|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.52M
110.52%
YoY
|
$28.67M
6079.82%
YoY
|
$29.41M
5755.9%
YoY
|
$7.625M
854.25%
YoY
|
$8.322M
843.24%
YoY
|
$463.9K
-28.22%
YoY
|
$502.2K
7.27%
YoY
|
$799.1K
N/A
|
$882.3K
N/A
|
$646.3K
-6.76%
YoY
|
| Cash & Equivalents |
$17.52M
110.52%
YoY
|
$28.67M
6171.17%
YoY
|
$29.41M
5756.35%
YoY
|
$7.625M
854.25%
YoY
|
$8.322M
843.24%
YoY
|
$457.1K
-29.27%
YoY
|
$502.2K
7.26%
YoY
|
$799.1K
N/A
|
$882.3K
N/A
|
$646.3K
-6.76%
YoY
|
| Short-Term Investments |
$20.05M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$6.800K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$125.00
-99.48%
YoY
|
$20.12K
868.43%
YoY
|
$75.57K
60358.4%
YoY
|
$21.56K
-96.15%
YoY
|
$23.89K
-95.34%
YoY
|
$2.078K
1562.4%
YoY
|
$125.00
N/A
|
$559.5K
N/A
|
$512.2K
N/A
|
$125.00
N/A
|
| Inventory |
$32.97K
-44.26%
YoY
|
$34.42K
-38.34%
YoY
|
$36.01K
-34.58%
YoY
|
$37.81K
-31.01%
YoY
|
$59.14K
4.3%
YoY
|
$55.82K
0.2%
YoY
|
$55.05K
N/A
|
$54.80K
N/A
|
$56.70K
N/A
|
$55.70K
N/A
|
| Prepaid Expenses |
$335.7K
32.03%
YoY
|
$314.6K
N/A
|
$424.4K
N/A
|
$234.3K
N/A
|
$254.2K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$41.94K
-33.15%
YoY
|
$44.75K
115.38%
YoY
|
$23.69K
26.4%
YoY
|
$23.98K
64.25%
YoY
|
$62.73K
86.68%
YoY
|
$20.78K
-42.76%
YoY
|
$18.74K
N/A
|
$14.60K
N/A
|
$33.60K
N/A
|
$36.30K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$37.98M
335.44%
YoY
|
$29.08M
2484.45%
YoY
|
$29.97M
2503.83%
YoY
|
$7.943M
456.24%
YoY
|
$8.722M
487.43%
YoY
|
$1.125M
13.5%
YoY
|
$1.151M
N/A
|
$1.428M
N/A
|
$1.485M
N/A
|
$991.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.901M
27.97%
YoY
|
$3.937M
27.68%
YoY
|
$3.548M
13.19%
YoY
|
$3.312M
-2.64%
YoY
|
$3.048M
-13.32%
YoY
|
$3.084M
0.95%
YoY
|
$3.135M
N/A
|
$3.402M
N/A
|
$3.517M
N/A
|
$3.055M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$215.0K
130.44%
YoY
|
$309.3K
36.14%
YoY
|
$251.7K
16.96%
YoY
|
$132.1K
18.16%
YoY
|
$93.30K
8.74%
YoY
|
$227.2K
N/A
|
$215.2K
N/A
|
$111.8K
N/A
|
$85.80K
N/A
|
N/A
|
| Total Long-Term Assets |
$5.128M
26.25%
YoY
|
$5.669M
38.73%
YoY
|
$5.219M
23.95%
YoY
|
$4.720M
34.34%
YoY
|
$4.062M
12.76%
YoY
|
$4.087M
8.75%
YoY
|
$4.211M
N/A
|
$3.514M
N/A
|
$3.602M
N/A
|
$3.758M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$37.98M
335.44%
YoY
|
$29.08M
2484.45%
YoY
|
$29.97M
2503.83%
YoY
|
$7.943M
456.24%
YoY
|
$8.722M
487.43%
YoY
|
$1.125M
13.5%
YoY
|
$1.151M
N/A
|
$1.428M
N/A
|
$1.485M
N/A
|
$991.4K
N/A
|
| Total Long-Term Assets |
$3.514M
|
$3.602M
|
||||||||
| Total Assets |
$43.11M
237.2%
YoY
|
$34.75M
566.77%
YoY
|
$35.19M
556.28%
YoY
|
$12.66M
156.26%
YoY
|
$12.78M
151.3%
YoY
|
$5.212M
9.74%
YoY
|
$5.362M
N/A
|
$4.942M
N/A
|
$5.087M
N/A
|
$4.749M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$230.1K
4.17%
YoY
|
$240.4K
15.6%
YoY
|
$254.0K
17.46%
YoY
|
$238.5K
9.75%
YoY
|
$220.9K
-7.19%
YoY
|
$207.9K
-36.92%
YoY
|
$216.2K
N/A
|
$217.3K
N/A
|
$238.0K
N/A
|
$329.7K
N/A
|
| Accrued Expenses |
$283.0K
34.76%
YoY
|
$490.6K
88.55%
YoY
|
$227.3K
-4.97%
YoY
|
$220.4K
36.72%
YoY
|
$210.0K
3.19%
YoY
|
$260.2K
N/A
|
$239.2K
N/A
|
$161.2K
N/A
|
$203.5K
N/A
|
N/A
|
| Deferred Revenue |
$164.7K
-27.02%
YoY
|
$146.0K
-10.01%
YoY
|
$126.5K
-7.91%
YoY
|
$154.4K
N/A
|
$225.7K
N/A
|
$162.2K
2.4%
YoY
|
$137.3K
N/A
|
N/A
|
N/A
|
$158.4K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.01K
-30.86%
YoY
|
$109.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$136.0K
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$94.00K
N/A
|
$109.1K
N/A
|
$109.3K
N/A
|
$138.4K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$856.5K
-8.22%
YoY
|
$1.294M
-61.99%
YoY
|
$844.5K
-73.8%
YoY
|
$1.153M
-63.53%
YoY
|
$933.2K
-65.86%
YoY
|
$3.404M
27.76%
YoY
|
$3.224M
N/A
|
$3.162M
N/A
|
$2.733M
N/A
|
$2.664M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$98.40K
N/A
|
$110.1K
N/A
|
$137.3K
N/A
|
$609.1K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$638.7K
20.51%
YoY
|
$691.5K
19.14%
YoY
|
$493.0K
-22.14%
YoY
|
$495.9K
572.86%
YoY
|
$530.0K
377.05%
YoY
|
$580.4K
N/A
|
$633.2K
N/A
|
$73.70K
N/A
|
$111.1K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$686.3K
13.69%
YoY
|
$742.3K
0.46%
YoY
|
$548.0K
-34.5%
YoY
|
$551.8K
161.51%
YoY
|
$603.6K
-16.19%
YoY
|
$738.9K
-11.88%
YoY
|
$836.7K
N/A
|
$211.0K
N/A
|
$720.2K
N/A
|
$838.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$856.5K
-8.22%
YoY
|
$1.294M
-61.99%
YoY
|
$844.5K
-73.8%
YoY
|
$1.153M
-63.53%
YoY
|
$933.2K
-65.86%
YoY
|
$3.404M
27.76%
YoY
|
$3.224M
N/A
|
$3.162M
N/A
|
$2.733M
N/A
|
$2.664M
N/A
|
| Total Long-Term Liabilities |
$686.3K
13.69%
YoY
|
$742.3K
0.46%
YoY
|
$548.0K
-34.5%
YoY
|
$551.8K
161.51%
YoY
|
$603.6K
-16.19%
YoY
|
$738.9K
-11.88%
YoY
|
$836.7K
N/A
|
$211.0K
N/A
|
$720.2K
N/A
|
$838.5K
N/A
|
| Total Liabilities |
$1.543M
0.39%
YoY
|
$2.036M
-50.85%
YoY
|
$1.393M
-65.7%
YoY
|
$1.705M
-50.36%
YoY
|
$1.537M
-56.23%
YoY
|
$4.142M
18.27%
YoY
|
$4.060M
N/A
|
$3.435M
N/A
|
$3.511M
N/A
|
$3.503M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$5.959M
688.22%
YoY
|
-$4.699M
359.7%
YoY
|
-$3.571M
355.52%
YoY
|
-$1.045M
N/A
|
-$756.0K
N/A
|
-$1.022M
21.91%
YoY
|
-$783.9K
N/A
|
N/A
|
N/A
|
-$838.5K
N/A
|
| Common Stock |
$20.21K
45.57%
YoY
|
$15.27K
40.34%
YoY
|
$14.61K
34.27%
YoY
|
$13.88K
N/A
|
$13.88K
N/A
|
$10.88K
0.0%
YoY
|
$10.88K
N/A
|
N/A
|
N/A
|
$10.88K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$41.57M
269.55%
YoY
|
$32.72M
2959.03%
YoY
|
$33.79M
2496.97%
YoY
|
$10.96M
627.2%
YoY
|
$11.25M
613.68%
YoY
|
$1.069M
-14.21%
YoY
|
$1.301M
-17.11%
YoY
|
$1.507M
-16.24%
YoY
|
$1.576M
N/A
|
$1.247M
44.87%
YoY
|
| Total Liabilities & Shareholders Equity |
$43.11M
237.2%
YoY
|
$34.75M
566.77%
YoY
|
$35.19M
556.28%
YoY
|
$12.66M
156.26%
YoY
|
$12.78M
151.3%
YoY
|
$5.212M
9.74%
YoY
|
$5.362M
N/A
|
$4.942M
N/A
|
$5.087M
N/A
|
$4.749M
N/A
|
Loading...