2024 Q2 Form 10-Q Financial Statement

#000149315224014655 Filed on April 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $105.7K $0.00 $52.26K
YoY Change 59.28% -100.0%
Cost Of Revenue $33.08K $0.00 $22.46K
YoY Change 24.31% -100.0% 591.08%
Gross Profit $72.65K $0.00 $29.80K
YoY Change 82.67% -100.0% -1016.92%
Gross Profit Margin 68.72% 57.03%
Selling, General & Admin $388.2K $461.8K $5.887M
YoY Change -83.28% -92.16% -47.44%
% of Gross Profit 534.36% 19754.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change
% of Gross Profit 0.0% 0.0%
Operating Expenses $392.4K $461.8K $5.909M
YoY Change -83.1% -92.19% -47.24%
Operating Profit -$319.7K -$461.8K -$5.857M
YoY Change -85.99% -92.12% -47.72%
Interest Expense -$18.75K -$29.22K $9.123K
YoY Change -251.2% -420.29% -143.65%
% of Operating Profit
Other Income/Expense, Net -$18.75K $0.00 $26.28K
YoY Change -107.14% -100.0% 1207.36%
Pretax Income -$338.5K -$491.0K -$5.831M
YoY Change -83.24% -91.58% -48.04%
Income Tax $2.400K
% Of Pretax Income
Net Earnings -$340.9K -$491.0K -$5.831M
YoY Change -83.12% -91.58% -48.04%
Net Earnings / Revenue -322.44% -11158.14%
Basic Earnings Per Share $0.00 $0.00 -$0.03
Diluted Earnings Per Share $0.00 $0.00 -$0.03
COMMON SHARES
Basic Shares Outstanding 240.1M shares 239.7M shares 230.5M shares
Diluted Shares Outstanding 246.9M shares 233.7M shares 230.7M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.94K $5.760K $21.42K
YoY Change 97.59% -73.11% 98.89%
Cash & Equivalents $45.94K $5.760K $21.42K
Short-Term Investments
Other Short-Term Assets $32.68K $52.54K $2.960K
YoY Change 2669.49% 1675.0% -77.34%
Inventory
Prepaid Expenses
Receivables $50.03K $53.88K
Other Receivables $0.00 $0.00
Total Short-Term Assets $128.7K $58.30K $78.26K
YoY Change 41.68% -25.5% 202.98%
LONG-TERM ASSETS
Property, Plant & Equipment $750.7K $750.7K $620.0K
YoY Change 21.08% 21.08% -1.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $750.7K $750.7K $689.6K
YoY Change 10.45% 8.86% 9.23%
TOTAL ASSETS
Total Short-Term Assets $128.7K $58.30K $78.26K
Total Long-Term Assets $750.7K $750.7K $689.6K
Total Assets $879.4K $809.0K $767.9K
YoY Change 14.13% 5.35% 16.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $62.63K $190.1K $145.3K
YoY Change -80.21% 30.78% -23.82%
Accrued Expenses $103.1K $126.5K $39.37K
YoY Change 158.64% 221.26% 234.21%
Deferred Revenue
YoY Change
Short-Term Debt $443.4K $927.9K $18.72K
YoY Change 3131.41% 4856.46% -77.64%
Long-Term Debt Due $31.00K $25.00K $42.00K
YoY Change 158.33% -40.48% -95.8%
Total Short-Term Liabilities $846.1K $1.784M $736.1K
YoY Change 76.96% 142.42% -70.97%
LONG-TERM LIABILITIES
Long-Term Debt $412.0K $103.0K $919.2K
YoY Change -69.06% -88.79% 58.55%
Other Long-Term Liabilities $6.730K $30.85K
YoY Change -67.49%
Total Long-Term Liabilities $418.7K $103.0K $950.1K
YoY Change -69.04% -89.16% 63.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $846.1K $1.784M $736.1K
Total Long-Term Liabilities $418.7K $103.0K $950.1K
Total Liabilities $1.265M $1.887M $1.686M
YoY Change -30.91% 11.94% -45.88%
SHAREHOLDERS EQUITY
Retained Earnings -$63.56M -$63.22M -$59.47M
YoY Change 3.36% 6.3%
Common Stock $250.3K $240.0K $160.1K
YoY Change 56.12% 49.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$385.5K -$1.078M -$918.2K
YoY Change
Total Liabilities & Shareholders Equity $879.4K $809.0K $767.9K
YoY Change 14.13% 5.35% 16.85%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$340.9K -$491.0K -$5.831M
YoY Change -83.12% -91.58% -48.04%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change
Cash From Operating Activities -$784.3K -$675.2K -$287.6K
YoY Change 96.98% 134.75% 20.08%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 824.5K 675.4K $290.0K
YoY Change 106.13% 132.9% 145.76%
NET CHANGE
Cash From Operating Activities -784.3K -675.2K -$287.6K
Cash From Investing Activities 0.000
Cash From Financing Activities 824.5K 675.4K $290.0K
Net Change In Cash 40.18K 190.0 $2.368K
YoY Change 2107.69% -91.98%
FREE CASH FLOW
Cash From Operating Activities -$784.3K -$675.2K -$287.6K
Capital Expenditures $0.00
Free Cash Flow -$675.2K -$287.6K
YoY Change 134.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--11-30
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 PUBC Right Of Use Asset Current
RightOfUseAssetCurrent
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2023Q1 PUBC Stock Issued For Services
StockIssuedForServices
usd
CY2024Q1 PUBC Gain Loss On Debt Forgiveness
GainLossOnDebtForgiveness
usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2023Q1 PUBC Increase Decrease In Settlement Liability
IncreaseDecreaseInSettlementLiability
usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
usd
CY2024Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024Q1 PUBC Vendors Paid For On Behalf Of Company
VendorsPaidForOnBehalfOfCompany
usd
CY2024Q1 PUBC Due To Affiliates Exchanged For Convertible Debt
DueToAffiliatesExchangedForConvertibleDebt
usd
CY2023Q1 PUBC Convertible Debt And Accrued Interest Converted To Common Stock Related Party
ConvertibleDebtAndAccruedInterestConvertedToCommonStockRelatedParty
usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
usd
CY2024Q1 PUBC Accrued Consultants
AccruedConsultants
usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2024Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
usd
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-02-29
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
000-55517
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
PUREBASE CORPORATION
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-2060863
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
8631 State Highway 124
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Ione
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
95640
CY2024Q1 dei City Area Code
CityAreaCode
(209)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
274-9143
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
240057595 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5572 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22692 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15434 usd
CY2024Q1 PUBC Right Of Use Asset Current
RightOfUseAssetCurrent
29850 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
58302 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
21006 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
29793 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
453565 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
750716 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
750716 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
39799 usd
CY2024Q1 us-gaap Assets
Assets
809018 usd
CY2023Q4 us-gaap Assets
Assets
811521 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
285720 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
481024 usd
CY2024Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
515000 usd
CY2023Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
618000 usd
CY2024Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
919135 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
346735 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
30851 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
40880 usd
CY2024Q1 PUBC Notes Payable Excluding Convertible Notes Payable Current
NotesPayableExcludingConvertibleNotesPayableCurrent
8716 usd
CY2023Q4 PUBC Notes Payable Excluding Convertible Notes Payable Current
NotesPayableExcludingConvertibleNotesPayableCurrent
8716 usd
CY2024Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
25000 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
19000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1784422 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1514355 usd
CY2024Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
103000 usd
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
1525676 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1887422 usd
CY2023Q4 us-gaap Liabilities
Liabilities
3040031 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
520000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
520000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
240040928 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
240040928 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
230863005 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
230863005 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
240041 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
230863 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
61903505 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
60271605 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-63221950 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62730978 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1078404 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2228510 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
809018 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
811521 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
52256 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22463 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
401857 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8191 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5485013 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
461756 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
5886870 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-461756 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-5857077 usd
CY2023Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
35401 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
29216 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
9123 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29216 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
26278 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-490972 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5830799 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
233712013 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233712013 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
230749672 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230749672 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-572460 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5485013 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-918246 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2228510 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2228510 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
4191 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
24000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1612887 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-490972 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1078404 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1078404 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-490972 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-5830799 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8191 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5485013 usd
CY2024Q1 PUBC Stock Issued For Services
StockIssuedForServices
24000 usd
CY2024Q1 us-gaap Officers Compensation
OfficersCompensation
6000 usd
CY2023Q1 us-gaap Officers Compensation
OfficersCompensation
6000 usd
CY2023Q1 PUBC Gain Loss On Debt Forgiveness
GainLossOnDebtForgiveness
35401 usd
CY2024Q1 PUBC Right Of Use Asset And Liability Net
RightOfUseAssetAndLiabilityNet
80 usd
CY2023Q1 PUBC Right Of Use Asset And Liability Net
RightOfUseAssetAndLiabilityNet
-412 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
53880 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
11258 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1774 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-108093 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
139249 usd
CY2024Q1 PUBC Increase Decrease In Settlement Liability
IncreaseDecreaseInSettlementLiability
103000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-675212 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-287632 usd
CY2024Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
103000 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
300000 usd
CY2024Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
572400 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
10000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
675400 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
290000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
188 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2368 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5572 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19055 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5760 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21423 usd
CY2023Q1 PUBC Vendors Paid For On Behalf Of Company
VendorsPaidForOnBehalfOfCompany
8320 usd
CY2023Q1 PUBC Due To Affiliates Exchanged For Convertible Debt
DueToAffiliatesExchangedForConvertibleDebt
300000 usd
CY2024Q1 PUBC Convertible Debt And Accrued Interest Converted To Common Stock Related Party
ConvertibleDebtAndAccruedInterestConvertedToCommonStockRelatedParty
1612887 usd
CY2024Q1 PUBC Director Compensation Accrued As Convertible Debt Converted To Common Stock
DirectorCompensationAccruedAsConvertibleDebtConvertedToCommonStock
6000 usd
CY2023Q1 PUBC Director Compensation Accrued As Convertible Debt Converted To Common Stock
DirectorCompensationAccruedAsConvertibleDebtConvertedToCommonStock
6000 usd
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2010-03-02
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-63221950 usd
CY2024Q1 PUBC Working Capital Deficit
WorkingCapitalDeficit
-1726120 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-490972 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-675212 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_840_eus-gaap--UseOfEstimates_zTF7V1cQvDX2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_861_zvMiebvrxvJ2">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and equity-based transactions at the date of the financial statements and the revenues and expenses during the reporting period. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations may be affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of the condensed consolidated financial statements. Significant estimates include the useful lives of property and equipment, deferred tax asset and valuation allowance, and assumptions used in the Black-Scholes valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
52256 usd
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2024Q1 PUBC Property Equipment Excluding Plant
PropertyEquipmentExcludingPlant
620000 usd
CY2024Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
67164 usd
CY2024Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
6500 usd
CY2023Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
0 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
139184434 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
131441465 shares
CY2024Q1 us-gaap Area Of Land
AreaOfLand
700 sqft
CY2024Q1 us-gaap Payments For Rent
PaymentsForRent
3500 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y9M
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.05 pure
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
817880 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
817880 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67164 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67164 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
750716 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
750716 usd
CY2024Q1 us-gaap Depreciation
Depreciation
0 usd
CY2023Q1 us-gaap Depreciation
Depreciation
0 usd
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
10500 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
10500 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
10500 usd
CY2024Q1 PUBC Operating Lease Operating Cash Flows Liability Reduction
OperatingLeaseOperatingCashFlowsLiabilityReduction
10029 usd
CY2024Q1 PUBC Right Of Use Asset Current
RightOfUseAssetCurrent
29850 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30851 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
10500 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
10500 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
10500 usd
CY2023Q1 PUBC Operating Lease Operating Cash Flows Liability Reduction
OperatingLeaseOperatingCashFlowsLiabilityReduction
9538 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
69649 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
39372 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
30852 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
31500 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
649 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
30851 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
190091 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
314502 usd
CY2024Q1 us-gaap Interest Payable Current
InterestPayableCurrent
61019 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
120011 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34610 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
39080 usd
CY2023Q4 PUBC Accrued Consultants
AccruedConsultants
7431 usd
CY2024Q1 PUBC Accounts Payable And Accrued Expenses
AccountsPayableAndAccruedExpenses
285720 usd
CY2023Q4 PUBC Accounts Payable And Accrued Expenses
AccountsPayableAndAccruedExpenses
481024 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
128688187 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.53
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
128688187 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.53
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
129438187 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.53
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
200000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.09
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
129638187 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.53
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
129638187 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y5M4D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.53
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
129438187 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P10Y
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2024Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
675400 usd
CY2023Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
300000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
16667 shares
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd

Files In Submission

Name View Source Status
0001493152-24-014655-index-headers.html Edgar Link pending
0001493152-24-014655-index.html Edgar Link pending
0001493152-24-014655.txt Edgar Link pending
0001493152-24-014655-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
pubc-20240229.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pubc-20240229_cal.xml Edgar Link unprocessable
pubc-20240229_def.xml Edgar Link unprocessable
pubc-20240229_lab.xml Edgar Link unprocessable
pubc-20240229_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending