|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.677M
1901.65%
YoY
|
-$183.7K
-52.43%
YoY
|
-$386.1K
-219.47%
YoY
|
$323.2K
16.05%
YoY
|
$278.5K
N/A
|
| Depreciation, Depletion And Amortization |
$220.5K
9.64%
YoY
|
$201.1K
15.44%
YoY
|
$174.2K
6.63%
YoY
|
$163.4K
3.2%
YoY
|
$158.3K
N/A
|
| Cash From Operating Activities |
-$2.028M
-2361.86%
YoY
|
$89.68K
-89.43%
YoY
|
$848.0K
47.16%
YoY
|
$576.3K
52.73%
YoY
|
$377.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.074M
747.82%
YoY
|
$126.7K
-14.38%
YoY
|
$148.0K
-28.73%
YoY
|
$207.6K
345.45%
YoY
|
$46.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.800K
-200.0%
YoY
|
-$6.800K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.067M
699.68%
YoY
|
-$133.5K
-46.91%
YoY
|
-$251.4K
21.1%
YoY
|
-$207.6K
345.45%
YoY
|
-$46.60K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.65M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.31M
-21635.66%
YoY
|
-$145.4K
-77.41%
YoY
|
-$643.5K
76.41%
YoY
|
-$364.8K
-1121.8%
YoY
|
$35.70K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.028M
-2361.86%
YoY
|
$89.68K
-89.43%
YoY
|
$848.0K
47.16%
YoY
|
$576.3K
52.73%
YoY
|
$377.3K
N/A
|
| Cash From Investing Activities |
-$1.067M
699.68%
YoY
|
-$133.5K
-46.91%
YoY
|
-$251.4K
21.1%
YoY
|
-$207.6K
345.45%
YoY
|
-$46.60K
N/A
|
| Cash From Financing Activities |
$31.31M
-21635.66%
YoY
|
-$145.4K
-77.41%
YoY
|
-$643.5K
76.41%
YoY
|
-$364.8K
-1121.8%
YoY
|
$35.70K
N/A
|
| Net Change In Cash |
$28.21M
-15014.47%
YoY
|
-$189.2K
303.68%
YoY
|
-$46.86K
-1303.62%
YoY
|
$3.893K
-98.94%
YoY
|
$366.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.028M
-2361.86%
YoY
|
$89.68K
-89.43%
YoY
|
$848.0K
47.16%
YoY
|
$576.3K
52.73%
YoY
|
$377.3K
N/A
|
| Capital Expenditures |
$1.074M
747.82%
YoY
|
$126.7K
-14.38%
YoY
|
$148.0K
-28.73%
YoY
|
$207.6K
345.45%
YoY
|
$46.60K
N/A
|
| Free Cash Flow |
-$3.102M
8284.07%
YoY
|
-$37.00K
-105.29%
YoY
|
$700.1K
89.89%
YoY
|
$368.7K
11.48%
YoY
|
$330.7K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.260M
-573.27%
YoY
|
-$1.129M
373.41%
YoY
|
-$2.525M
1128.25%
YoY
|
-$289.3K
318.61%
YoY
|
$266.2K
-19.18%
YoY
|
-$238.4K
N/A
|
-$205.6K
-10.3%
YoY
|
-$69.10K
N/A
|
$329.4K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$63.75K
25.53%
YoY
|
$62.50K
23.27%
YoY
|
$55.20K
9.74%
YoY
|
$52.00K
4.0%
YoY
|
$50.78K
1.57%
YoY
|
$50.70K
N/A
|
$50.30K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
N/A
|
| Cash From Operating Activities |
$385.1K
-574.28%
YoY
|
-$529.8K
847.76%
YoY
|
-$1.161M
366.53%
YoY
|
-$256.2K
238.89%
YoY
|
-$81.19K
-117.27%
YoY
|
-$55.90K
N/A
|
-$248.9K
N/A
|
-$75.60K
N/A
|
$470.1K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.01K
81.01%
YoY
|
$227.0K
N/A
|
$391.5K
2062.98%
YoY
|
$440.6K
4964.37%
YoY
|
$14.92K
-85.06%
YoY
|
$0.00
N/A
|
$18.10K
N/A
|
$8.700K
N/A
|
$99.90K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.00M
-200100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
-$6.800K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.03M
245750.9%
YoY
|
-$227.0K
3238.24%
YoY
|
-$391.5K
2062.98%
YoY
|
-$440.6K
4964.37%
YoY
|
-$8.146K
-91.85%
YoY
|
-$6.800K
N/A
|
-$18.10K
N/A
|
-$8.700K
N/A
|
-$99.90K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.074M
-24.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.494M
6.78%
YoY
|
$16.60K
-6.21%
YoY
|
$23.34M
-78145.48%
YoY
|
$0.00
-100.0%
YoY
|
$7.954M
-6027.25%
YoY
|
$17.70K
N/A
|
-$29.90K
N/A
|
$1.100K
N/A
|
-$134.2K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$385.1K
-574.28%
YoY
|
-$529.8K
847.76%
YoY
|
-$1.161M
366.53%
YoY
|
-$256.2K
238.89%
YoY
|
-$81.19K
-117.27%
YoY
|
-$55.90K
N/A
|
-$248.9K
N/A
|
-$75.60K
N/A
|
$470.1K
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.03M
245750.9%
YoY
|
-$227.0K
3238.24%
YoY
|
-$391.5K
2062.98%
YoY
|
-$440.6K
4964.37%
YoY
|
-$8.146K
-91.85%
YoY
|
-$6.800K
N/A
|
-$18.10K
N/A
|
-$8.700K
N/A
|
-$99.90K
N/A
|
N/A
|
| Cash From Financing Activities |
$8.494M
6.78%
YoY
|
$16.60K
-6.21%
YoY
|
$23.34M
-78145.48%
YoY
|
$0.00
-100.0%
YoY
|
$7.954M
-6027.25%
YoY
|
$17.70K
N/A
|
-$29.90K
N/A
|
$1.100K
N/A
|
-$134.2K
N/A
|
N/A
|
| Net Change In Cash |
-$11.15M
-241.75%
YoY
|
-$740.2K
1544.89%
YoY
|
$21.78M
-7436.78%
YoY
|
-$696.8K
737.5%
YoY
|
$7.865M
3232.64%
YoY
|
-$45.00K
N/A
|
-$296.9K
N/A
|
-$83.20K
N/A
|
$236.0K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$385.1K
-574.28%
YoY
|
-$529.8K
847.76%
YoY
|
-$1.161M
366.53%
YoY
|
-$256.2K
238.89%
YoY
|
-$81.19K
-117.27%
YoY
|
-$55.90K
N/A
|
-$248.9K
N/A
|
-$75.60K
N/A
|
$470.1K
N/A
|
N/A
|
| Capital Expenditures |
$27.01K
81.01%
YoY
|
$227.0K
N/A
|
$391.5K
2062.98%
YoY
|
$440.6K
4964.37%
YoY
|
$14.92K
-85.06%
YoY
|
$0.00
N/A
|
$18.10K
N/A
|
$8.700K
N/A
|
$99.90K
N/A
|
N/A
|
| Free Cash Flow |
$358.1K
-472.54%
YoY
|
-$756.8K
1253.85%
YoY
|
-$1.553M
481.54%
YoY
|
-$696.8K
726.57%
YoY
|
-$96.12K
-125.96%
YoY
|
-$55.90K
N/A
|
-$267.0K
N/A
|
-$84.30K
N/A
|
$370.2K
N/A
|
N/A
|
Loading...