06K
9.22%
YoY
|
$82.06K
17.62%
YoY
|
$90.00K
50.94%
YoY
|
$80.00K
88.55%
YoY
|
$77.88K
76.64%
YoY
|
$69.77K
152.88%
YoY
|
$59.63K
374.76%
YoY
|
$42.43K
237.82%
YoY
|
$44.09K
199.73%
YoY
|
$27.59K
165.03%
YoY
|
$12.56K
-6.58%
YoY
|
| Cash From Operating Activities |
-$4.417M
-17.5%
YoY
|
-$4.807M
-0.83%
YoY
|
-$1.619M
-76.92%
YoY
|
-$4.089M
-36.82%
YoY
|
-$5.354M
-37.79%
YoY
|
-$4.847M
-53.71%
YoY
|
-$7.016M
18.79%
YoY
|
-$6.472M
-32.65%
YoY
|
-$8.607M
511.15%
YoY
|
-$10.47M
18.68%
YoY
|
-$5.906M
23782.55%
YoY
|
-$9.610M
24.5%
YoY
|
-$1.408M
-85.16%
YoY
|
-$8.824M
40.31%
YoY
|
-$24.73K
-99.61%
YoY
|
-$7.719M
-9.58%
YoY
|
-$9.491M
170.84%
YoY
|
-$6.289M
-56.39%
YoY
|
-$6.424M
-268.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.50K
N/A
|
$12.80K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.910K
-90.18%
YoY
|
$0.00
-100.0%
YoY
|
$37.62K
-69.52%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-234.73%
YoY
|
$116.9K
-250.99%
YoY
|
$123.4K
-238.53%
YoY
|
-$141.2K
144.51%
YoY
|
-$37.11K
N/A
|
-$77.40K
1253.15%
YoY
|
-$89.10K
N/A
|
-$57.76K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$630.0K
N/A
|
$0.00
N/A
|
$2.500M
-73.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.503M
N/A
|
$2.990M
N/A
|
-$2.990M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$38.50K
N/A
|
-$12.80K
-100.51%
YoY
|
N/A
|
$630.0K
-12904.88%
YoY
|
$0.00
N/A
|
$2.500M
-73.59%
YoY
|
$0.00
-100.0%
YoY
|
-$4.920K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
$9.465M
-7768.54%
YoY
|
$2.993M
-2219.19%
YoY
|
-$3.050M
8118.81%
YoY
|
-$116.9K
50.99%
YoY
|
-$123.4K
38.53%
YoY
|
-$141.2K
144.49%
YoY
|
-$37.11K
N/A
|
-$77.40K
1253.15%
YoY
|
-$89.10K
N/A
|
-$57.76K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$531.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.9K
-96.88%
YoY
|
$18.02M
433.29%
YoY
|
$328.2K
-358.49%
YoY
|
$3.503M
-41.52%
YoY
|
$4.458M
-51.21%
YoY
|
$3.380M
-32.04%
YoY
|
-$127.0K
-128.28%
YoY
|
$5.991M
493.14%
YoY
|
$9.136M
-36181.16%
YoY
|
$4.972M
-44.37%
YoY
|
$448.9K
-105.23%
YoY
|
$1.010M
-4237.65%
YoY
|
-$25.32K
-31.81%
YoY
|
$8.938M
3066.69%
YoY
|
-$8.581M
4140.77%
YoY
|
-$24.41K
N/A
|
-$37.13K
705.42%
YoY
|
$282.3K
-2606.66%
YoY
|
-$202.4K
160.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.417M
-17.5%
YoY
|
-$4.807M
-0.83%
YoY
|
-$1.619M
-76.92%
YoY
|
-$4.089M
-36.82%
YoY
|
-$5.354M
-37.79%
YoY
|
-$4.847M
-53.71%
YoY
|
-$7.016M
18.79%
YoY
|
-$6.472M
-32.65%
YoY
|
-$8.607M
511.15%
YoY
|
-$10.47M
18.68%
YoY
|
-$5.906M
23782.55%
YoY
|
-$9.610M
24.5%
YoY
|
-$1.408M
-85.16%
YoY
|
-$8.824M
40.31%
YoY
|
-$24.73K
-99.61%
YoY
|
-$7.719M
-9.58%
YoY
|
-$9.491M
170.84%
YoY
|
-$6.289M
-56.39%
YoY
|
-$6.424M
-268.47%
YoY
|
| Cash From Investing Activities |
-$38.50K
N/A
|
-$12.80K
-100.51%
YoY
|
N/A
|
$630.0K
-12904.88%
YoY
|
$0.00
N/A
|
$2.500M
-73.59%
YoY
|
$0.00
-100.0%
YoY
|
-$4.920K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
$9.465M
-7768.54%
YoY
|
$2.993M
-2219.19%
YoY
|
-$3.050M
8118.81%
YoY
|
-$116.9K
50.99%
YoY
|
-$123.4K
38.53%
YoY
|
-$141.2K
144.49%
YoY
|
-$37.11K
N/A
|
-$77.40K
1253.15%
YoY
|
-$89.10K
N/A
|
-$57.76K
N/A
|
| Cash From Financing Activities |
$138.9K
-96.88%
YoY
|
$18.02M
433.29%
YoY
|
$328.2K
-358.49%
YoY
|
$3.503M
-41.52%
YoY
|
$4.458M
-51.21%
YoY
|
$3.380M
-32.04%
YoY
|
-$127.0K
-128.28%
YoY
|
$5.991M
493.14%
YoY
|
$9.136M
-36181.16%
YoY
|
$4.972M
-44.37%
YoY
|
$448.9K
-105.23%
YoY
|
$1.010M
-4237.65%
YoY
|
-$25.32K
-31.81%
YoY
|
$8.938M
3066.69%
YoY
|
-$8.581M
4140.77%
YoY
|
-$24.41K
N/A
|
-$37.13K
705.42%
YoY
|
$282.3K
-2606.66%
YoY
|
-$202.4K
160.21%
YoY
|
| Net Change In Cash |
-$4.317M
381.45%
YoY
|
$13.20M
1178.86%
YoY
|
-$1.291M
-81.92%
YoY
|
$44.20K
-109.08%
YoY
|
-$896.6K
-269.54%
YoY
|
$1.032M
-73.97%
YoY
|
-$7.143M
189.83%
YoY
|
-$486.7K
-95.82%
YoY
|
$528.8K
-134.11%
YoY
|
$3.966M
-43968.03%
YoY
|
-$2.465M
-71.82%
YoY
|
-$11.65M
49.74%
YoY
|
-$1.551M
-83.86%
YoY
|
-$9.040K
-99.85%
YoY
|
-$8.747M
30.87%
YoY
|
-$7.780M
-8.86%
YoY
|
-$9.606M
173.3%
YoY
|
-$6.096M
-57.76%
YoY
|
-$6.684M
-278.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.417M
-17.5%
YoY
|
-$4.807M
-0.83%
YoY
|
-$1.619M
-76.92%
YoY
|
-$4.089M
-36.82%
YoY
|
-$5.354M
-37.79%
YoY
|
-$4.847M
-53.71%
YoY
|
-$7.016M
18.79%
YoY
|
-$6.472M
-32.65%
YoY
|
-$8.607M
511.15%
YoY
|
-$10.47M
18.68%
YoY
|
-$5.906M
23782.55%
YoY
|
-$9.610M
24.5%
YoY
|
-$1.408M
-85.16%
YoY
|
-$8.824M
40.31%
YoY
|
-$24.73K
-99.61%
YoY
|
-$7.719M
-9.58%
YoY
|
-$9.491M
170.84%
YoY
|
-$6.289M
-56.39%
YoY
|
-$6.424M
-268.47%
YoY
|
| Capital Expenditures |
$38.50K
N/A
|
$12.80K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.910K
-90.18%
YoY
|
$0.00
-100.0%
YoY
|
$37.62K
-69.52%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-234.73%
YoY
|
$116.9K
-250.99%
YoY
|
$123.4K
-238.53%
YoY
|
-$141.2K
144.51%
YoY
|
-$37.11K
N/A
|
-$77.40K
1253.15%
YoY
|
-$89.10K
N/A
|
-$57.76K
N/A
|
| Free Cash Flow |
-$4.456M
-16.78%
YoY
|
-$4.820M
-0.57%
YoY
|
N/A
|
-$4.089M
-36.87%
YoY
|
-$5.354M
-37.79%
YoY
|
-$4.847M
-53.88%
YoY
|
N/A
|
-$6.477M
-32.95%
YoY
|
-$8.607M
464.32%
YoY
|
-$10.51M
17.47%
YoY
|
-$5.906M
-5169.91%
YoY
|
-$9.660M
25.75%
YoY
|
-$1.525M
-83.8%
YoY
|
-$8.947M
44.31%
YoY
|
$116.5K
-101.83%
YoY
|
-$7.682M
-10.01%
YoY
|
-$9.414M
169.07%
YoY
|
-$6.200M
-57.01%
YoY
|
-$6.366M
-266.95%
YoY
|
Loading...