|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Less loss from discontinued operations | |||||
| Net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Intangible asset impairment | |||||
| Bad debt expense (recoveries) | |||||
| Inventory and sample inventory reserve | |||||
| API asset impairment | |||||
| Amortization of right of use asset | |||||
| Change in fair value of warrant liability | |||||
| Loss on issuance of Series A Preferred Stock | |||||
| Noncash Warrant expense | |||||
| Change in fair value of derivative liability | |||||
| Warrant issuance costs | |||||
| Gain from assignment of subsidiaries and Vivus settlement | |||||
| Employee stock-based compensation | |||||
| Stock issued for services | |||||
| Deferred Income Tax Expense (Benefit) | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid inventory | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash used in operating activities - continuing operations | |||||
| Net cash (used in) provided by operating activities - discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of fixed assets | |||||
| Net cash used in investing activities | |||||
| Net cash used in investing activities - discontinued operations | |||||
| Cash flows from financing activities: | |||||
| Payment of equity issuance costs | |||||
| Payment of promissory note | |||||
| Proceeds from Private Placement, net of transaction costs | |||||
| Proceeds from common stock and prefunded warrants, net | |||||
| Redemption of Series A Preferred Stock | |||||
| Net cash provided by (used in) financing activities - continuing operations | |||||
| Net cash used in financing activities - discontinued operations | |||||
| Net cash provided by (used in) financing activities | |||||
| Net (decrease) increase in cash | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation | |||||
| Net increase (decrease) in cash | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Less: cash and cash equivalents attributable to discontinued operations | |||||
| Cash and cash equivalents, end of year - continuing operations | |||||
| Cash paid for interest during the period | |||||
| Noncash items: | |||||
| Noncash initial fair value of warrant liability pursuant to private placement | |||||
| Noncash initial fair value of derivative liability pursuant to private placement | |||||
| Noncash redemption of Series A Preferred Stock | |||||
| Accrued Series A Preferred Stock payments payable | |||||
| Accretion of Series A Preferred Stock to redemption value | |||||
| Accrual of Series A Preferred Stock dividends | |||||
| Reclass of warrant liability upon warrant modification | |||||
| Non-cash warrant issuance costs | |||||
| Cashless exercise of Series B warrants | |||||
| Deemed dividend on warrants | |||||
| Series A Preferred warrants | |||||
| Series A Warrants | |||||
Loading...