2019 Q1 Form 10-Q Financial Statement

#000168024719000057 Filed on May 08, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1 2017 Q4
Revenue $546.2M $385.2M $313.7M
YoY Change 41.78% 124.05% 91.4%
Cost Of Revenue $381.5M $298.1M $262.0M
YoY Change 27.98% 99.26% 76.08%
Gross Profit $164.7M $87.10M $51.66M
YoY Change 89.05% 289.42% 241.2%
Gross Profit Margin 30.15% 22.61% 16.47%
Selling, General & Admin $18.50M $11.90M $10.30M
YoY Change 55.46% -40.2% 9.57%
% of Gross Profit 11.24% 13.66% 19.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.12M $18.94M $17.00M
YoY Change 74.89% 69.81% 57.41%
% of Gross Profit 20.11% 21.74% 32.9%
Operating Expenses $51.70M $30.90M $27.40M
YoY Change 67.31% -0.32% 35.64%
Operating Profit $93.79M $48.55M $10.08M
YoY Change 93.17% -299.38% -158.2%
Interest Expense $1.903M $1.261M -$900.0K
YoY Change 50.91% -75.63% -79.55%
% of Operating Profit 2.03% 2.6% -8.93%
Other Income/Expense, Net -$2.090M -$1.491M -$200.0K
YoY Change 40.17% -71.04% -300.0%
Pretax Income $91.70M $47.06M $13.10M
YoY Change 94.85% -294.19% -149.25%
Income Tax $21.89M $10.35M $6.400M
% Of Pretax Income 23.87% 22.0% 48.85%
Net Earnings $69.81M $36.71M $10.10M
YoY Change 90.16% -250.75% -158.38%
Net Earnings / Revenue 12.78% 9.53% 3.22%
Basic Earnings Per Share $0.70 $0.44 $0.12
Diluted Earnings Per Share $0.67 $0.42 $0.12
COMMON SHARES
Basic Shares Outstanding 100.2M shares 83.08M shares 83.04M shares
Diluted Shares Outstanding 104.1M shares 86.85M shares 86.82M shares

Balance Sheet

Concept 2019 Q1 2018 Q1 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $79.50M $46.40M $23.90M
YoY Change 71.34% -45.79% -82.11%
Cash & Equivalents $79.52M $46.41M $23.95M
Short-Term Investments
Other Short-Term Assets $1.198M $1.086M $748.0K
YoY Change 10.31% -75.42% -88.81%
Inventory $5.870M $7.512M $6.184M
Prepaid Expenses $5.597M $5.707M $5.123M
Receivables $357.5M $253.1M $199.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $449.7M $313.8M $235.7M
YoY Change 43.28% 50.16% -11.0%
LONG-TERM ASSETS
Property, Plant & Equipment $945.1M $524.2M $470.9M
YoY Change 80.31% 75.67% 78.47%
Goodwill $9.425M $9.425M $9.425M
YoY Change 0.0% 0.0% 0.0%
Intangibles $0.00 $229.0K $301.0K
YoY Change -100.0% -55.71% -48.9%
Long-Term Investments
YoY Change
Other Assets $3.102M $2.550M $2.121M
YoY Change 21.65% 35.86% 597.7%
Total Long-Term Assets $959.4M $536.5M $483.4M
YoY Change 78.81% 71.85% 74.73%
TOTAL ASSETS
Total Short-Term Assets $449.7M $313.8M $235.7M
Total Long-Term Assets $959.4M $536.5M $483.4M
Total Assets $1.409B $850.3M $719.0M
YoY Change 65.7% 63.15% 32.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $274.0M $254.7M $211.1M
YoY Change 7.58% 115.39% 63.56%
Accrued Expenses $24.49M $11.98M $16.61M
YoY Change 104.39% 23.78% 21.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $15.03M $15.76M
YoY Change -100.0% 146.95% -6.83%
Total Short-Term Liabilities $302.7M $282.3M $243.6M
YoY Change 7.22% 110.61% 52.49%
LONG-TERM LIABILITIES
Long-Term Debt $160.0M $102.3M $57.18M
YoY Change 56.4% 775.34% -64.13%
Other Long-Term Liabilities $0.00 $127.0K $125.0K
YoY Change -100.0% 5.83% 6.84%
Total Long-Term Liabilities $160.0M $102.4M $57.30M
YoY Change 56.21% 767.52% -64.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $302.7M $282.3M $243.6M
Total Long-Term Liabilities $160.0M $102.4M $57.30M
Total Liabilities $539.5M $399.6M $305.8M
YoY Change 34.99% 171.79% -4.57%
SHAREHOLDERS EQUITY
Retained Earnings $49.37M -$157.6M -$194.3M
YoY Change -131.33% -31.86% -6.1%
Common Stock $820.2M $608.3M $607.5M
YoY Change 34.83% 0.48% 128.91%
Preferred Stock $0.00
YoY Change -100.0%
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $869.5M $450.7M $413.3M
YoY Change
Total Liabilities & Shareholders Equity $1.409B $850.3M $719.0M
YoY Change 65.7% 63.15% 32.8%

Cashflow Statement

Concept 2019 Q1 2018 Q1 2017 Q4
OPERATING ACTIVITIES
Net Income $69.81M $36.71M $10.10M
YoY Change 90.16% -250.75% -158.38%
Depreciation, Depletion And Amortization $33.12M $18.94M $17.00M
YoY Change 74.89% 69.81% 57.41%
Cash From Operating Activities $36.09M $54.63M $30.60M
YoY Change -33.95% -1709.72% 86.59%
INVESTING ACTIVITIES
Capital Expenditures $178.9M $75.15M -$92.10M
YoY Change 138.08% -13.42% 280.58%
Acquisitions
YoY Change
Other Investing Activities $1.000M $300.0K $200.0K
YoY Change 233.33% -40.0% -66.67%
Cash From Investing Activities -$177.9M -$74.83M -$91.90M
YoY Change 137.72% 48.3% 291.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $0.00 $2.343M
YoY Change -100.0% -96.74%
Cash From Financing Activities $88.62M $42.66M 34.30M
YoY Change 107.73% 625.4% -74.69%
NET CHANGE
Cash From Operating Activities $36.09M $54.63M 30.60M
Cash From Investing Activities -$177.9M -$74.83M -91.90M
Cash From Financing Activities $88.62M $42.66M 34.30M
Net Change In Cash -$53.18M $22.46M -27.00M
YoY Change -336.74% -146.83% -121.03%
FREE CASH FLOW
Cash From Operating Activities $36.09M $54.63M $30.60M
Capital Expenditures $178.9M $75.15M -$92.10M
Free Cash Flow -$142.8M -$20.51M $122.7M
YoY Change 596.24% -77.26% 202.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001680247
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
100419802 shares
CY2019Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
ProPetro Holding Corp.
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2018Q1 pump Amortization Of Deferred Revenue Rebate
AmortizationOfDeferredRevenueRebate
462000 USD
CY2019Q1 pump Amortization Of Deferred Revenue Rebate
AmortizationOfDeferredRevenueRebate
0 USD
CY2018Q4 pump Assets Excluding Property Plant And Equipment Noncurrent
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
12419000 USD
CY2019Q1 pump Assets Excluding Property Plant And Equipment Noncurrent
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
12527000 USD
CY2018Q1 pump Compensation Ipo Bonus Expense
CompensationIPOBonusExpense
832000 USD
CY2019Q1 pump Long Term Debt Maturities Repayments Of Principal In Five Year And Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalInFiveYearAndThereafter
160000000 USD
CY2018Q4 pump Operating Leases Future Minimum Payments Due In Five Year And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearAndThereafter
2258000 USD
CY2018Q4 pump Operatingleaserightofuseassetnet
Operatingleaserightofuseassetnet
0 USD
CY2019Q1 pump Operatingleaserightofuseassetnet
Operatingleaserightofuseassetnet
1734000 USD
CY2019Q1 pump Operation Lease Accumulated Amortization
OperationLeaseAccumulatedAmortization
100000 USD
CY2019Q1 pump Compensation Ipo Bonus Expense
CompensationIPOBonusExpense
2314000 USD
CY2018Q1 pump Cost Of Services Excluding Depreciation And Amortization
CostOfServicesExcludingDepreciationAndAmortization
298122000 USD
CY2019Q1 pump Cost Of Services Excluding Depreciation And Amortization
CostOfServicesExcludingDepreciationAndAmortization
381523000 USD
CY2018Q1 pump Earnings Before Income Taxes Depreciationand Amortization Adjusted For One Time And Nonrecurring Charges
EarningsBeforeIncomeTaxesDepreciationandAmortizationAdjustedForOneTimeAndNonrecurringCharges
76744000 USD
CY2019Q1 pump Earnings Before Income Taxes Depreciationand Amortization Adjusted For One Time And Nonrecurring Charges
EarningsBeforeIncomeTaxesDepreciationandAmortizationAdjustedForOneTimeAndNonrecurringCharges
150275000 USD
CY2019Q1 pump Share Based Compensation Arrangement By Share Based Payment Award Options Cancellations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancellationsInPeriod
0 shares
CY2019Q1 pump Share Based Compensation Arrangements By Share Based Payment Award Options Cancellations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancellationsInPeriodWeightedAverageExercisePrice
0.00
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
214460000 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
274016000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
202956000 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
357472000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
138089000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24492000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
817690000 USD
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
820071000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
100000 USD
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
199000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
89000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
134000 USD
CY2018Q4 us-gaap Assets
Assets
1274522000 USD
CY2019Q1 us-gaap Assets
Assets
1409005000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
349257000 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
449655000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23949000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46413000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132700000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79518000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
22464000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-53182000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100190126 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
100294098 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100190126 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
100294098 shares
CY2018Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
18000000 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2019Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
33800000 USD
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21083000 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
54283000 USD
CY2019Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
75366000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18936000 USD
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
336667000 USD
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
452392000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
70000000 USD
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
160000000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10054000 USD
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
33117000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18936000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33117000 USD
CY2018Q4 us-gaap Due From Related Parties
DueFromRelatedParties
0 USD
CY2019Q1 us-gaap Due From Related Parties
DueFromRelatedParties
0 USD
CY2018Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
10000 USD
CY2019Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
30000 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.70
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
30000 USD
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
3042000 USD
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 USD
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3042000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3117000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
3117000 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
0 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 USD
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
0 USD
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
75000 USD
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
100000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
3100000 USD
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
0 USD
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.043
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P7M6D
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-7665000 USD
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-19228000 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-7529000 USD
CY2019Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-19228000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11944000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18524000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
9425000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
9425000 USD
CY2019Q1 us-gaap Goodwill
Goodwill
9425000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47061000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
91697000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10353000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21892000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
38750000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
45324000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
53461000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
154516000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3252000 USD
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1366000 USD
CY2018Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
468000 USD
CY2019Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
480000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1327000 USD
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-482000 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
338000 USD
CY2019Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
274000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
742000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-759000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13000 USD
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
1261000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
1903000 USD
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
211000 USD
CY2019Q1 us-gaap Interest Payable Current
InterestPayableCurrent
691000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
6353000 USD
CY2019Q1 us-gaap Inventory Net
InventoryNet
5870000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2099000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
98000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
549000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
537000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
526000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
389000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
242000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
477167000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
539464000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1274522000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1409005000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
352760000 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
302657000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
0 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
70000000 USD
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
160000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
42661000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
88618000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-74831000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-177885000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
54634000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36085000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
36708000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
69805000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1491000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2090000 USD
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5 segment
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
48552000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
93787000 USD
CY2018Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
400000 USD
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
130000 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1857000 USD
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 USD
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
416000 USD
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1441000 USD
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
100000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1800000 USD
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.061
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y11M5D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5313000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
892000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
721000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
721000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
721000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
638000 USD
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1198000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2981000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3102000 USD
CY2018Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
124000 USD
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2018Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
230000 USD
CY2019Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
187000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-230000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-187000 USD
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
360000 USD
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
75148000 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
178912000 USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6610000 USD
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5597000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
46735000 USD
CY2019Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
90000000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
317000 USD
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1027000 USD
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
552000 USD
CY2018Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
79954000 USD
CY2019Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
86147000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
912846000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
945089000 USD
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2343000 USD
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2018Q1 us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
1371000 USD
CY2019Q1 us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
1934000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20435000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
49370000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
385219000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
546179000 USD
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
79800000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
758000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1829000 USD
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4075377 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.32
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1390000 USD
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
3045 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
77500000 USD
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4557186 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4450169 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.14
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.13
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
5.31
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
14.00
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
74300000 USD
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y5M16D
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y7M17D
CY2019Q1 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
0 USD
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
300000 USD
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
103972 shares
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
552000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
758000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1829000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
413252000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
450718000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
797355000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
869541000 USD
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86848000 shares
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
104123000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83081000 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100232000 shares

Files In Submission

Name View Source Status
0001680247-19-000057-index-headers.html Edgar Link pending
0001680247-19-000057-index.html Edgar Link pending
0001680247-19-000057.txt Edgar Link pending
0001680247-19-000057-xbrl.zip Edgar Link pending
a10q03312019.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pump-20190331.xml Edgar Link completed
pump-20190331.xsd Edgar Link pending
pump-20190331_cal.xml Edgar Link unprocessable
pump-20190331_def.xml Edgar Link unprocessable
pump-20190331_lab.xml Edgar Link unprocessable
pump-20190331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending