|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.162M
-46.0%
YoY
|
-$9.559M
-32.31%
YoY
|
-$14.12M
-25.03%
YoY
|
-$18.84M
-6.62%
YoY
|
-$20.17M
4.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$106.0K
-20.9%
YoY
|
$134.0K
-17.28%
YoY
|
$162.0K
-4.14%
YoY
|
$169.0K
-23.18%
YoY
|
| Cash From Operating Activities |
-$5.433M
-49.3%
YoY
|
-$10.72M
-32.96%
YoY
|
-$15.99M
-17.42%
YoY
|
-$19.36M
-1.88%
YoY
|
-$19.73M
58.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$398.0K
-41.12%
YoY
|
$676.0K
686.05%
YoY
|
$86.00K
-159.72%
YoY
|
-$144.0K
-48.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$398.0K
-41.12%
YoY
|
-$676.0K
686.05%
YoY
|
-$86.00K
-40.28%
YoY
|
-$144.0K
-48.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$53.00K
-96.16%
YoY
|
$1.382M
-96.82%
YoY
|
$43.48M
107.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$53.00K
-95.69%
YoY
|
$1.230M
-97.17%
YoY
|
$43.48M
107.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.433M
-49.3%
YoY
|
-$10.72M
-32.96%
YoY
|
-$15.99M
-17.42%
YoY
|
-$19.36M
-1.88%
YoY
|
-$19.73M
58.07%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$398.0K
-41.12%
YoY
|
-$676.0K
686.05%
YoY
|
-$86.00K
-40.28%
YoY
|
-$144.0K
-48.57%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$53.00K
-95.69%
YoY
|
$1.230M
-97.17%
YoY
|
$43.48M
107.22%
YoY
|
| Net Change In Cash |
-$5.433M
-51.12%
YoY
|
-$11.11M
-33.08%
YoY
|
-$16.61M
-8.81%
YoY
|
-$18.21M
-177.16%
YoY
|
$23.60M
187.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.433M
-49.3%
YoY
|
-$10.72M
-32.96%
YoY
|
-$15.99M
-17.42%
YoY
|
-$19.36M
-1.88%
YoY
|
-$19.73M
58.07%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$398.0K
-41.12%
YoY
|
$676.0K
686.05%
YoY
|
$86.00K
-159.72%
YoY
|
-$144.0K
-48.57%
YoY
|
| Free Cash Flow |
-$5.433M
-51.12%
YoY
|
-$11.11M
-33.29%
YoY
|
-$16.66M
-14.3%
YoY
|
-$19.44M
-0.72%
YoY
|
-$19.58M
60.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.172M
-35.18%
YoY
|
-$928.0K
-53.27%
YoY
|
-$877.0K
-66.1%
YoY
|
-$1.549M
-73.34%
YoY
|
-$1.808M
-319.15%
YoY
|
-$1.986M
-4.66%
YoY
|
-$2.587M
-31.45%
YoY
|
-$5.811M
52.28%
YoY
|
$825.0K
-118.55%
YoY
|
-$2.083M
-50.59%
YoY
|
-$3.774M
-25.3%
YoY
|
-$3.816M
-16.95%
YoY
|
-$4.448M
-10.56%
YoY
|
-$4.216M
4.59%
YoY
|
-$5.052M
-38.27%
YoY
|
-$4.595M
19.29%
YoY
|
-$4.973M
21.29%
YoY
|
-$4.031M
39.0%
YoY
|
-$8.184M
-22.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
46.88%
YoY
|
$59.00K
84.38%
YoY
|
$34.00K
-12.82%
YoY
|
$40.00K
-2.44%
YoY
|
$32.00K
-31.91%
YoY
|
$32.00K
-8.57%
YoY
|
$39.00K
11.43%
YoY
|
$41.00K
-10.87%
YoY
|
$47.00K
23.68%
YoY
|
$35.00K
-30.0%
YoY
|
$35.00K
-41.67%
YoY
|
$46.00K
-23.33%
YoY
|
| Cash From Operating Activities |
-$1.067M
-41.15%
YoY
|
-$706.0K
-44.01%
YoY
|
-$1.031M
-66.3%
YoY
|
-$1.883M
-48.79%
YoY
|
-$1.813M
-33.32%
YoY
|
-$1.261M
-37.42%
YoY
|
-$3.059M
-26.11%
YoY
|
-$3.677M
-25.02%
YoY
|
-$2.719M
-44.83%
YoY
|
-$2.015M
-60.07%
YoY
|
-$4.140M
14.87%
YoY
|
-$4.904M
7.5%
YoY
|
-$4.928M
-19.79%
YoY
|
-$5.046M
14.79%
YoY
|
-$3.604M
8.82%
YoY
|
-$4.562M
-30.02%
YoY
|
-$6.144M
11.71%
YoY
|
-$4.396M
59.28%
YoY
|
-$3.312M
-40.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$244.0K
320.69%
YoY
|
$154.0K
N/A
|
$306.0K
3300.0%
YoY
|
$310.0K
N/A
|
$58.00K
-186.57%
YoY
|
N/A
N/A
|
$9.000K
-134.62%
YoY
|
$0.00
-100.0%
YoY
|
-$67.00K
272.22%
YoY
|
-$10.00K
N/A
|
-$26.00K
-67.5%
YoY
|
-$100.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.0K
320.69%
YoY
|
-$154.0K
N/A
|
-$306.0K
3300.0%
YoY
|
-$310.0K
N/A
|
-$58.00K
-13.43%
YoY
|
N/A
N/A
|
-$9.000K
-65.38%
YoY
|
$0.00
-100.0%
YoY
|
-$67.00K
272.22%
YoY
|
-$10.00K
N/A
|
-$26.00K
-67.5%
YoY
|
-$100.0K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$53.00K
-134.87%
YoY
|
$0.00
-100.0%
YoY
|
$1.382M
N/A
|
$0.00
-100.0%
YoY
|
-$152.0K
-100.41%
YoY
|
$6.192M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.067M
-41.15%
YoY
|
-$706.0K
-44.01%
YoY
|
-$1.031M
-66.3%
YoY
|
-$1.883M
-48.79%
YoY
|
-$1.813M
-33.32%
YoY
|
-$1.261M
-37.42%
YoY
|
-$3.059M
-26.11%
YoY
|
-$3.677M
-25.02%
YoY
|
-$2.719M
-44.83%
YoY
|
-$2.015M
-60.07%
YoY
|
-$4.140M
14.87%
YoY
|
-$4.904M
7.5%
YoY
|
-$4.928M
-19.79%
YoY
|
-$5.046M
14.79%
YoY
|
-$3.604M
8.82%
YoY
|
-$4.562M
-30.02%
YoY
|
-$6.144M
11.71%
YoY
|
-$4.396M
59.28%
YoY
|
-$3.312M
-40.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$244.0K
320.69%
YoY
|
-$154.0K
N/A
|
-$306.0K
3300.0%
YoY
|
-$310.0K
N/A
|
-$58.00K
-13.43%
YoY
|
N/A
N/A
|
-$9.000K
-65.38%
YoY
|
$0.00
-100.0%
YoY
|
-$67.00K
272.22%
YoY
|
-$10.00K
N/A
|
-$26.00K
-67.5%
YoY
|
-$100.0K
0.0%
YoY
|
| Cash From Financing Activities |
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$53.00K
-134.87%
YoY
|
$0.00
-100.0%
YoY
|
$1.382M
N/A
|
$0.00
-100.0%
YoY
|
-$152.0K
-100.41%
YoY
|
$6.192M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$67.00K
-96.3%
YoY
|
-$706.0K
-44.01%
YoY
|
-$1.031M
-66.3%
YoY
|
-$1.883M
-51.98%
YoY
|
-$1.813M
-36.9%
YoY
|
-$1.261M
-45.6%
YoY
|
-$3.059M
-31.26%
YoY
|
-$3.921M
-20.98%
YoY
|
-$2.873M
-41.07%
YoY
|
-$2.318M
-54.14%
YoY
|
-$4.450M
100.27%
YoY
|
-$4.962M
7.19%
YoY
|
-$4.875M
-22.69%
YoY
|
-$5.055M
-385.59%
YoY
|
-$2.222M
-34.88%
YoY
|
-$4.629M
-29.16%
YoY
|
-$6.306M
N/A
|
$1.770M
-162.32%
YoY
|
-$3.412M
-147.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.067M
-41.15%
YoY
|
-$706.0K
-44.01%
YoY
|
-$1.031M
-66.3%
YoY
|
-$1.883M
-48.79%
YoY
|
-$1.813M
-33.32%
YoY
|
-$1.261M
-37.42%
YoY
|
-$3.059M
-26.11%
YoY
|
-$3.677M
-25.02%
YoY
|
-$2.719M
-44.83%
YoY
|
-$2.015M
-60.07%
YoY
|
-$4.140M
14.87%
YoY
|
-$4.904M
7.5%
YoY
|
-$4.928M
-19.79%
YoY
|
-$5.046M
14.79%
YoY
|
-$3.604M
8.82%
YoY
|
-$4.562M
-30.02%
YoY
|
-$6.144M
11.71%
YoY
|
-$4.396M
59.28%
YoY
|
-$3.312M
-40.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$244.0K
320.69%
YoY
|
$154.0K
N/A
|
$306.0K
3300.0%
YoY
|
$310.0K
N/A
|
$58.00K
-186.57%
YoY
|
N/A
N/A
|
$9.000K
-134.62%
YoY
|
$0.00
-100.0%
YoY
|
-$67.00K
272.22%
YoY
|
-$10.00K
N/A
|
-$26.00K
-67.5%
YoY
|
-$100.0K
0.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.813M
-36.9%
YoY
|
-$1.261M
-45.67%
YoY
|
-$3.059M
-31.26%
YoY
|
-$3.921M
-20.98%
YoY
|
-$2.873M
-41.7%
YoY
|
-$2.321M
-54.09%
YoY
|
-$4.450M
23.47%
YoY
|
-$4.962M
10.39%
YoY
|
-$4.928M
-19.66%
YoY
|
-$5.055M
15.68%
YoY
|
-$3.604M
12.2%
YoY
|
-$4.495M
-30.86%
YoY
|
-$6.134M
11.53%
YoY
|
-$4.370M
63.06%
YoY
|
-$3.212M
-40.74%
YoY
|
Loading...