|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.978B
64.72%
YoY
|
$2.415B
41.98%
YoY
|
$1.701B
70.44%
YoY
|
$998.0M
-148.87%
YoY
|
-$2.042B
-196.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$145.0M
-14.2%
YoY
|
$169.0M
-9.14%
YoY
|
| Cash From Operating Activities |
$2.450B
-32.11%
YoY
|
$3.609B
333.77%
YoY
|
$832.0M
-22.82%
YoY
|
$1.078B
-180.27%
YoY
|
-$1.343B
-155.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$104.0M
2.97%
YoY
|
$101.0M
129.55%
YoY
|
$44.00M
29.41%
YoY
|
$34.00M
-194.44%
YoY
|
-$36.00M
-36.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.192B
-263.06%
YoY
|
-$731.0M
131.33%
YoY
|
-$316.0M
6220.0%
YoY
|
-$5.000M
-99.28%
YoY
|
-$690.0M
-39.26%
YoY
|
| Cash From Investing Activities |
$1.088B
-230.77%
YoY
|
-$832.0M
131.11%
YoY
|
-$360.0M
823.08%
YoY
|
-$39.00M
-94.63%
YoY
|
-$726.0M
-39.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.250B
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
$2.382B
18223.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.744B
2.89%
YoY
|
-$1.695B
40.08%
YoY
|
-$1.210B
-51.98%
YoY
|
-$2.520B
-299.21%
YoY
|
$1.265B
-590.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.450B
-32.11%
YoY
|
$3.609B
333.77%
YoY
|
$832.0M
-22.82%
YoY
|
$1.078B
-180.27%
YoY
|
-$1.343B
-155.18%
YoY
|
| Cash From Investing Activities |
$1.088B
-230.77%
YoY
|
-$832.0M
131.11%
YoY
|
-$360.0M
823.08%
YoY
|
-$39.00M
-94.63%
YoY
|
-$726.0M
-39.15%
YoY
|
| Cash From Financing Activities |
-$1.744B
2.89%
YoY
|
-$1.695B
40.08%
YoY
|
-$1.210B
-51.98%
YoY
|
-$2.520B
-299.21%
YoY
|
$1.265B
-590.31%
YoY
|
| Net Change In Cash |
$1.794B
65.8%
YoY
|
$1.082B
-246.61%
YoY
|
-$738.0M
-50.17%
YoY
|
-$1.481B
84.2%
YoY
|
-$804.0M
-181.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.450B
-32.11%
YoY
|
$3.609B
333.77%
YoY
|
$832.0M
-22.82%
YoY
|
$1.078B
-180.27%
YoY
|
-$1.343B
-155.18%
YoY
|
| Capital Expenditures |
$104.0M
2.97%
YoY
|
$101.0M
129.55%
YoY
|
$44.00M
29.41%
YoY
|
$34.00M
-194.44%
YoY
|
-$36.00M
-36.84%
YoY
|
| Free Cash Flow |
$2.346B
-33.12%
YoY
|
$3.508B
345.18%
YoY
|
$788.0M
-24.52%
YoY
|
$1.044B
-179.88%
YoY
|
-$1.307B
-152.47%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.694B
24.43%
YoY
|
$1.284B
970.0%
YoY
|
$2.165B
186.0%
YoY
|
$120.0M
-87.29%
YoY
|
$757.0M
-15.32%
YoY
|
$944.0M
807.69%
YoY
|
$894.0M
-54.57%
YoY
|
$104.0M
-102.59%
YoY
|
$1.968B
22.54%
YoY
|
-$4.010B
-883.2%
YoY
|
$1.606B
-233.39%
YoY
|
$512.0M
-74.23%
YoY
|
-$1.204B
-129.96%
YoY
|
$1.987B
13.23%
YoY
|
$4.019B
264.76%
YoY
|
$1.755B
16.6%
YoY
|
$1.102B
-10.71%
YoY
|
$1.505B
119.07%
YoY
|
$1.234B
8.15%
YoY
|
$687.0M
-52.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$74.00M
21.31%
YoY
|
$71.00M
-16.47%
YoY
|
$61.00M
-20.78%
YoY
|
$85.00M
-22.02%
YoY
|
$77.00M
N/A
|
$109.0M
1.87%
YoY
|
N/A
|
$107.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.683B
17.2%
YoY
|
$767.0M
-64.7%
YoY
|
$1.436B
-430.11%
YoY
|
$2.173B
71.51%
YoY
|
-$435.0M
-31.82%
YoY
|
$1.267B
-26.17%
YoY
|
-$638.0M
-69.78%
YoY
|
$1.716B
123.44%
YoY
|
-$2.111B
-749.54%
YoY
|
$768.0M
-63.58%
YoY
|
$325.0M
-106.48%
YoY
|
$2.109B
-382.71%
YoY
|
-$5.016B
-439.66%
YoY
|
-$746.0M
-158.82%
YoY
|
$1.477B
-23.45%
YoY
|
$1.268B
1309.13%
YoY
|
$1.929B
37.99%
YoY
|
$90.00M
-88.79%
YoY
|
$1.398B
943.28%
YoY
|
$803.0M
-66.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.00M
-22.97%
YoY
|
$47.00M
74.07%
YoY
|
$74.00M
184.62%
YoY
|
$27.00M
50.0%
YoY
|
$26.00M
30.0%
YoY
|
$18.00M
-228.57%
YoY
|
$20.00M
-217.65%
YoY
|
-$14.00M
-26.32%
YoY
|
-$17.00M
21.43%
YoY
|
-$19.00M
-55.81%
YoY
|
-$14.00M
-67.44%
YoY
|
-$43.00M
104.76%
YoY
|
-$43.00M
-25.41%
YoY
|
-$21.00M
-72.5%
YoY
|
-$57.65M
-48.07%
YoY
|
-$76.35M
36.34%
YoY
|
-$111.0M
-64.87%
YoY
|
-$56.00M
75.0%
YoY
|
-$316.0M
90.36%
YoY
|
-$32.00M
-64.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.439B
-394.88%
YoY
|
-$247.0M
1.65%
YoY
|
-$488.0M
24.49%
YoY
|
-$243.0M
-419.74%
YoY
|
-$392.0M
-971.11%
YoY
|
$76.00M
-252.0%
YoY
|
$45.00M
-45.78%
YoY
|
-$50.00M
-93.53%
YoY
|
$83.00M
-120.6%
YoY
|
-$773.0M
5.46%
YoY
|
-$403.0M
155.06%
YoY
|
-$733.0M
618.63%
YoY
|
-$158.0M
-41.74%
YoY
|
-$102.0M
-40.29%
YoY
|
-$271.2M
-173.08%
YoY
|
-$170.8M
-121.01%
YoY
|
$371.1M
267.41%
YoY
|
$813.0M
-369.21%
YoY
|
$101.0M
-140.89%
YoY
|
-$302.0M
-988.24%
YoY
|
| Cash From Investing Activities |
$1.382B
-345.91%
YoY
|
-$294.0M
8.89%
YoY
|
-$562.0M
34.45%
YoY
|
-$270.0M
-565.52%
YoY
|
-$418.0M
-1772.0%
YoY
|
$58.00M
-190.63%
YoY
|
$25.00M
-62.12%
YoY
|
-$64.00M
-91.92%
YoY
|
$66.00M
-115.83%
YoY
|
-$792.0M
2.06%
YoY
|
-$417.0M
107.46%
YoY
|
-$776.0M
530.89%
YoY
|
-$201.0M
-38.87%
YoY
|
-$123.0M
-50.24%
YoY
|
-$328.8M
-226.44%
YoY
|
-$247.2M
-132.65%
YoY
|
$260.1M
-220.96%
YoY
|
$757.0M
-326.65%
YoY
|
-$215.0M
-47.94%
YoY
|
-$334.0M
496.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$535.0M
N/A
|
-$715.0M
1091.67%
YoY
|
N/A
N/A
|
-$60.00M
-1600.0%
YoY
|
$0.00
N/A
|
$4.000M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.374B
79033.33%
YoY
|
$8.000M
-20.0%
YoY
|
$3.000M
-66.67%
YoY
|
$10.00M
-23.08%
YoY
|
$9.000M
-40.93%
YoY
|
$13.00M
67.43%
YoY
|
$15.24M
-5.81%
YoY
|
$7.765M
-22.35%
YoY
|
$16.17M
131.06%
YoY
|
$10.00M
66.67%
YoY
|
$7.000M
40.0%
YoY
|
$6.000M
200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$937.0M
-16.64%
YoY
|
-$807.0M
41.33%
YoY
|
-$1.124B
239.58%
YoY
|
-$571.0M
-35.04%
YoY
|
-$331.0M
12.97%
YoY
|
-$879.0M
-60.53%
YoY
|
-$293.0M
-116.65%
YoY
|
-$2.227B
349.9%
YoY
|
$1.760B
-536.72%
YoY
|
-$495.0M
-441.38%
YoY
|
-$403.0M
-23.09%
YoY
|
$145.0M
-107.0%
YoY
|
-$524.0M
-337.12%
YoY
|
-$2.070B
135.23%
YoY
|
$221.0M
-119.48%
YoY
|
-$880.0M
-10.84%
YoY
|
-$1.134B
-2866.77%
YoY
|
-$987.0M
139.56%
YoY
|
$41.00M
-108.93%
YoY
|
-$412.0M
91.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.683B
17.2%
YoY
|
$767.0M
-64.7%
YoY
|
$1.436B
-430.11%
YoY
|
$2.173B
71.51%
YoY
|
-$435.0M
-31.82%
YoY
|
$1.267B
-26.17%
YoY
|
-$638.0M
-69.78%
YoY
|
$1.716B
123.44%
YoY
|
-$2.111B
-749.54%
YoY
|
$768.0M
-63.58%
YoY
|
$325.0M
-106.48%
YoY
|
$2.109B
-382.71%
YoY
|
-$5.016B
-439.66%
YoY
|
-$746.0M
-158.82%
YoY
|
$1.477B
-23.45%
YoY
|
$1.268B
1309.13%
YoY
|
$1.929B
37.99%
YoY
|
$90.00M
-88.79%
YoY
|
$1.398B
943.28%
YoY
|
$803.0M
-66.53%
YoY
|
| Cash From Investing Activities |
$1.382B
-345.91%
YoY
|
-$294.0M
8.89%
YoY
|
-$562.0M
34.45%
YoY
|
-$270.0M
-565.52%
YoY
|
-$418.0M
-1772.0%
YoY
|
$58.00M
-190.63%
YoY
|
$25.00M
-62.12%
YoY
|
-$64.00M
-91.92%
YoY
|
$66.00M
-115.83%
YoY
|
-$792.0M
2.06%
YoY
|
-$417.0M
107.46%
YoY
|
-$776.0M
530.89%
YoY
|
-$201.0M
-38.87%
YoY
|
-$123.0M
-50.24%
YoY
|
-$328.8M
-226.44%
YoY
|
-$247.2M
-132.65%
YoY
|
$260.1M
-220.96%
YoY
|
$757.0M
-326.65%
YoY
|
-$215.0M
-47.94%
YoY
|
-$334.0M
496.43%
YoY
|
| Cash From Financing Activities |
-$937.0M
-16.64%
YoY
|
-$807.0M
41.33%
YoY
|
-$1.124B
239.58%
YoY
|
-$571.0M
-35.04%
YoY
|
-$331.0M
12.97%
YoY
|
-$879.0M
-60.53%
YoY
|
-$293.0M
-116.65%
YoY
|
-$2.227B
349.9%
YoY
|
$1.760B
-536.72%
YoY
|
-$495.0M
-441.38%
YoY
|
-$403.0M
-23.09%
YoY
|
$145.0M
-107.0%
YoY
|
-$524.0M
-337.12%
YoY
|
-$2.070B
135.23%
YoY
|
$221.0M
-119.48%
YoY
|
-$880.0M
-10.84%
YoY
|
-$1.134B
-2866.77%
YoY
|
-$987.0M
139.56%
YoY
|
$41.00M
-108.93%
YoY
|
-$412.0M
91.63%
YoY
|
| Net Change In Cash |
$2.128B
-951.2%
YoY
|
-$334.0M
-125.08%
YoY
|
-$250.0M
-78.89%
YoY
|
$1.332B
198.65%
YoY
|
-$1.184B
30.68%
YoY
|
$446.0M
-177.57%
YoY
|
-$906.0M
217.89%
YoY
|
-$575.0M
10.79%
YoY
|
-$285.0M
-42.42%
YoY
|
-$519.0M
-135.12%
YoY
|
-$495.0M
-91.38%
YoY
|
$1.478B
-150.29%
YoY
|
-$5.741B
-519.37%
YoY
|
-$2.939B
-2183.56%
YoY
|
$1.369B
29.78%
YoY
|
$141.1M
-200.75%
YoY
|
$1.055B
-13.82%
YoY
|
-$140.0M
-345.61%
YoY
|
$1.224B
-265.85%
YoY
|
$57.00M
-97.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.683B
17.2%
YoY
|
$767.0M
-64.7%
YoY
|
$1.436B
-430.11%
YoY
|
$2.173B
71.51%
YoY
|
-$435.0M
-31.82%
YoY
|
$1.267B
-26.17%
YoY
|
-$638.0M
-69.78%
YoY
|
$1.716B
123.44%
YoY
|
-$2.111B
-749.54%
YoY
|
$768.0M
-63.58%
YoY
|
$325.0M
-106.48%
YoY
|
$2.109B
-382.71%
YoY
|
-$5.016B
-439.66%
YoY
|
-$746.0M
-158.82%
YoY
|
$1.477B
-23.45%
YoY
|
$1.268B
1309.13%
YoY
|
$1.929B
37.99%
YoY
|
$90.00M
-88.79%
YoY
|
$1.398B
943.28%
YoY
|
$803.0M
-66.53%
YoY
|
| Capital Expenditures |
$57.00M
-22.97%
YoY
|
$47.00M
74.07%
YoY
|
$74.00M
184.62%
YoY
|
$27.00M
50.0%
YoY
|
$26.00M
30.0%
YoY
|
$18.00M
-228.57%
YoY
|
$20.00M
-217.65%
YoY
|
-$14.00M
-26.32%
YoY
|
-$17.00M
21.43%
YoY
|
-$19.00M
-55.81%
YoY
|
-$14.00M
-67.44%
YoY
|
-$43.00M
104.76%
YoY
|
-$43.00M
-25.41%
YoY
|
-$21.00M
-72.5%
YoY
|
-$57.65M
-48.07%
YoY
|
-$76.35M
36.34%
YoY
|
-$111.0M
-64.87%
YoY
|
-$56.00M
75.0%
YoY
|
-$316.0M
90.36%
YoY
|
-$32.00M
-64.44%
YoY
|
| Free Cash Flow |
$1.626B
19.38%
YoY
|
$720.0M
-66.45%
YoY
|
$1.362B
-395.44%
YoY
|
$2.146B
71.82%
YoY
|
-$461.0M
-29.94%
YoY
|
$1.249B
-27.8%
YoY
|
-$658.0M
-68.58%
YoY
|
$1.730B
119.82%
YoY
|
-$2.094B
-717.7%
YoY
|
$787.0M
-63.43%
YoY
|
$339.0M
-106.82%
YoY
|
$2.152B
-396.83%
YoY
|
-$4.973B
-424.09%
YoY
|
-$725.0M
-153.92%
YoY
|
$1.534B
-24.79%
YoY
|
$1.345B
820.94%
YoY
|
$2.040B
19.03%
YoY
|
$146.0M
-82.51%
YoY
|
$1.714B
471.33%
YoY
|
$835.0M
-66.45%
YoY
|
Loading...