|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.376M
-71.66%
YoY
|
$15.44M
1.85%
YoY
|
$15.16M
248.14%
YoY
|
$4.355M
-21.82%
YoY
|
$5.570M
-42.34%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$986.0K
7.29%
YoY
|
$919.0K
10.72%
YoY
|
$830.0K
-2.33%
YoY
|
$849.8K
-7.63%
YoY
|
$920.0K
-1.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.635M
17.54%
YoY
|
$1.391M
-17.2%
YoY
|
$1.680M
35.91%
YoY
|
$1.236M
128.91%
YoY
|
$540.0K
237.5%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$80.00K
26.98%
YoY
|
$63.00K
530.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.822M
-80.0%
YoY
|
$14.11M
4.7%
YoY
|
$13.48M
332.26%
YoY
|
$3.119M
-37.88%
YoY
|
$5.020M
-47.27%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$2.822M
-80.0%
YoY
|
$14.11M
4.7%
YoY
|
$13.48M
332.26%
YoY
|
$3.119M
-37.88%
YoY
|
$5.020M
-47.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.09
-79.07%
YoY
|
$0.43
4.88%
YoY
|
$0.41
-100.0%
YoY
|
$94.50K
-37.88%
YoY
|
$152.1K
-47.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.316M
-45.33%
YoY
|
$420.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.801M
-66.25%
YoY
|
$2.407M
-15.54%
YoY
|
$0.00
-100.0%
YoY
|
$169.0K
-96.48%
YoY
|
$5.336M
0.49%
YoY
|
$2.850M
-16.87%
YoY
|
$2.460M
-19.73%
YoY
|
$4.800M
43.08%
YoY
|
$5.310M
79.69%
YoY
|
$3.428M
144.97%
YoY
|
$3.065M
N/A
|
$3.355M
N/A
|
$2.955M
N/A
|
$1.399M
723.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$157.0K
68.82%
YoY
|
$289.0K
-30.7%
YoY
|
$249.0K
30.37%
YoY
|
$285.0K
124.41%
YoY
|
$93.00K
-69.0%
YoY
|
$417.0K
279.09%
YoY
|
$191.0K
-49.74%
YoY
|
$127.0K
-36.5%
YoY
|
$300.0K
25.45%
YoY
|
$110.0K
-40.35%
YoY
|
$380.0K
81.19%
YoY
|
$200.0K
0.19%
YoY
|
$239.1K
33.75%
YoY
|
$184.4K
0.25%
YoY
|
$209.7K
-27.68%
YoY
|
$199.6K
-9.26%
YoY
|
$178.8K
48.99%
YoY
|
$183.9K
-12.41%
YoY
|
$290.0K
-19.44%
YoY
|
$220.0K
29.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$811.0K
-10.78%
YoY
|
$161.0K
794.44%
YoY
|
$23.00K
-87.77%
YoY
|
$520.0K
175.13%
YoY
|
$909.0K
133.08%
YoY
|
$18.00K
-95.5%
YoY
|
$188.0K
-54.15%
YoY
|
$189.0K
-52.75%
YoY
|
$390.0K
-8.74%
YoY
|
$400.0K
-9.4%
YoY
|
$410.0K
-1.88%
YoY
|
$400.0K
50.57%
YoY
|
$427.3K
-55.97%
YoY
|
$441.5K
N/A
|
$417.8K
N/A
|
$265.7K
N/A
|
$970.5K
1840.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$23.00K
15.0%
YoY
|
$23.00K
27.78%
YoY
|
$23.00K
27.78%
YoY
|
$23.00K
4.55%
YoY
|
$20.00K
0.0%
YoY
|
$18.00K
80.0%
YoY
|
$18.00K
80.0%
YoY
|
$22.00K
120.0%
YoY
|
$20.00K
880.39%
YoY
|
$10.00K
3233.33%
YoY
|
$10.00K
99900.0%
YoY
|
$10.00K
N/A
|
$2.040K
N/A
|
$300.00
N/A
|
$10.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$528.0K
-65.22%
YoY
|
$282.0K
N/A
|
$0.00
N/A
|
$1.304M
-74.77%
YoY
|
$1.518M
-38.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.168M
5.04%
YoY
|
$2.480M
-17.42%
YoY
|
$2.070M
-21.1%
YoY
|
$4.400M
49.81%
YoY
|
$4.920M
82.93%
YoY
|
$3.003M
600.0%
YoY
|
$2.624M
N/A
|
$2.937M
N/A
|
$2.690M
N/A
|
$429.0K
230.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$528.0K
-65.22%
YoY
|
$282.0K
N/A
|
$0.00
N/A
|
$1.304M
-74.77%
YoY
|
$1.518M
-38.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.168M
5.04%
YoY
|
$2.480M
-17.42%
YoY
|
$2.070M
-21.1%
YoY
|
$4.400M
49.81%
YoY
|
$4.920M
82.93%
YoY
|
$3.003M
600.0%
YoY
|
$2.624M
N/A
|
$2.937M
N/A
|
$2.690M
N/A
|
$429.0K
230.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-60.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
$0.04
-75.0%
YoY
|
$0.05
-37.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.16
6.67%
YoY
|
$0.08
-12.09%
YoY
|
$0.06
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
$0.09
-100.0%
YoY
|
$79.50K
N/A
|
$89.00K
N/A
|
$81.50K
N/A
|
$13.00K
230.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
