2023 Q4 Form 10-K Financial Statement
#000159991624000073 Filed on March 08, 2024
Income Statement
Concept | 2023 Q4 | 2023 |
---|---|---|
Revenue | $19.52K | $73.90K |
YoY Change | -21.98% | -60.27% |
Cost Of Revenue | $25.60K | $79.35K |
YoY Change | -23.74% | -47.33% |
Gross Profit | -$6.080K | -$5.445K |
YoY Change | -28.89% | -115.4% |
Gross Profit Margin | -31.15% | -7.37% |
Selling, General & Admin | $76.60K | $259.5K |
YoY Change | 77.36% | 30.39% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $6.270K | $9.400K |
YoY Change | 1744.12% | 510.39% |
% of Gross Profit | ||
Operating Expenses | $76.60K | $259.5K |
YoY Change | 77.31% | 30.39% |
Operating Profit | -$82.68K | -$264.9K |
YoY Change | 59.77% | 61.88% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $510.00 | $1.110K |
YoY Change | -46.32% | -86.75% |
Pretax Income | -$82.17K | -$263.8K |
YoY Change | 61.75% | 69.9% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$82.17K | -$263.8K |
YoY Change | 61.75% | 69.9% |
Net Earnings / Revenue | -420.95% | -357.01% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.01 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 8.000M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $11.56K | $11.56K |
YoY Change | -39.48% | -39.48% |
Cash & Equivalents | $11.56K | $11.56K |
Short-Term Investments | ||
Other Short-Term Assets | $1.710K | $1.710K |
YoY Change | -35.71% | -35.71% |
Inventory | $68.47K | $68.47K |
Prepaid Expenses | $1.709K | |
Receivables | $4.594K | $4.590K |
Other Receivables | $14.78K | $14.78K |
Total Short-Term Assets | $101.1K | $101.1K |
YoY Change | 1.61% | 1.61% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $55.31K | $55.31K |
YoY Change | 924.26% | 924.26% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Long-Term Assets | $55.31K | $55.31K |
YoY Change | 81.44% | 81.4% |
TOTAL ASSETS | ||
Total Short-Term Assets | $101.1K | $101.1K |
Total Long-Term Assets | $55.31K | $55.31K |
Total Assets | $156.4K | $156.4K |
YoY Change | 20.33% | 20.32% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $13.42K | $13.42K |
YoY Change | 1530.5% | 1536.59% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $9.630K | $9.630K |
YoY Change | -5.59% | -5.59% |
Total Short-Term Liabilities | $817.8K | $817.8K |
YoY Change | 23.35% | 23.34% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.420K | $6.420K |
YoY Change | -62.21% | -62.21% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $6.420K | $6.420K |
YoY Change | -62.21% | -62.21% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $817.8K | $817.8K |
Total Long-Term Liabilities | $6.420K | $6.420K |
Total Liabilities | $824.2K | $824.2K |
YoY Change | 21.21% | 21.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$938.8K | |
YoY Change | 39.09% | |
Common Stock | $800.00 | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$667.8K | -$667.8K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $156.4K | $156.4K |
YoY Change | 20.33% | 20.32% |
Cashflow Statement
Concept | 2023 Q4 | 2023 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$82.17K | -$263.8K |
YoY Change | 61.75% | 69.9% |
Depreciation, Depletion And Amortization | $6.270K | $9.400K |
YoY Change | 1744.12% | 510.39% |
Cash From Operating Activities | -$106.8K | -$142.0K |
YoY Change | 999.79% | 4173.22% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 100.2K | $133.4K |
YoY Change | -7312.23% | -451.9% |
NET CHANGE | ||
Cash From Operating Activities | -106.8K | -$142.0K |
Cash From Investing Activities | ||
Cash From Financing Activities | 100.2K | $133.4K |
Net Change In Cash | -6.540K | -$8.630K |
YoY Change | -41.08% | -79.07% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$106.8K | -$142.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--11-30 | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001627469 | |
CY2023Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023 | PTZH |
Inventoryobsolescenceperiod
Inventoryobsolescenceperiod
|
usd | |
CY2022 | PTZH |
Impairmentlossperiod
Impairmentlossperiod
|
usd | |
CY2022 | PTZH |
Duetorelatedpartyperiod
Duetorelatedpartyperiod
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | |
CY2022 | PTZH |
Softwareacquiredvalue
Softwareacquiredvalue
|
usd | |
CY2022 | PTZH |
Valueofwebsite
Valueofwebsite
|
usd | |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-11-30 | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55806 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
PHOTOZOU HOLDINGS, INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-1260322 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
197 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8000000 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2023 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11562 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19104 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4594 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7981 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1709 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2657 | usd |
CY2023Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
14771 | usd |
CY2022Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
10978 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
68466 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
58780 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
101102 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
99500 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
55311 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
5401 | usd |
CY2022Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
25084 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
156413 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
129985 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
13419 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
823 | usd |
CY2023Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
794757 | usd |
CY2022Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
651999 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
9628 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
10197 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
817804 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
663019 | usd |
CY2023Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
6419 | usd |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
16994 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
824223 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
680013 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
800 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
800 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
50030 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
50030 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-938784 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-674947 | usd |
CY2023Q4 | PTZH |
Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
|
220144 | usd |
CY2022Q4 | PTZH |
Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
|
74089 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-667810 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-550028 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
156413 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
129985 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
57436 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
139974 | usd |
CY2023 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
16465 | usd |
CY2022 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
46017 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
73901 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
185991 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
41992 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
109301 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
37354 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
41337 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
79346 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
150638 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
-5445 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
35353 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
259504 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
199022 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
259504 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
199022 | usd |
CY2023 | PTZH |
Otherincomeforperiod
Otherincomeforperiod
|
1454 | usd |
CY2022 | PTZH |
Otherincomeforperiod
Otherincomeforperiod
|
8544 | usd |
CY2023 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
342 | usd |
CY2022 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
161 | usd |
CY2023 | PTZH |
Net Income Lossbeforetax
NetIncomeLossbeforetax
|
-263837 | usd |
CY2022 | PTZH |
Net Income Lossbeforetax
NetIncomeLossbeforetax
|
-155286 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-263837 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-155286 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
146055 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
61514 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-117782 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-93772 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2022 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8000000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8000000 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-456256 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-155286 | usd |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
61514 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8000000 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-550028 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-263837 | usd |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
146055 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8000000 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-667810 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-263837 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-155286 | usd |
CY2023 | PTZH |
Depreciationamortization
Depreciationamortization
|
9397 | usd |
CY2022 | PTZH |
Depreciationamortization
Depreciationamortization
|
1542 | usd |
CY2022 | PTZH |
Inventoryobsolescenceperiod
Inventoryobsolescenceperiod
|
11900 | usd |
CY2023 | PTZH |
Impairmentlossperiod
Impairmentlossperiod
|
24904 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3093 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7886 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-13628 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11861 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
862 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1168 | usd |
CY2023 | PTZH |
Salestaxrecoverable
Salestaxrecoverable
|
-4631 | usd |
CY2022 | PTZH |
Salestaxrecoverable
Salestaxrecoverable
|
10825 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
101674 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
110967 | usd |
CY2023 | PTZH |
Duetorelatedpartyperiod
Duetorelatedpartyperiod
|
167 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1850 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-141999 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3323 | usd |
CY2023 | us-gaap |
Loans And Leases Receivable Related Parties Proceeds
LoansAndLeasesReceivableRelatedPartiesProceeds
|
151205 | usd |
CY2022 | us-gaap |
Loans And Leases Receivable Related Parties Proceeds
LoansAndLeasesReceivableRelatedPartiesProceeds
|
23129 | usd |
CY2023 | PTZH |
Repaymentduetorelatedpartyperiod
Repaymentduetorelatedpartyperiod
|
-7410 | usd |
CY2022 | PTZH |
Repaymentduetorelatedpartyperiod
Repaymentduetorelatedpartyperiod
|
-50112 | usd |
CY2023 | PTZH |
Repaymentslongtermloanperiod
Repaymentslongtermloanperiod
|
-10426 | usd |
CY2022 | PTZH |
Repaymentslongtermloanperiod
Repaymentslongtermloanperiod
|
-10917 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
133369 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-37900 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1088 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-7985 | usd |
CY2023 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7542 | usd |
CY2022 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-49208 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19104 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68312 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11562 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19104 | usd |
CY2023 | PTZH |
Expensespaidbyofficer
Expensespaidbyofficer
|
101340 | usd |
CY2022 | PTZH |
Expensespaidbyofficer
Expensespaidbyofficer
|
138465 | usd |
CY2023 | PTZH |
Softwareacquiredvalue
Softwareacquiredvalue
|
11439 | usd |
CY2023 | PTZH |
Valueofwebsite
Valueofwebsite
|
48902 | usd |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
175 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
161 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zdW7vELRL36d" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86A_zLvKZ3ZcUT8l">USE OF ESTIMATES</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates and assumptions made by management include going concern, allowance for doubtful accounts, valuation allowance on deferred income tax, inventory obsolescence and sales allowance. Actual results in the future could vary from the amounts derived from management's estimates and assumptions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | |
CY2023Q4 | PTZH |
Accountreceivableasof
Accountreceivableasof
|
4594 | usd |
CY2022Q4 | PTZH |
Accountreceivableasof
Accountreceivableasof
|
7981 | usd |
CY2023Q4 | PTZH |
Salestaxrecoverableasof
Salestaxrecoverableasof
|
14771 | usd |
CY2022Q4 | PTZH |
Salestaxrecoverableasof
Salestaxrecoverableasof
|
10978 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
68466 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
58780 | usd |
CY2023Q4 | PTZH |
Inventoryobsolescence
Inventoryobsolescence
|
7089 | usd |
CY2022Q4 | PTZH |
Inventoryobsolescence
Inventoryobsolescence
|
11900 | usd |
CY2023 | PTZH |
Currencytranslationtable
Currencytranslationtable
|
<p id="xdx_89B_ecustom--Currencytranslationtable_zkVVHZz4G1ug" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8BC_zxivQiF4id9g">Translation of amounts from the local currency of the Company into US$1</span> has been made at the following exchange rates:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom; width: 50%"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 20%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30, 2023</span></td> <td style="border-bottom: black 1pt solid; vertical-align: top; width: 2%; text-align: center"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; width: 28%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30, 2022</span></td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Current JPY: US$1 exchange rate</span></td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">147.07</span></td> <td style="vertical-align: top; text-align: center"> </td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">138.87</span></td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Average JPY: US$1 exchange rate</span></td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">139.88</span></td> <td style="vertical-align: top; text-align: center"> </td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">129.71</span></td></tr> </table> | |
CY2023 | PTZH |
Disaggregatedrevenuebynatureofthecompanytable
Disaggregatedrevenuebynatureofthecompanytable
|
<p id="xdx_897_ecustom--Disaggregatedrevenuebynatureofthecompanytable_zYh5er9pSqj" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8B0_zEmALuVO8aZd">Disaggregated revenue by nature of the Company</span> is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; width: 40%; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="white-space: nowrap; width: 3%; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="width: 14%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the year</span></td> <td style="width: 9%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Percentage of</span></td> <td style="white-space: nowrap; width: 19%; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the year</span></td> <td style="white-space: nowrap; width: 15%; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Percentage of</span></td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ended</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">total revenues</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ended</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">total revenues</span></td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: black 1pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30, 2023</span></td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30, 2022</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenue from cameras sold</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">57,436</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">77.72%</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">139,974</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">75.26%</span></td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Service revenue</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: black 1pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">16,465</span></td> <td style="border-bottom: black 1pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">22.28%</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">46,017</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">24.74%</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">73,901</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100%</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">185,991</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100%</span></td></tr> </table> | |
CY2023 | PTZH |
Disaggregatedrevenuebygeographictable
Disaggregatedrevenuebygeographictable
|
<p id="xdx_892_ecustom--Disaggregatedrevenuebygeographictable_zeRH7nzxOTUj" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8BB_z6glzk5Gk423">Disaggregated revenue by geographic of the Company</span> is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; width: 39%; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="white-space: nowrap; width: 3%; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="width: 14%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the year</span></td> <td style="width: 9%; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Percentage of</span></td> <td style="white-space: nowrap; width: 20%; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the year</span></td> <td style="white-space: nowrap; width: 15%; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Percentage of</span></td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ended</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">total revenues</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">ended</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">total revenues</span></td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: black 1pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30, 2023</span></td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30, 2022</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenue from US</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">52,888</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">71.57%</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">139,974</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">75.26%</span></td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenue from Japan</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: black 1pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">21,013</span></td> <td style="border-bottom: black 1pt solid; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">28.43%</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">46,017</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">24.74%</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">73,901</span></td> <td style="text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100%</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">185,991</span></td> <td style="white-space: nowrap; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100%</span></td></tr> </table> | |
CY2023 | us-gaap |
Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
|
<p id="xdx_84B_eus-gaap--ComparabilityOfPriorYearFinancialData_zy3vRMXdjmKk" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_865_zK4DaYjKUbE8"><b>RECENT ACCOUNTING PRONOUNCEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13 "Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments." ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate its lifetime "expected credit loss" and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for smaller reporting companies for annual periods beginning after December 15, 2022, including interim periods within those fiscal years. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company is in the process of evaluating the impact of the adoption of ASU 2016-13 on the Company's financial statements and disclosures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations.</p> | |
PTZH |
Borrowedfromwhiteknight
Borrowedfromwhiteknight
|
100643 | usd | |
CY2023 | PTZH |
Advancedbyceoperiod
Advancedbyceoperiod
|
4647 | usd |
CY2023 | PTZH |
Paidonbehalfofcompanyperiod
Paidonbehalfofcompanyperiod
|
101340 | usd |
CY2023 | PTZH |
Repaidtophotozouco
Repaidtophotozouco
|
7410 | usd |
CY2023Q4 | PTZH |
Totalduetorelatedparty
Totalduetorelatedparty
|
726603 | usd |
CY2023 | PTZH |
Borrowedfromwhiteknightco
Borrowedfromwhiteknightco
|
71492 | usd |
CY2023Q4 | PTZH |
Totalduetowhiteknight
Totalduetowhiteknight
|
68154 | usd |
CY2022Q4 | PTZH |
Totalduetowhiteknight
Totalduetowhiteknight
|
0 | usd |
CY2022 | PTZH |
Advancedbyceoperiod
Advancedbyceoperiod
|
23129 | usd |
CY2022 | PTZH |
Paidonbehalfofcompanyperiod
Paidonbehalfofcompanyperiod
|
138465 | usd |
CY2022 | PTZH |
Repaidtophotozouco
Repaidtophotozouco
|
50112 | usd |
CY2022Q4 | PTZH |
Totalduetorelatedparty
Totalduetorelatedparty
|
651999 | usd |
CY2023 | PTZH |
Netoperatinglosscarryforwardtable
Netoperatinglosscarryforwardtable
|
<p id="xdx_89C_ecustom--Netoperatinglosscarryforwardtable_zaiH0WPxDqhj" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has not recognized any income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods. Deferred tax assets arise from net operating loss carried forward of $<span id="xdx_90E_ecustom--Companynetoperatinglosscarriedforward_iI_c20231130_z8fedve9z0lj"><span id="xdx_900_ecustom--Netlosscarryforwardasof_iI_c20231130_zfSSr5HOWQb7" title="Deferred tax asset from net operating loss carried forward">948,748</span></span> are fully allowed as the Company considers its realization not to be more likely than not. The net operating loss carry forward will start to expire in the year 2028. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not. Due to the change in ownership provisions of the Tax Reform Act of 1986, <span id="xdx_8B8_zBTZ3zB0GM2i">net operating loss carryforwards</span> for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%"> <tr style="background-color: white"> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="5" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">November 30,</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: top; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2023</span></td> <td style="vertical-align: top; text-align: center"> </td> <td colspan="2" style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2022</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Deferred tax asset, generated from net operating loss at statutory rates</span></td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">197,145</span></td> <td style="vertical-align: top; text-align: center"> </td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">141,873</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: white"> <td style="vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Valuation allowance</span></td> <td style="vertical-align: bottom"> </td> <td style="border-bottom: black 1pt solid; vertical-align: top; text-align: center"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> (197,145)</span></td> <td style="vertical-align: top; text-align: center"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center"> </td> <td style="border-bottom: black 1pt solid; vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> (141,873)</span></td> <td style="vertical-align: bottom"> </td></tr> <tr style="background-color: #CCEEFF"> <td style="vertical-align: bottom"> </td> <td style="vertical-align: bottom"> </td> <td style="vertical-align: top; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">- </span></td> <td style="vertical-align: top; text-align: center"> </td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td style="vertical-align: bottom; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td> <td style="vertical-align: bottom"> </td></tr> </table> <p style="font: 10pt/10.5pt Times New Roman, Times, Serif; margin: 0">The reconciliation of the effective income tax rate to the federal statutory rate is as follows:</p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; background-color: white"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 61%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Federal income tax rate</span></td> <td style="width: 1%"> </td> <td style="width: 33%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">21.0</span></td> <td style="white-space: nowrap; width: 5%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td></tr> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Increase in valuation allowance</span></td> <td> </td> <td style="border-bottom: black 1pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(21.0</span></td> <td style="border-bottom: black 1pt solid; white-space: nowrap"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%)</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Effective income tax rate</span></td> <td> </td> <td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0.0</span></td> <td style="white-space: nowrap"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">%</span></td></tr> </table> | |
CY2023Q4 | PTZH |
Companynetoperatinglosscarriedforward
Companynetoperatinglosscarriedforward
|
948748 | usd |
CY2023Q4 | PTZH |
Netlosscarryforwardasof
Netlosscarryforwardasof
|
948748 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_80B_eus-gaap--ConcentrationRiskCreditRisk_zv8iryRwFdji" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_824_zmvkqw4otsga"><b>NOTE 7 - CONCENTRATION</b></span> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Concentration of Purchases</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Net purchase from suppliers accounting for 10% or more of total purchases are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the year ended November 30, 2023, 100% of the inventories of cameras were purchased from one supplier, specifically eSakura Market. For the year ended November 30, 2023, 100% of the purchase of inventory was handled by Mr. Takaharu Ogami whom the Company has a service agreement with to sell and buy used cameras on behalf of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the year ended November 30, 2022, 93.8% of the inventories of cameras were purchased from one supplier, specifically eSakura Market. For the year ended November 30, 2022, 100% of the purchase of inventory was handled by Mr. Takaharu Ogami whom the Company has a service agreement with to sell and buy used cameras on behalf of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Concentration of Revenues</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Gross revenues from customers accounting for 10% or more of total revenues are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the year ended November 30, 2023, 92% and 8% of the revenue from the sale of cameras was generated through Amazon USA and Yahoo Japan, respectively. For the year ended November 30, 2023, 100% of the revenue from the sale of cameras was handled by Takaharu Ogami whom the Company has a service agreement with to sell and buy used cameras on behalf of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the year ended November 30, 2022, 100% of the revenue from the sale of cameras was generated through Amazon USA. For the year ended November 30, 2022, 100% of the revenue from the sale of cameras was handled by Takaharu Ogami whom the Company has a service agreement with to sell and buy used cameras on behalf of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the year ended November 30, 2023 and November 30, 2022, no customer accounted for 10% or more of service revenue.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | |
CY2020Q3 | PTZH |
Amountborrowedon
Amountborrowedon
|
65286 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
9628 | usd |
CY2023Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
6419 | usd |
CY2023 | PTZH |
Futureprincipalpaymentstable
Futureprincipalpaymentstable
|
<p id="xdx_893_ecustom--Futureprincipalpaymentstable_zMUqfBdxIr3j" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The <span id="xdx_8B8_zdsdHuVtb16">future principal payments for the Company’s long-term loan as of November 30, 2023</span>, are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; background-color: white; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Year Ending November 30,</span></td> <td colspan="2" style="border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt"> </td></tr> <tr style="vertical-align: top"> <td style="padding-right: 5.4pt; padding-left: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2024</span></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">9,628</span></td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="padding-right: 5.4pt; padding-left: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2025</span></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">6,419</span></td></tr> <tr style="vertical-align: top; background-color: transparent"> <td style="padding-right: 5.4pt; padding-left: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2026</span></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td></tr> <tr style="vertical-align: top; background-color: #CCEEFF"> <td style="padding-right: 5.4pt; padding-left: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Thereafter </span></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td> <td style="border-bottom: black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">-</span></td></tr> <tr style="vertical-align: top; background-color: transparent"> <td style="padding-right: 5.4pt; padding-left: 5.4pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total</span></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"> </td> <td style="border-bottom: black 1.5pt double; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">16,047</span></td></tr> </table> |