|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.46M
-215.66%
YoY
|
$12.50M
40.79%
YoY
|
$8.881M
-69.06%
YoY
|
$28.71M
-49.29%
YoY
|
$56.60M
112.69%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00M
-23.39%
YoY
|
$24.80M
-12.98%
YoY
|
$28.50M
20.76%
YoY
|
$23.60M
50.32%
YoY
|
$15.70M
60.2%
YoY
|
| Cash From Operating Activities |
$81.06M
10.4%
YoY
|
$73.43M
-9.49%
YoY
|
$81.12M
-6.98%
YoY
|
$87.21M
-1.66%
YoY
|
$88.68M
264.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.35M
-18.46%
YoY
|
$17.59M
65.95%
YoY
|
$10.60M
-70.45%
YoY
|
$35.87M
17.87%
YoY
|
$30.43M
25.87%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.09M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$40.93M
-32.73%
YoY
|
$60.84M
-667.03%
YoY
|
-$10.73M
-66.96%
YoY
|
-$32.48M
-43.38%
YoY
|
-$57.36M
-3858.98%
YoY
|
| Cash From Investing Activities |
$6.072M
-72.79%
YoY
|
$22.31M
-157.19%
YoY
|
-$39.02M
-52.05%
YoY
|
-$81.37M
-15.87%
YoY
|
-$96.72M
223.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.50M
-38.28%
YoY
|
$75.33M
27.1%
YoY
|
$59.27M
N/A
|
$0.00
-100.0%
YoY
|
$52.00K
1633.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.73M
-41.85%
YoY
|
-$73.48M
31.27%
YoY
|
-$55.98M
-1486.92%
YoY
|
$4.036M
-56.88%
YoY
|
$9.359M
-82.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$81.06M
10.4%
YoY
|
$73.43M
-9.49%
YoY
|
$81.12M
-6.98%
YoY
|
$87.21M
-1.66%
YoY
|
$88.68M
264.49%
YoY
|
| Cash From Investing Activities |
$6.072M
-72.79%
YoY
|
$22.31M
-157.19%
YoY
|
-$39.02M
-52.05%
YoY
|
-$81.37M
-15.87%
YoY
|
-$96.72M
223.74%
YoY
|
| Cash From Financing Activities |
-$42.73M
-41.85%
YoY
|
-$73.48M
31.27%
YoY
|
-$55.98M
-1486.92%
YoY
|
$4.036M
-56.88%
YoY
|
$9.359M
-82.17%
YoY
|
| Net Change In Cash |
$44.40M
99.45%
YoY
|
$22.26M
-260.46%
YoY
|
-$13.87M
-240.46%
YoY
|
$9.877M
649.96%
YoY
|
$1.317M
-97.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.06M
10.4%
YoY
|
$73.43M
-9.49%
YoY
|
$81.12M
-6.98%
YoY
|
$87.21M
-1.66%
YoY
|
$88.68M
264.49%
YoY
|
| Capital Expenditures |
$14.35M
-18.46%
YoY
|
$17.59M
65.95%
YoY
|
$10.60M
-70.45%
YoY
|
$35.87M
17.87%
YoY
|
$30.43M
25.87%
YoY
|
| Free Cash Flow |
$66.71M
19.49%
YoY
|
$55.83M
-20.83%
YoY
|
$70.52M
37.35%
YoY
|
$51.34M
-11.86%
YoY
|
$58.25M
37971.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.51M
31.88%
YoY
|
$6.684M
-51.91%
YoY
|
-$6.452M
607.46%
YoY
|
-$5.208M
-364.23%
YoY
|
-$9.486M
286.55%
YoY
|
$13.90M
-25.68%
YoY
|
-$912.0K
-151.41%
YoY
|
$1.971M
-134.43%
YoY
|
-$2.454M
-58.2%
YoY
|
$18.70M
46.33%
YoY
|
$1.774M
-46.66%
YoY
|
-$5.724M
-173.21%
YoY
|
-$5.871M
-222.85%
YoY
|
$12.78M
-54.74%
YoY
|
$3.326M
-75.41%
YoY
|
$7.819M
-21.19%
YoY
|
$4.779M
-2.83%
YoY
|
$28.24M
50.01%
YoY
|
$13.53M
117.08%
YoY
|
$9.921M
1419.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.500M
-39.66%
YoY
|
$9.773M
-14.43%
YoY
|
$4.200M
-31.15%
YoY
|
$5.700M
-10.94%
YoY
|
$5.800M
-12.12%
YoY
|
$11.42M
3.46%
YoY
|
$6.100M
-15.28%
YoY
|
$6.400M
-41.27%
YoY
|
$6.600M
-9.59%
YoY
|
$11.04M
3.54%
YoY
|
$7.200M
12.5%
YoY
|
$10.90M
122.41%
YoY
|
$7.300M
46.0%
YoY
|
$10.66M
50.57%
YoY
|
$6.400M
45.45%
YoY
|
$4.900M
44.12%
YoY
|
$5.000M
72.41%
YoY
|
$7.081M
69.69%
YoY
|
$4.400M
69.23%
YoY
|
$3.400M
47.83%
YoY
|
| Cash From Operating Activities |
$17.30M
10.72%
YoY
|
$18.16M
0.62%
YoY
|
$32.37M
69.15%
YoY
|
$14.91M
24.79%
YoY
|
$15.62M
-35.7%
YoY
|
$18.05M
-37.06%
YoY
|
$19.14M
-19.74%
YoY
|
$11.94M
-24.63%
YoY
|
$24.29M
90.48%
YoY
|
$28.67M
48.12%
YoY
|
$23.85M
-15.05%
YoY
|
$15.85M
-22.57%
YoY
|
$12.75M
-33.96%
YoY
|
$19.36M
-32.03%
YoY
|
$28.07M
6.18%
YoY
|
$20.47M
-2.88%
YoY
|
$19.31M
52.23%
YoY
|
$28.48M
170.2%
YoY
|
$26.44M
91.73%
YoY
|
$21.08M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
-99.24%
YoY
|
$11.31M
23.01%
YoY
|
$9.588M
-41.08%
YoY
|
$5.640M
12.1%
YoY
|
$1.441M
79.9%
YoY
|
$9.192M
0.58%
YoY
|
$16.27M
143.64%
YoY
|
$5.031M
-0.44%
YoY
|
$801.0K
-43.47%
YoY
|
$9.139M
-25.91%
YoY
|
$6.679M
-138.39%
YoY
|
$5.053M
-134.19%
YoY
|
$1.417M
857.43%
YoY
|
$12.34M
-226.38%
YoY
|
-$17.40M
34.18%
YoY
|
-$14.78M
10.65%
YoY
|
$148.0K
-43.51%
YoY
|
-$9.760M
-24.24%
YoY
|
-$12.97M
-29.99%
YoY
|
-$13.36M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
71.62%
YoY
|
$0.00
-100.0%
YoY
|
$27.10M
-14.76%
YoY
|
$15.58M
414.39%
YoY
|
-$1.748M
-141.98%
YoY
|
$21.86M
-198.6%
YoY
|
$31.79M
-540.34%
YoY
|
$3.029M
-89.73%
YoY
|
$4.164M
-138.4%
YoY
|
-$22.17M
-168.18%
YoY
|
-$7.219M
-31.78%
YoY
|
$29.50M
-195.18%
YoY
|
-$10.84M
-53.71%
YoY
|
$32.52M
-208.97%
YoY
|
-$10.58M
-33.73%
YoY
|
-$30.99M
-1636.64%
YoY
|
-$23.42M
72.63%
YoY
|
-$29.84M
473.48%
YoY
|
-$15.97M
-337.25%
YoY
|
$2.017M
N/A
|
| Cash From Investing Activities |
-$9.590M
-4.76%
YoY
|
-$11.31M
-189.25%
YoY
|
$17.51M
12.84%
YoY
|
$9.941M
-596.55%
YoY
|
-$10.07M
160.32%
YoY
|
$12.67M
-140.46%
YoY
|
$15.52M
-211.63%
YoY
|
-$2.002M
-108.19%
YoY
|
-$3.868M
-78.82%
YoY
|
-$31.31M
-255.12%
YoY
|
-$13.90M
-50.33%
YoY
|
$24.45M
-153.41%
YoY
|
-$18.26M
-34.32%
YoY
|
$20.19M
-150.97%
YoY
|
-$27.98M
-3.29%
YoY
|
-$45.77M
303.67%
YoY
|
-$27.81M
65.03%
YoY
|
-$39.60M
118.96%
YoY
|
-$28.93M
145.39%
YoY
|
-$11.34M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.500M
70.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-71.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.50M
121.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$13.99M
N/A
|
$7.898M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.059M
80.21%
YoY
|
$2.172M
-124.51%
YoY
|
-$3.715M
-87.3%
YoY
|
-$36.72M
120.98%
YoY
|
-$4.472M
-76.14%
YoY
|
-$8.861M
-46.57%
YoY
|
-$29.26M
64.75%
YoY
|
-$16.62M
18.52%
YoY
|
-$18.74M
146.11%
YoY
|
-$16.59M
-2605.29%
YoY
|
-$17.76M
-9447.89%
YoY
|
-$14.02M
-613.33%
YoY
|
-$7.615M
-1781.02%
YoY
|
$662.0K
-84.44%
YoY
|
$190.0K
-84.79%
YoY
|
$2.731M
-35.54%
YoY
|
$453.0K
-218.9%
YoY
|
$4.254M
-91.16%
YoY
|
$1.249M
-71.35%
YoY
|
$4.237M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.30M
10.72%
YoY
|
$18.16M
0.62%
YoY
|
$32.37M
69.15%
YoY
|
$14.91M
24.79%
YoY
|
$15.62M
-35.7%
YoY
|
$18.05M
-37.06%
YoY
|
$19.14M
-19.74%
YoY
|
$11.94M
-24.63%
YoY
|
$24.29M
90.48%
YoY
|
$28.67M
48.12%
YoY
|
$23.85M
-15.05%
YoY
|
$15.85M
-22.57%
YoY
|
$12.75M
-33.96%
YoY
|
$19.36M
-32.03%
YoY
|
$28.07M
6.18%
YoY
|
$20.47M
-2.88%
YoY
|
$19.31M
52.23%
YoY
|
$28.48M
170.2%
YoY
|
$26.44M
91.73%
YoY
|
$21.08M
N/A
|
| Cash From Investing Activities |
-$9.590M
-4.76%
YoY
|
-$11.31M
-189.25%
YoY
|
$17.51M
12.84%
YoY
|
$9.941M
-596.55%
YoY
|
-$10.07M
160.32%
YoY
|
$12.67M
-140.46%
YoY
|
$15.52M
-211.63%
YoY
|
-$2.002M
-108.19%
YoY
|
-$3.868M
-78.82%
YoY
|
-$31.31M
-255.12%
YoY
|
-$13.90M
-50.33%
YoY
|
$24.45M
-153.41%
YoY
|
-$18.26M
-34.32%
YoY
|
$20.19M
-150.97%
YoY
|
-$27.98M
-3.29%
YoY
|
-$45.77M
303.67%
YoY
|
-$27.81M
65.03%
YoY
|
-$39.60M
118.96%
YoY
|
-$28.93M
145.39%
YoY
|
-$11.34M
N/A
|
| Cash From Financing Activities |
-$8.059M
80.21%
YoY
|
$2.172M
-124.51%
YoY
|
-$3.715M
-87.3%
YoY
|
-$36.72M
120.98%
YoY
|
-$4.472M
-76.14%
YoY
|
-$8.861M
-46.57%
YoY
|
-$29.26M
64.75%
YoY
|
-$16.62M
18.52%
YoY
|
-$18.74M
146.11%
YoY
|
-$16.59M
-2605.29%
YoY
|
-$17.76M
-9447.89%
YoY
|
-$14.02M
-613.33%
YoY
|
-$7.615M
-1781.02%
YoY
|
$662.0K
-84.44%
YoY
|
$190.0K
-84.79%
YoY
|
$2.731M
-35.54%
YoY
|
$453.0K
-218.9%
YoY
|
$4.254M
-91.16%
YoY
|
$1.249M
-71.35%
YoY
|
$4.237M
N/A
|
| Net Change In Cash |
-$354.0K
-132.78%
YoY
|
$9.024M
-58.71%
YoY
|
$46.17M
756.04%
YoY
|
-$11.87M
77.88%
YoY
|
$1.080M
-35.91%
YoY
|
$21.86M
-213.71%
YoY
|
$5.393M
-169.03%
YoY
|
-$6.673M
-125.39%
YoY
|
$1.685M
-112.84%
YoY
|
-$19.22M
-147.81%
YoY
|
-$7.812M
-2860.42%
YoY
|
$26.28M
-216.41%
YoY
|
-$13.12M
63.25%
YoY
|
$40.21M
-685.14%
YoY
|
$283.0K
-122.75%
YoY
|
-$22.57M
-261.54%
YoY
|
-$8.038M
76.97%
YoY
|
-$6.871M
-116.93%
YoY
|
-$1.244M
-119.56%
YoY
|
$13.97M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.30M
10.72%
YoY
|
$18.16M
0.62%
YoY
|
$32.37M
69.15%
YoY
|
$14.91M
24.79%
YoY
|
$15.62M
-35.7%
YoY
|
$18.05M
-37.06%
YoY
|
$19.14M
-19.74%
YoY
|
$11.94M
-24.63%
YoY
|
$24.29M
90.48%
YoY
|
$28.67M
48.12%
YoY
|
$23.85M
-15.05%
YoY
|
$15.85M
-22.57%
YoY
|
$12.75M
-33.96%
YoY
|
$19.36M
-32.03%
YoY
|
$28.07M
6.18%
YoY
|
$20.47M
-2.88%
YoY
|
$19.31M
52.23%
YoY
|
$28.48M
170.2%
YoY
|
$26.44M
91.73%
YoY
|
$21.08M
N/A
|
| Capital Expenditures |
$11.00K
-99.24%
YoY
|
$11.31M
23.01%
YoY
|
$9.588M
-41.08%
YoY
|
$5.640M
12.1%
YoY
|
$1.441M
79.9%
YoY
|
$9.192M
0.58%
YoY
|
$16.27M
143.64%
YoY
|
$5.031M
-0.44%
YoY
|
$801.0K
-43.47%
YoY
|
$9.139M
-25.91%
YoY
|
$6.679M
-138.39%
YoY
|
$5.053M
-134.19%
YoY
|
$1.417M
857.43%
YoY
|
$12.34M
-226.38%
YoY
|
-$17.40M
34.18%
YoY
|
-$14.78M
10.65%
YoY
|
$148.0K
-43.51%
YoY
|
-$9.760M
-24.24%
YoY
|
-$12.97M
-29.99%
YoY
|
-$13.36M
N/A
|
| Free Cash Flow |
$17.28M
21.89%
YoY
|
$6.852M
-22.63%
YoY
|
$22.79M
695.05%
YoY
|
$9.265M
34.02%
YoY
|
$14.18M
-39.64%
YoY
|
$8.856M
-54.67%
YoY
|
$2.866M
-83.31%
YoY
|
$6.913M
-35.96%
YoY
|
$23.49M
107.22%
YoY
|
$19.53M
178.16%
YoY
|
$17.17M
-62.24%
YoY
|
$10.80M
-69.37%
YoY
|
$11.34M
-40.85%
YoY
|
$7.023M
-81.63%
YoY
|
$45.47M
15.39%
YoY
|
$35.25M
2.36%
YoY
|
$19.17M
54.25%
YoY
|
$38.24M
63.25%
YoY
|
$39.40M
21.96%
YoY
|
$34.43M
N/A
|
Loading...