|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$223.9K
-42.66%
YoY
|
$251.3K
-18.25%
YoY
|
$72.48K
-61.34%
YoY
|
$385.9K
1204.7%
YoY
|
$390.4K
2064.27%
YoY
|
$307.4K
301.41%
YoY
|
$187.5K
-49.32%
YoY
|
$29.58K
-83.19%
YoY
|
$18.04K
-47.17%
YoY
|
$76.58K
254.37%
YoY
|
$370.0K
451.99%
YoY
|
$176.0K
108.86%
YoY
|
$34.15K
-80.33%
YoY
|
$21.61K
-96.84%
YoY
|
$67.03K
-73.62%
YoY
|
$84.27K
77.75%
YoY
|
$173.6K
-50.36%
YoY
|
$683.0K
602.44%
YoY
|
$254.1K
-74.24%
YoY
|
| Cash & Equivalents |
$223.9K
-42.66%
YoY
|
$251.3K
-18.26%
YoY
|
$72.48K
-61.34%
YoY
|
$385.9K
1204.65%
YoY
|
$390.4K
2064.87%
YoY
|
$307.4K
301.49%
YoY
|
$187.5K
-48.96%
YoY
|
$29.58K
-97.82%
YoY
|
$18.04K
-98.64%
YoY
|
$76.58K
254.44%
YoY
|
$367.3K
447.89%
YoY
|
$1.359M
1512.79%
YoY
|
$1.321M
661.16%
YoY
|
$21.61K
-96.84%
YoY
|
$67.03K
-73.62%
YoY
|
$84.27K
77.77%
YoY
|
$173.6K
-50.36%
YoY
|
$683.0K
602.43%
YoY
|
$254.1K
-74.24%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$236.5K
N/A
|
$71.40K
-69.8%
YoY
|
$90.84K
-84.13%
YoY
|
$2.811K
-99.63%
YoY
|
N/A
N/A
|
$236.4K
-81.64%
YoY
|
$572.5K
-53.07%
YoY
|
$769.9K
-44.92%
YoY
|
$990.7K
-36.52%
YoY
|
$1.288M
-31.4%
YoY
|
$1.220M
-33.4%
YoY
|
$1.398M
-36.22%
YoY
|
$1.561M
-38.44%
YoY
|
$1.877M
-31.83%
YoY
|
$1.832M
629.49%
YoY
|
$2.192M
644.45%
YoY
|
$2.535M
822.07%
YoY
|
$2.754M
753.86%
YoY
|
$251.1K
51.99%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$467.1K
41.58%
YoY
|
$187.5K
N/A
|
$243.4K
N/A
|
N/A
|
$329.9K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.350K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$460.4K
-29.11%
YoY
|
$567.9K
-41.86%
YoY
|
$278.0K
-63.42%
YoY
|
$568.3K
-28.98%
YoY
|
$649.5K
-35.62%
YoY
|
$976.8K
-28.43%
YoY
|
$760.0K
-52.27%
YoY
|
$800.2K
-49.2%
YoY
|
$1.009M
-36.77%
YoY
|
$1.365M
-28.14%
YoY
|
$1.592M
-16.17%
YoY
|
$1.575M
-30.87%
YoY
|
$1.596M
-41.17%
YoY
|
$1.899M
-44.82%
YoY
|
$1.899M
274.97%
YoY
|
$2.279M
556.28%
YoY
|
$2.712M
331.07%
YoY
|
$3.442M
712.4%
YoY
|
$506.5K
-56.24%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.534K
-42.36%
YoY
|
$3.000K
-38.31%
YoY
|
$3.465K
-34.98%
YoY
|
$3.931K
-48.0%
YoY
|
$4.396K
-55.09%
YoY
|
$4.863K
-59.54%
YoY
|
$5.329K
-62.6%
YoY
|
$7.559K
-54.13%
YoY
|
$9.789K
-47.68%
YoY
|
$12.02K
-42.6%
YoY
|
$14.25K
-37.99%
YoY
|
$16.48K
-36.12%
YoY
|
$18.71K
-57.28%
YoY
|
$20.94K
-34.22%
YoY
|
$22.98K
-75.5%
YoY
|
$25.80K
-78.33%
YoY
|
$43.80K
-69.22%
YoY
|
$31.84K
-80.77%
YoY
|
$93.79K
-49.88%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$117.2K
598.09%
YoY
|
$129.6K
339.61%
YoY
|
$141.9K
237.65%
YoY
|
$154.1K
174.22%
YoY
|
$16.79K
-76.08%
YoY
|
$29.49K
-64.92%
YoY
|
$42.03K
-57.01%
YoY
|
$56.18K
-49.54%
YoY
|
$70.19K
-43.74%
YoY
|
$84.05K
-39.13%
YoY
|
$97.76K
-35.28%
YoY
|
$111.3K
-32.39%
YoY
|
$124.8K
184.92%
YoY
|
$138.1K
93.37%
YoY
|
$151.0K
61.04%
YoY
|
$164.7K
38.28%
YoY
|
$43.79K
-69.23%
YoY
|
$71.40K
-56.86%
YoY
|
$93.79K
-49.88%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$460.4K
-29.11%
YoY
|
$567.9K
-41.86%
YoY
|
$278.0K
-63.42%
YoY
|
$568.3K
-28.98%
YoY
|
$649.5K
-35.62%
YoY
|
$976.8K
-28.43%
YoY
|
$760.0K
-52.27%
YoY
|
$800.2K
-49.2%
YoY
|
$1.009M
-36.77%
YoY
|
$1.365M
-28.14%
YoY
|
$1.592M
-16.17%
YoY
|
$1.575M
-30.87%
YoY
|
$1.596M
-41.17%
YoY
|
$1.899M
-44.82%
YoY
|
$1.899M
274.97%
YoY
|
$2.279M
556.28%
YoY
|
$2.712M
331.07%
YoY
|
$3.442M
712.4%
YoY
|
$506.5K
-56.24%
YoY
|
| Total Long-Term Assets |
$117.2K
|
$129.6K
|
$141.9K
|
$154.1K
|
$16.79K
|
$29.49K
|
$42.03K
|
$56.18K
|
$70.19K
|
$84.05K
|
$97.76K
|
$111.3K
|
$124.8K
|
$138.1K
|
$151.0K
|
$164.7K
|
$43.79K
|
$71.40K
|
$93.79K
|
| Total Assets |
$577.6K
-13.31%
YoY
|
$697.5K
-30.68%
YoY
|
$419.9K
-47.65%
YoY
|
$722.4K
-15.65%
YoY
|
$666.3K
-38.25%
YoY
|
$1.006M
-30.55%
YoY
|
$802.0K
-52.55%
YoY
|
$856.4K
-49.22%
YoY
|
$1.079M
-37.28%
YoY
|
$1.449M
-28.88%
YoY
|
$1.690M
-17.57%
YoY
|
$1.687M
-30.97%
YoY
|
$1.720M
-37.57%
YoY
|
$2.037M
-42.01%
YoY
|
$2.050M
241.55%
YoY
|
$2.443M
424.0%
YoY
|
$2.756M
257.23%
YoY
|
$3.513M
496.29%
YoY
|
$600.3K
-55.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$815.3K
9.59%
YoY
|
$716.2K
-35.27%
YoY
|
$1.178M
-14.72%
YoY
|
$1.311M
-0.83%
YoY
|
$744.0K
-45.69%
YoY
|
$1.107M
-33.97%
YoY
|
$1.381M
-22.65%
YoY
|
$1.322M
-33.55%
YoY
|
$1.370M
-28.19%
YoY
|
$1.676M
-19.98%
YoY
|
$1.785M
-8.04%
YoY
|
$1.989M
5.02%
YoY
|
$1.908M
19.42%
YoY
|
$2.094M
62.67%
YoY
|
$1.941M
54.12%
YoY
|
$1.894M
56.66%
YoY
|
$1.598M
68.93%
YoY
|
$1.287M
34.55%
YoY
|
$1.260M
18.31%
YoY
|
| Accrued Expenses |
$3.775M
59.34%
YoY
|
$3.353M
41.29%
YoY
|
$3.013M
74.18%
YoY
|
$2.818M
-21.5%
YoY
|
$2.369M
-28.14%
YoY
|
$2.373M
-30.9%
YoY
|
$1.730M
-46.61%
YoY
|
$3.590M
17.72%
YoY
|
$3.297M
13.14%
YoY
|
$3.435M
36.29%
YoY
|
$3.240M
23.91%
YoY
|
$3.049M
24.12%
YoY
|
$2.914M
29.52%
YoY
|
$2.520M
22.06%
YoY
|
$2.615M
39.75%
YoY
|
$2.457M
41.15%
YoY
|
$2.250M
-66.06%
YoY
|
$2.065M
-66.3%
YoY
|
$1.871M
-66.58%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.651M
3.38%
YoY
|
$2.828M
-10.5%
YoY
|
$2.281M
-17.46%
YoY
|
$2.364M
-21.13%
YoY
|
$2.565M
-18.17%
YoY
|
$3.160M
N/A
|
$2.764M
N/A
|
$2.998M
N/A
|
$3.134M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$710.0K
255.0%
YoY
|
$200.0K
N/A
|
$200.0K
-97.03%
YoY
|
$200.0K
-97.05%
YoY
|
$200.0K
-97.05%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.953M
42.86%
YoY
|
$3.070M
63.11%
YoY
|
$2.751M
40.87%
YoY
|
$2.533M
72.88%
YoY
|
$2.067M
37.94%
YoY
|
$1.882M
2652.07%
YoY
|
$1.953M
1432.84%
YoY
|
$1.465M
-91.88%
YoY
|
$1.498M
-91.11%
YoY
|
$68.39K
-99.59%
YoY
|
| Total Short-Term Liabilities |
$7.242M
26.27%
YoY
|
$6.897M
-1.12%
YoY
|
$6.472M
3.97%
YoY
|
$6.493M
-22.42%
YoY
|
$5.735M
-32.65%
YoY
|
$6.975M
-22.64%
YoY
|
$6.225M
-32.13%
YoY
|
$8.370M
-6.31%
YoY
|
$8.516M
-1.67%
YoY
|
$9.017M
10.06%
YoY
|
$9.172M
3.94%
YoY
|
$8.934M
5.17%
YoY
|
$8.660M
10.68%
YoY
|
$8.192M
6.39%
YoY
|
$8.824M
148.63%
YoY
|
$8.494M
176.06%
YoY
|
$7.825M
-75.82%
YoY
|
$7.701M
-74.93%
YoY
|
$3.549M
-88.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$23.60K
N/A
|
$23.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$66.70K
N/A
|
$79.20K
N/A
|
$91.60K
N/A
|
$103.9K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.73K
-79.38%
YoY
|
$25.30K
-65.52%
YoY
|
$40.00K
-52.95%
YoY
|
$49.98K
-48.05%
YoY
|
$61.75K
N/A
|
$73.38K
N/A
|
$85.02K
N/A
|
$96.20K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Liabilities |
$66.70K
N/A
|
$102.8K
N/A
|
$115.2K
N/A
|
$103.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.73K
-79.38%
YoY
|
$25.30K
-65.52%
YoY
|
$40.00K
-52.95%
YoY
|
$49.98K
-48.05%
YoY
|
$61.75K
N/A
|
$73.38K
N/A
|
$85.02K
N/A
|
$96.20K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.242M
26.27%
YoY
|
$6.897M
-1.12%
YoY
|
$6.472M
3.97%
YoY
|
$6.493M
-22.42%
YoY
|
$5.735M
-32.65%
YoY
|
$6.975M
-22.64%
YoY
|
$6.225M
-32.13%
YoY
|
$8.370M
-6.31%
YoY
|
$8.516M
-1.67%
YoY
|
$9.017M
10.06%
YoY
|
$9.172M
3.94%
YoY
|
$8.934M
5.17%
YoY
|
$8.660M
10.68%
YoY
|
$8.192M
6.39%
YoY
|
$8.824M
148.63%
YoY
|
$8.494M
176.06%
YoY
|
$7.825M
-75.82%
YoY
|
$7.701M
-74.93%
YoY
|
$3.549M
-88.15%
YoY
|
| Total Long-Term Liabilities |
$66.70K
N/A
|
$102.8K
N/A
|
$115.2K
N/A
|
$103.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.73K
-79.38%
YoY
|
$25.30K
-65.52%
YoY
|
$40.00K
-52.95%
YoY
|
$49.98K
-48.05%
YoY
|
$61.75K
N/A
|
$73.38K
N/A
|
$85.02K
N/A
|
$96.20K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$7.308M
27.43%
YoY
|
$7.000M
0.35%
YoY
|
$6.587M
5.82%
YoY
|
$6.597M
-21.18%
YoY
|
$5.735M
-32.75%
YoY
|
$6.975M
-22.86%
YoY
|
$6.225M
-32.41%
YoY
|
$8.370M
-6.83%
YoY
|
$8.529M
-2.22%
YoY
|
$9.042M
9.39%
YoY
|
$9.209M
3.37%
YoY
|
$8.983M
4.57%
YoY
|
$8.722M
11.47%
YoY
|
$8.266M
7.34%
YoY
|
$8.909M
151.03%
YoY
|
$8.590M
179.19%
YoY
|
$7.825M
-75.84%
YoY
|
$7.701M
-74.99%
YoY
|
$3.549M
-88.19%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$264.1M
2.16%
YoY
|
-$262.9M
2.11%
YoY
|
-$261.7M
2.6%
YoY
|
-$260.4M
2.49%
YoY
|
-$258.6M
2.12%
YoY
|
-$257.4M
1.87%
YoY
|
-$255.1M
1.2%
YoY
|
-$254.0M
1.11%
YoY
|
-$253.2M
1.11%
YoY
|
-$252.7M
1.24%
YoY
|
-$252.0M
1.27%
YoY
|
-$251.3M
1.25%
YoY
|
-$250.4M
N/A
|
-$249.6M
1.44%
YoY
|
-$248.9M
N/A
|
-$248.1M
N/A
|
N/A
|
-$246.0M
N/A
|
N/A
|
| Common Stock |
$420.3K
0.0%
YoY
|
$420.3K
0.0%
YoY
|
$420.3K
0.0%
YoY
|
$420.3K
0.18%
YoY
|
$420.3K
0.18%
YoY
|
$420.3K
0.18%
YoY
|
$420.3K
0.18%
YoY
|
$419.5K
0.01%
YoY
|
$419.5K
0.01%
YoY
|
$419.5K
0.01%
YoY
|
$419.5K
0.01%
YoY
|
$419.5K
0.01%
YoY
|
$419.5K
N/A
|
$419.5K
0.01%
YoY
|
$419.5K
N/A
|
$419.4K
N/A
|
N/A
|
$419.4K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$6.725M
31.78%
YoY
|
-$6.299M
5.7%
YoY
|
-$6.151M
13.43%
YoY
|
-$5.871M
-21.86%
YoY
|
-$5.103M
-31.5%
YoY
|
-$5.959M
-21.52%
YoY
|
-$5.423M
-27.88%
YoY
|
-$7.513M
2.96%
YoY
|
-$7.450M
6.4%
YoY
|
-$7.593M
21.91%
YoY
|
-$7.519M
9.63%
YoY
|
-$7.297M
18.7%
YoY
|
-$7.002M
38.13%
YoY
|
-$6.229M
48.75%
YoY
|
-$6.859M
132.6%
YoY
|
-$6.147M
135.46%
YoY
|
-$5.069M
-83.97%
YoY
|
-$4.187M
-86.14%
YoY
|
-$2.949M
-89.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$577.6K
-13.31%
YoY
|
$697.5K
-30.68%
YoY
|
$419.9K
-47.65%
YoY
|
$722.4K
-15.65%
YoY
|
$666.3K
-38.25%
YoY
|
$1.006M
-30.55%
YoY
|
$802.0K
-52.55%
YoY
|
$856.4K
-49.22%
YoY
|
$1.079M
-37.28%
YoY
|
$1.449M
-28.88%
YoY
|
$1.690M
-17.57%
YoY
|
$1.687M
-30.97%
YoY
|
$1.720M
-37.57%
YoY
|
$2.037M
-42.01%
YoY
|
$2.050M
241.55%
YoY
|
$2.443M
424.0%
YoY
|
$2.756M
257.23%
YoY
|
$3.513M
496.29%
YoY
|
$600.3K
-55.36%
YoY
|
Loading...