|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.30M
-95.77%
YoY
|
$598.5M
-9.81%
YoY
|
$663.6M
231.14%
YoY
|
$200.4M
-78.96%
YoY
|
$952.3M
-183.82%
YoY
|
| Depreciation, Depletion And Amortization |
$272.3M
-3.51%
YoY
|
$282.2M
-5.49%
YoY
|
$298.6M
-0.96%
YoY
|
$301.5M
-3.77%
YoY
|
$313.3M
-3.84%
YoY
|
| Cash From Operating Activities |
$680.4M
-8.17%
YoY
|
$740.9M
-23.57%
YoY
|
$969.4M
2372.96%
YoY
|
$39.20M
-96.34%
YoY
|
$1.071B
53.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.0M
-10.52%
YoY
|
$158.7M
-35.15%
YoY
|
$244.7M
-15.65%
YoY
|
$290.1M
8.29%
YoY
|
$267.9M
18.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.900M
-90.95%
YoY
|
$21.00M
-86.84%
YoY
|
$159.6M
1241.18%
YoY
|
$11.90M
-94.66%
YoY
|
$222.9M
33.07%
YoY
|
| Cash From Investing Activities |
-$140.1M
1.74%
YoY
|
-$137.7M
61.81%
YoY
|
-$85.10M
-69.41%
YoY
|
-$278.2M
518.22%
YoY
|
-$45.00M
-23.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$577.7M
10.08%
YoY
|
$524.8M
-195.0%
YoY
|
-$552.4M
-231.96%
YoY
|
$418.6M
15.86%
YoY
|
$361.3M
208.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$605.7M
10.05%
YoY
|
-$550.4M
-23.75%
YoY
|
-$721.8M
68.57%
YoY
|
-$428.2M
-69.38%
YoY
|
-$1.399B
-392.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$680.4M
-8.17%
YoY
|
$740.9M
-23.57%
YoY
|
$969.4M
2372.96%
YoY
|
$39.20M
-96.34%
YoY
|
$1.071B
53.53%
YoY
|
| Cash From Investing Activities |
-$140.1M
1.74%
YoY
|
-$137.7M
61.81%
YoY
|
-$85.10M
-69.41%
YoY
|
-$278.2M
518.22%
YoY
|
-$45.00M
-23.86%
YoY
|
| Cash From Financing Activities |
-$605.7M
10.05%
YoY
|
-$550.4M
-23.75%
YoY
|
-$721.8M
68.57%
YoY
|
-$428.2M
-69.38%
YoY
|
-$1.399B
-392.94%
YoY
|
| Net Change In Cash |
-$46.50M
-215.1%
YoY
|
$40.40M
-75.14%
YoY
|
$162.5M
-123.49%
YoY
|
-$691.8M
69.19%
YoY
|
-$408.9M
-135.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$680.4M
-8.17%
YoY
|
$740.9M
-23.57%
YoY
|
$969.4M
2372.96%
YoY
|
$39.20M
-96.34%
YoY
|
$1.071B
53.53%
YoY
|
| Capital Expenditures |
$142.0M
-10.52%
YoY
|
$158.7M
-35.15%
YoY
|
$244.7M
-15.65%
YoY
|
$290.1M
8.29%
YoY
|
$267.9M
18.23%
YoY
|
| Free Cash Flow |
$538.4M
-7.52%
YoY
|
$582.2M
-19.66%
YoY
|
$724.7M
-388.84%
YoY
|
-$250.9M
-131.23%
YoY
|
$803.3M
70.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$158.3M
-200.7%
YoY
|
$4.200M
-96.82%
YoY
|
$224.2M
41.9%
YoY
|
-$44.80M
-129.59%
YoY
|
$157.2M
-42.16%
YoY
|
$131.9M
-18.38%
YoY
|
$158.0M
67.73%
YoY
|
$151.4M
11.32%
YoY
|
$271.8M
95.96%
YoY
|
$161.6M
-186.56%
YoY
|
$94.20M
-18.3%
YoY
|
$136.0M
2.18%
YoY
|
$138.7M
-64.51%
YoY
|
-$186.7M
-166.75%
YoY
|
$115.3M
-36.61%
YoY
|
$133.1M
33.23%
YoY
|
$390.8M
-777.3%
YoY
|
$279.7M
300.72%
YoY
|
$181.9M
-453.89%
YoY
|
$99.90M
-109.11%
YoY
|
| Depreciation, Depletion And Amortization |
$66.50M
-5.81%
YoY
|
$69.40M
-0.43%
YoY
|
$68.70M
-1.58%
YoY
|
$67.70M
-6.1%
YoY
|
$70.60M
-6.61%
YoY
|
$69.70M
-7.31%
YoY
|
$69.80M
-7.55%
YoY
|
$72.10M
-0.28%
YoY
|
$75.60M
-0.79%
YoY
|
$75.20M
2.87%
YoY
|
$75.50M
0.13%
YoY
|
$72.30M
-5.86%
YoY
|
$76.20M
-4.87%
YoY
|
$73.10M
-5.43%
YoY
|
$75.40M
-3.7%
YoY
|
$76.80M
-1.03%
YoY
|
$80.10M
-6.43%
YoY
|
$77.30M
-3.62%
YoY
|
$78.30M
-0.76%
YoY
|
$77.60M
-4.32%
YoY
|
| Cash From Operating Activities |
$583.2M
19.88%
YoY
|
-$44.50M
-255.05%
YoY
|
$213.1M
-27.12%
YoY
|
-$71.40M
7.05%
YoY
|
$486.5M
-26.03%
YoY
|
$28.70M
-75.15%
YoY
|
$292.4M
7.66%
YoY
|
-$66.70M
-188.46%
YoY
|
$657.7M
108.86%
YoY
|
$115.5M
-202.58%
YoY
|
$271.6M
93.59%
YoY
|
$75.40M
-75.15%
YoY
|
$314.9M
-35.47%
YoY
|
-$112.6M
-144.86%
YoY
|
$140.3M
-73.09%
YoY
|
$303.4M
60.44%
YoY
|
$488.0M
80.27%
YoY
|
$251.0M
40.22%
YoY
|
$521.3M
33.39%
YoY
|
$189.1M
32.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.50M
0.46%
YoY
|
$40.60M
1.5%
YoY
|
$31.20M
-14.75%
YoY
|
$26.70M
-31.19%
YoY
|
$43.30M
-46.81%
YoY
|
$40.00M
-15.61%
YoY
|
$36.60M
-36.9%
YoY
|
$38.80M
-32.99%
YoY
|
$81.40M
-14.59%
YoY
|
$47.40M
-155.05%
YoY
|
$58.00M
-203.02%
YoY
|
$57.90M
10.5%
YoY
|
$95.30M
-198.05%
YoY
|
-$86.10M
42.31%
YoY
|
-$56.30M
-7.86%
YoY
|
$52.40M
6.72%
YoY
|
-$97.20M
43.15%
YoY
|
-$60.50M
18.4%
YoY
|
-$61.10M
19.34%
YoY
|
$49.10M
-12.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.700M
-40.32%
YoY
|
-$700.0K
-106.14%
YoY
|
$200.0K
-96.55%
YoY
|
-$1.300M
-45.83%
YoY
|
$6.200M
-96.16%
YoY
|
$11.40M
-2380.0%
YoY
|
$5.800M
2800.0%
YoY
|
-$2.400M
41.18%
YoY
|
$161.6M
-16260.0%
YoY
|
-$500.0K
-54.55%
YoY
|
$200.0K
-98.93%
YoY
|
-$1.700M
-63.83%
YoY
|
-$1.000M
N/A
|
-$1.100M
-100.49%
YoY
|
$18.70M
N/A
|
-$4.700M
N/A
|
$0.00
N/A
|
$222.9M
-14031.25%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$39.80M
7.28%
YoY
|
-$41.30M
44.41%
YoY
|
-$31.00M
0.65%
YoY
|
-$28.00M
-32.04%
YoY
|
-$37.10M
-146.26%
YoY
|
-$28.60M
-40.29%
YoY
|
-$30.80M
-46.71%
YoY
|
-$41.20M
-30.87%
YoY
|
$80.20M
-183.28%
YoY
|
-$47.90M
-45.07%
YoY
|
-$57.80M
53.72%
YoY
|
-$59.60M
4.38%
YoY
|
-$96.30M
-0.93%
YoY
|
-$87.20M
-153.69%
YoY
|
-$37.60M
-38.46%
YoY
|
-$57.10M
16.29%
YoY
|
-$97.20M
43.15%
YoY
|
$162.4M
-408.16%
YoY
|
-$61.10M
19.34%
YoY
|
-$49.10M
-143.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$572.2M
167.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$214.0M
4552.17%
YoY
|
-$265.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.600M
-95.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.0M
1073.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.200M
-91.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.500M
-97.4%
YoY
|
-$5.700M
-88.41%
YoY
|
-$130.6M
351.9%
YoY
|
-$462.9M
108.61%
YoY
|
-$250.4M
-35.96%
YoY
|
-$49.20M
-34.05%
YoY
|
-$28.90M
-86.7%
YoY
|
-$221.9M
470.44%
YoY
|
-$391.0M
173.04%
YoY
|
-$74.60M
152.03%
YoY
|
-$217.3M
51.53%
YoY
|
-$38.90M
-65.27%
YoY
|
-$143.2M
-66.19%
YoY
|
-$29.60M
-88.68%
YoY
|
-$143.4M
-32.99%
YoY
|
-$112.0M
-77.58%
YoY
|
-$423.5M
1642.8%
YoY
|
-$261.4M
389.51%
YoY
|
-$214.0M
-197.85%
YoY
|
-$499.6M
-248.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$583.2M
19.88%
YoY
|
-$44.50M
-255.05%
YoY
|
$213.1M
-27.12%
YoY
|
-$71.40M
7.05%
YoY
|
$486.5M
-26.03%
YoY
|
$28.70M
-75.15%
YoY
|
$292.4M
7.66%
YoY
|
-$66.70M
-188.46%
YoY
|
$657.7M
108.86%
YoY
|
$115.5M
-202.58%
YoY
|
$271.6M
93.59%
YoY
|
$75.40M
-75.15%
YoY
|
$314.9M
-35.47%
YoY
|
-$112.6M
-144.86%
YoY
|
$140.3M
-73.09%
YoY
|
$303.4M
60.44%
YoY
|
$488.0M
80.27%
YoY
|
$251.0M
40.22%
YoY
|
$521.3M
33.39%
YoY
|
$189.1M
32.42%
YoY
|
| Cash From Investing Activities |
-$39.80M
7.28%
YoY
|
-$41.30M
44.41%
YoY
|
-$31.00M
0.65%
YoY
|
-$28.00M
-32.04%
YoY
|
-$37.10M
-146.26%
YoY
|
-$28.60M
-40.29%
YoY
|
-$30.80M
-46.71%
YoY
|
-$41.20M
-30.87%
YoY
|
$80.20M
-183.28%
YoY
|
-$47.90M
-45.07%
YoY
|
-$57.80M
53.72%
YoY
|
-$59.60M
4.38%
YoY
|
-$96.30M
-0.93%
YoY
|
-$87.20M
-153.69%
YoY
|
-$37.60M
-38.46%
YoY
|
-$57.10M
16.29%
YoY
|
-$97.20M
43.15%
YoY
|
$162.4M
-408.16%
YoY
|
-$61.10M
19.34%
YoY
|
-$49.10M
-143.57%
YoY
|
| Cash From Financing Activities |
-$6.500M
-97.4%
YoY
|
-$5.700M
-88.41%
YoY
|
-$130.6M
351.9%
YoY
|
-$462.9M
108.61%
YoY
|
-$250.4M
-35.96%
YoY
|
-$49.20M
-34.05%
YoY
|
-$28.90M
-86.7%
YoY
|
-$221.9M
470.44%
YoY
|
-$391.0M
173.04%
YoY
|
-$74.60M
152.03%
YoY
|
-$217.3M
51.53%
YoY
|
-$38.90M
-65.27%
YoY
|
-$143.2M
-66.19%
YoY
|
-$29.60M
-88.68%
YoY
|
-$143.4M
-32.99%
YoY
|
-$112.0M
-77.58%
YoY
|
-$423.5M
1642.8%
YoY
|
-$261.4M
389.51%
YoY
|
-$214.0M
-197.85%
YoY
|
-$499.6M
-248.51%
YoY
|
| Net Change In Cash |
$536.9M
169.8%
YoY
|
-$91.50M
86.35%
YoY
|
$51.50M
-77.87%
YoY
|
-$557.0M
68.07%
YoY
|
$199.0M
-42.63%
YoY
|
-$49.10M
601.43%
YoY
|
$232.7M
-6748.57%
YoY
|
-$331.4M
87.34%
YoY
|
$346.9M
360.08%
YoY
|
-$7.000M
-96.95%
YoY
|
-$3.500M
-91.4%
YoY
|
-$176.9M
-64.18%
YoY
|
$75.40M
-330.58%
YoY
|
-$229.4M
-250.92%
YoY
|
-$40.70M
-116.53%
YoY
|
-$493.8M
-33.11%
YoY
|
-$32.70M
-118.32%
YoY
|
$152.0M
108.5%
YoY
|
$246.2M
-55.9%
YoY
|
-$738.2M
-348.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$583.2M
19.88%
YoY
|
-$44.50M
-255.05%
YoY
|
$213.1M
-27.12%
YoY
|
-$71.40M
7.05%
YoY
|
$486.5M
-26.03%
YoY
|
$28.70M
-75.15%
YoY
|
$292.4M
7.66%
YoY
|
-$66.70M
-188.46%
YoY
|
$657.7M
108.86%
YoY
|
$115.5M
-202.58%
YoY
|
$271.6M
93.59%
YoY
|
$75.40M
-75.15%
YoY
|
$314.9M
-35.47%
YoY
|
-$112.6M
-144.86%
YoY
|
$140.3M
-73.09%
YoY
|
$303.4M
60.44%
YoY
|
$488.0M
80.27%
YoY
|
$251.0M
40.22%
YoY
|
$521.3M
33.39%
YoY
|
$189.1M
32.42%
YoY
|
| Capital Expenditures |
$43.50M
0.46%
YoY
|
$40.60M
1.5%
YoY
|
$31.20M
-14.75%
YoY
|
$26.70M
-31.19%
YoY
|
$43.30M
-46.81%
YoY
|
$40.00M
-15.61%
YoY
|
$36.60M
-36.9%
YoY
|
$38.80M
-32.99%
YoY
|
$81.40M
-14.59%
YoY
|
$47.40M
-155.05%
YoY
|
$58.00M
-203.02%
YoY
|
$57.90M
10.5%
YoY
|
$95.30M
-198.05%
YoY
|
-$86.10M
42.31%
YoY
|
-$56.30M
-7.86%
YoY
|
$52.40M
6.72%
YoY
|
-$97.20M
43.15%
YoY
|
-$60.50M
18.4%
YoY
|
-$61.10M
19.34%
YoY
|
$49.10M
-12.94%
YoY
|
| Free Cash Flow |
$539.7M
21.77%
YoY
|
-$85.10M
653.1%
YoY
|
$181.9M
-28.89%
YoY
|
-$98.10M
-7.01%
YoY
|
$443.2M
-23.1%
YoY
|
-$11.30M
-116.59%
YoY
|
$255.8M
19.76%
YoY
|
-$105.5M
-702.86%
YoY
|
$576.3M
162.43%
YoY
|
$68.10M
-356.98%
YoY
|
$213.6M
8.65%
YoY
|
$17.50M
-93.03%
YoY
|
$219.6M
-62.47%
YoY
|
-$26.50M
-108.51%
YoY
|
$196.6M
-66.24%
YoY
|
$251.0M
79.29%
YoY
|
$585.2M
72.83%
YoY
|
$311.5M
35.38%
YoY
|
$582.4M
31.76%
YoY
|
$140.0M
62.04%
YoY
|
Loading...