|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$824.0K
-100.6%
YoY
|
-$137.9M
-260.99%
YoY
|
$85.63M
4118.42%
YoY
|
$2.030M
-103.75%
YoY
|
-$54.19M
-49.37%
YoY
|
| Depreciation, Depletion And Amortization |
$174.9M
-17.4%
YoY
|
$211.7M
17.05%
YoY
|
$180.9M
41.2%
YoY
|
$128.1M
-3.95%
YoY
|
$133.4M
-12.99%
YoY
|
| Cash From Operating Activities |
$231.6M
-8.2%
YoY
|
$252.3M
-32.68%
YoY
|
$374.7M
24.74%
YoY
|
$300.4M
94.18%
YoY
|
$154.7M
11.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$186.3M
32.8%
YoY
|
$140.3M
-62.17%
YoY
|
$370.9M
16.01%
YoY
|
$319.7M
122.74%
YoY
|
$143.5M
42.66%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$21.04M
-5.3%
YoY
|
$22.22M
-42.51%
YoY
|
$38.64M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$36.51M
-346.62%
YoY
|
-$14.80M
11.65%
YoY
|
-$13.26M
-55.9%
YoY
|
-$30.06M
-176.63%
YoY
|
$39.23M
512.98%
YoY
|
| Cash From Investing Activities |
-$149.8M
-3.41%
YoY
|
-$155.1M
-59.62%
YoY
|
-$384.1M
9.83%
YoY
|
-$349.7M
235.35%
YoY
|
-$104.3M
10.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$59.11M
14.24%
YoY
|
$51.74M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.571M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$40.91M
-48.94%
YoY
|
-$80.11M
73.68%
YoY
|
-$46.12M
-275.64%
YoY
|
$26.26M
-460.91%
YoY
|
-$7.276M
-94.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$231.6M
-8.2%
YoY
|
$252.3M
-32.68%
YoY
|
$374.7M
24.74%
YoY
|
$300.4M
94.18%
YoY
|
$154.7M
11.21%
YoY
|
| Cash From Investing Activities |
-$149.8M
-3.41%
YoY
|
-$155.1M
-59.62%
YoY
|
-$384.1M
9.83%
YoY
|
-$349.7M
235.35%
YoY
|
-$104.3M
10.69%
YoY
|
| Cash From Financing Activities |
-$40.91M
-48.94%
YoY
|
-$80.11M
73.68%
YoY
|
-$46.12M
-275.64%
YoY
|
$26.26M
-460.91%
YoY
|
-$7.276M
-94.19%
YoY
|
| Net Change In Cash |
$40.89M
139.28%
YoY
|
$17.09M
-130.79%
YoY
|
-$55.51M
140.75%
YoY
|
-$23.06M
-153.44%
YoY
|
$43.15M
-153.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$231.6M
-8.2%
YoY
|
$252.3M
-32.68%
YoY
|
$374.7M
24.74%
YoY
|
$300.4M
94.18%
YoY
|
$154.7M
11.21%
YoY
|
| Capital Expenditures |
$186.3M
32.8%
YoY
|
$140.3M
-62.17%
YoY
|
$370.9M
16.01%
YoY
|
$319.7M
122.74%
YoY
|
$143.5M
42.66%
YoY
|
| Free Cash Flow |
$45.29M
-59.56%
YoY
|
$112.0M
2791.76%
YoY
|
$3.873M
-120.12%
YoY
|
-$19.25M
-272.05%
YoY
|
$11.19M
-70.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.643M
-137.94%
YoY
|
$742.0K
-104.35%
YoY
|
-$2.365M
-98.27%
YoY
|
-$7.155M
95.49%
YoY
|
$9.602M
-51.82%
YoY
|
-$17.06M
-0.27%
YoY
|
-$137.1M
-494.4%
YoY
|
-$3.660M
-109.32%
YoY
|
$19.93M
-30.64%
YoY
|
-$17.11M
-231.18%
YoY
|
$34.75M
246.42%
YoY
|
$39.26M
-219.47%
YoY
|
$28.73M
143.15%
YoY
|
$13.04M
-164.46%
YoY
|
$10.03M
-297.99%
YoY
|
-$32.86M
286.09%
YoY
|
$11.82M
-158.0%
YoY
|
-$20.23M
-54.13%
YoY
|
-$5.067M
-82.64%
YoY
|
| Depreciation, Depletion And Amortization |
$40.61M
-16.57%
YoY
|
$41.25M
-13.54%
YoY
|
$41.66M
-23.28%
YoY
|
$43.31M
-24.71%
YoY
|
$48.68M
-6.75%
YoY
|
$47.71M
103.61%
YoY
|
$54.30M
546.42%
YoY
|
$57.52M
8.76%
YoY
|
$52.21M
2.77%
YoY
|
$23.43M
-31.84%
YoY
|
$8.400M
-72.38%
YoY
|
$52.89M
68.1%
YoY
|
$50.80M
59.47%
YoY
|
$34.37M
3.77%
YoY
|
$30.42M
-9.29%
YoY
|
$31.46M
-5.29%
YoY
|
$31.85M
-4.85%
YoY
|
$33.12M
-6.69%
YoY
|
$33.53M
-10.34%
YoY
|
| Cash From Operating Activities |
$2.733M
-95.0%
YoY
|
$81.04M
114.05%
YoY
|
$41.66M
20.16%
YoY
|
$54.21M
-48.34%
YoY
|
$54.69M
-26.91%
YoY
|
$37.86M
-45.65%
YoY
|
$34.67M
-70.64%
YoY
|
$104.9M
-7.91%
YoY
|
$74.82M
2.41%
YoY
|
$69.67M
-44.48%
YoY
|
$118.1M
64.85%
YoY
|
$114.0M
45.84%
YoY
|
$73.06M
190.27%
YoY
|
$125.5M
176.05%
YoY
|
$71.64M
49.95%
YoY
|
$78.14M
75.67%
YoY
|
$25.17M
47.99%
YoY
|
$45.46M
115.43%
YoY
|
$47.78M
126.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.36M
5.99%
YoY
|
$64.23M
130.65%
YoY
|
$44.04M
8.36%
YoY
|
$37.13M
-0.24%
YoY
|
$40.91M
18.3%
YoY
|
$27.85M
-44.44%
YoY
|
$40.64M
-58.06%
YoY
|
$37.22M
-65.83%
YoY
|
$34.59M
-69.88%
YoY
|
$50.12M
-30.88%
YoY
|
$96.90M
-194.4%
YoY
|
$108.9M
-235.84%
YoY
|
$114.8M
78.53%
YoY
|
$72.52M
-229.91%
YoY
|
-$102.6M
189.04%
YoY
|
-$80.20M
170.14%
YoY
|
$64.32M
185.96%
YoY
|
-$55.82M
295.91%
YoY
|
-$35.51M
512.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.501M
-69.04%
YoY
|
$25.45M
659.13%
YoY
|
$1.539M
59.65%
YoY
|
$1.443M
-107.27%
YoY
|
$8.077M
994.44%
YoY
|
$3.352M
-115.79%
YoY
|
$964.0K
-83.93%
YoY
|
-$19.86M
-2179.16%
YoY
|
$738.0K
-32.23%
YoY
|
-$21.23M
-43.03%
YoY
|
$6.000M
40.98%
YoY
|
$955.0K
-64.31%
YoY
|
$1.089M
296.0%
YoY
|
-$37.27M
-200.51%
YoY
|
$4.256M
381.45%
YoY
|
$2.676M
150.8%
YoY
|
$275.0K
37.5%
YoY
|
$37.08M
1665.71%
YoY
|
$884.0K
-44.75%
YoY
|
| Cash From Investing Activities |
-$40.86M
24.45%
YoY
|
-$38.79M
58.34%
YoY
|
-$42.50M
7.11%
YoY
|
-$35.69M
-37.47%
YoY
|
-$32.84M
-2.99%
YoY
|
-$24.50M
-65.67%
YoY
|
-$39.68M
-56.44%
YoY
|
-$57.08M
-47.14%
YoY
|
-$33.85M
-70.24%
YoY
|
-$71.36M
-35.01%
YoY
|
-$91.10M
-7.41%
YoY
|
-$108.0M
39.29%
YoY
|
-$113.8M
77.6%
YoY
|
-$109.8M
485.75%
YoY
|
-$98.39M
184.12%
YoY
|
-$77.52M
170.86%
YoY
|
-$64.05M
187.6%
YoY
|
-$18.74M
56.19%
YoY
|
-$34.63M
724.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.556M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$103.4M
-1261.74%
YoY
|
-$17.47M
84.04%
YoY
|
-$7.458M
-51.28%
YoY
|
-$7.078M
-74.2%
YoY
|
-$8.904M
-68.05%
YoY
|
-$9.490M
-50.81%
YoY
|
-$15.31M
-56.01%
YoY
|
-$27.44M
-341.8%
YoY
|
-$27.87M
724.83%
YoY
|
-$19.29M
-164.38%
YoY
|
-$34.80M
-21190.91%
YoY
|
$11.35M
-810.52%
YoY
|
-$3.379M
48.72%
YoY
|
$29.96M
4852.73%
YoY
|
$165.0K
-113.2%
YoY
|
-$1.597M
-249.39%
YoY
|
-$2.272M
-70.3%
YoY
|
$605.0K
-88.8%
YoY
|
-$1.250M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.733M
-95.0%
YoY
|
$81.04M
114.05%
YoY
|
$41.66M
20.16%
YoY
|
$54.21M
-48.34%
YoY
|
$54.69M
-26.91%
YoY
|
$37.86M
-45.65%
YoY
|
$34.67M
-70.64%
YoY
|
$104.9M
-7.91%
YoY
|
$74.82M
2.41%
YoY
|
$69.67M
-44.48%
YoY
|
$118.1M
64.85%
YoY
|
$114.0M
45.84%
YoY
|
$73.06M
190.27%
YoY
|
$125.5M
176.05%
YoY
|
$71.64M
49.95%
YoY
|
$78.14M
75.67%
YoY
|
$25.17M
47.99%
YoY
|
$45.46M
115.43%
YoY
|
$47.78M
126.44%
YoY
|
| Cash From Investing Activities |
-$40.86M
24.45%
YoY
|
-$38.79M
58.34%
YoY
|
-$42.50M
7.11%
YoY
|
-$35.69M
-37.47%
YoY
|
-$32.84M
-2.99%
YoY
|
-$24.50M
-65.67%
YoY
|
-$39.68M
-56.44%
YoY
|
-$57.08M
-47.14%
YoY
|
-$33.85M
-70.24%
YoY
|
-$71.36M
-35.01%
YoY
|
-$91.10M
-7.41%
YoY
|
-$108.0M
39.29%
YoY
|
-$113.8M
77.6%
YoY
|
-$109.8M
485.75%
YoY
|
-$98.39M
184.12%
YoY
|
-$77.52M
170.86%
YoY
|
-$64.05M
187.6%
YoY
|
-$18.74M
56.19%
YoY
|
-$34.63M
724.5%
YoY
|
| Cash From Financing Activities |
$103.4M
-1261.74%
YoY
|
-$17.47M
84.04%
YoY
|
-$7.458M
-51.28%
YoY
|
-$7.078M
-74.2%
YoY
|
-$8.904M
-68.05%
YoY
|
-$9.490M
-50.81%
YoY
|
-$15.31M
-56.01%
YoY
|
-$27.44M
-341.8%
YoY
|
-$27.87M
724.83%
YoY
|
-$19.29M
-164.38%
YoY
|
-$34.80M
-21190.91%
YoY
|
$11.35M
-810.52%
YoY
|
-$3.379M
48.72%
YoY
|
$29.96M
4852.73%
YoY
|
$165.0K
-113.2%
YoY
|
-$1.597M
-249.39%
YoY
|
-$2.272M
-70.3%
YoY
|
$605.0K
-88.8%
YoY
|
-$1.250M
N/A
|
| Net Change In Cash |
$65.31M
404.37%
YoY
|
$24.79M
539.49%
YoY
|
-$8.299M
-59.16%
YoY
|
$11.45M
-43.96%
YoY
|
$12.95M
-1.18%
YoY
|
$3.877M
-118.48%
YoY
|
-$20.32M
160.51%
YoY
|
$20.43M
17.94%
YoY
|
$13.10M
-129.74%
YoY
|
-$20.98M
-145.95%
YoY
|
-$7.800M
-70.66%
YoY
|
$17.32M
-1869.15%
YoY
|
-$44.07M
7.09%
YoY
|
$45.65M
67.13%
YoY
|
-$26.58M
-323.37%
YoY
|
-$979.0K
-105.78%
YoY
|
-$41.15M
218.67%
YoY
|
$27.32M
88.39%
YoY
|
$11.90M
-29.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.733M
-95.0%
YoY
|
$81.04M
114.05%
YoY
|
$41.66M
20.16%
YoY
|
$54.21M
-48.34%
YoY
|
$54.69M
-26.91%
YoY
|
$37.86M
-45.65%
YoY
|
$34.67M
-70.64%
YoY
|
$104.9M
-7.91%
YoY
|
$74.82M
2.41%
YoY
|
$69.67M
-44.48%
YoY
|
$118.1M
64.85%
YoY
|
$114.0M
45.84%
YoY
|
$73.06M
190.27%
YoY
|
$125.5M
176.05%
YoY
|
$71.64M
49.95%
YoY
|
$78.14M
75.67%
YoY
|
$25.17M
47.99%
YoY
|
$45.46M
115.43%
YoY
|
$47.78M
126.44%
YoY
|
| Capital Expenditures |
$43.36M
5.99%
YoY
|
$64.23M
130.65%
YoY
|
$44.04M
8.36%
YoY
|
$37.13M
-0.24%
YoY
|
$40.91M
18.3%
YoY
|
$27.85M
-44.44%
YoY
|
$40.64M
-58.06%
YoY
|
$37.22M
-65.83%
YoY
|
$34.59M
-69.88%
YoY
|
$50.12M
-30.88%
YoY
|
$96.90M
-194.4%
YoY
|
$108.9M
-235.84%
YoY
|
$114.8M
78.53%
YoY
|
$72.52M
-229.91%
YoY
|
-$102.6M
189.04%
YoY
|
-$80.20M
170.14%
YoY
|
$64.32M
185.96%
YoY
|
-$55.82M
295.91%
YoY
|
-$35.51M
512.29%
YoY
|
| Free Cash Flow |
-$40.63M
-394.94%
YoY
|
$16.81M
67.87%
YoY
|
-$2.380M
-60.17%
YoY
|
$17.08M
-74.77%
YoY
|
$13.78M
-65.76%
YoY
|
$10.02M
-48.77%
YoY
|
-$5.975M
-128.18%
YoY
|
$67.72M
1249.56%
YoY
|
$40.24M
-196.31%
YoY
|
$19.55M
-63.09%
YoY
|
$21.20M
-87.84%
YoY
|
$5.018M
-96.83%
YoY
|
-$41.78M
6.71%
YoY
|
$52.96M
-47.71%
YoY
|
$174.3M
109.25%
YoY
|
$158.3M
113.48%
YoY
|
-$39.15M
613.69%
YoY
|
$101.3M
187.72%
YoY
|
$83.29M
209.64%
YoY
|
Loading...