2024 Q2 Form 10-Q Financial Statement

#000149315224018671 Filed on May 10, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2024
Revenue $519.3K $534.6K $534.6K
YoY Change 138.35% -46.79% -77.32%
Cost Of Revenue $378.9K $384.9K
YoY Change -25.68% -26.78%
Gross Profit $140.5K $149.7K
YoY Change -148.14% -68.75%
Gross Profit Margin 27.05% 28.0%
Selling, General & Admin $451.8K $511.3K
YoY Change -22.97% 2.36%
% of Gross Profit 321.54% 341.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $183.0K $488.0K $488.2K
YoY Change -69.74% -19.3% -80.38%
% of Gross Profit 130.25% 325.96%
Operating Expenses $692.0K $1.056M
YoY Change -44.55% -9.02%
Operating Profit -$551.5K -$906.7K
YoY Change -64.18% 32.93%
Interest Expense $1.144M -$1.015M $1.015M
YoY Change 75.62% -288.89% -137.57%
% of Operating Profit
Other Income/Expense, Net $394.4K
YoY Change -55.88%
Pretax Income -$19.15M -$2.077M
YoY Change 773.63% 512.59%
Income Tax
% Of Pretax Income
Net Earnings -$19.15M -$2.077M -$2.077M
YoY Change 773.63% 512.6% -86.17%
Net Earnings / Revenue -3686.38% -388.51% -388.51%
Basic Earnings Per Share -$5.70 -$0.66 -$0.66
Diluted Earnings Per Share -$5.70 -$0.66 -$0.66
COMMON SHARES
Basic Shares Outstanding 3.390M shares 3.390M shares 3.390M shares
Diluted Shares Outstanding 3.390M shares 3.390M shares 3.390M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.455M $2.977M
YoY Change -24.99% -30.87%
Cash & Equivalents $2.455M $2.977M
Short-Term Investments
Other Short-Term Assets $707.3K $464.2K
YoY Change -94.89% -96.74%
Inventory
Prepaid Expenses $31.42K $65.30K
Receivables
Other Receivables
Total Short-Term Assets $3.656M $3.982M
YoY Change -79.25% -79.15%
LONG-TERM ASSETS
Property, Plant & Equipment $23.44M $26.98M
YoY Change -62.4% -57.13%
Goodwill
YoY Change
Intangibles $2.391M $2.448M
YoY Change -8.69% -8.5%
Long-Term Investments
YoY Change
Other Assets $18.29M $33.38M
YoY Change 1729.34% 3237.97%
Total Long-Term Assets $46.13M $64.90M
YoY Change -30.06% -2.62%
TOTAL ASSETS
Total Short-Term Assets $3.656M $3.982M
Total Long-Term Assets $46.13M $64.90M
Total Assets $49.79M $68.88M
YoY Change -40.43% -19.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $88.32K $79.96K
YoY Change -91.02% -92.81%
Accrued Expenses $389.5K $1.435M
YoY Change -42.68% 132.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $16.45M $15.04M
YoY Change 1417.2% 1289.29%
Total Short-Term Liabilities $16.40M $15.00M
YoY Change 268.29% 236.93%
LONG-TERM LIABILITIES
Long-Term Debt $20.38M $20.62M
YoY Change -44.84% -44.52%
Other Long-Term Liabilities $137.4K $217.1K
YoY Change
Total Long-Term Liabilities $20.38M $20.62M
YoY Change -44.84% -44.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.40M $15.00M
Total Long-Term Liabilities $20.38M $20.62M
Total Liabilities $39.83M $39.97M
YoY Change -3.8% -3.94%
SHAREHOLDERS EQUITY
Retained Earnings -$47.34M -$28.03M
YoY Change 247.28% 148.58%
Common Stock $47.67M $47.47M
YoY Change 1.79% 1.88%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $322.6K $19.44M
YoY Change
Total Liabilities & Shareholders Equity $49.79M $68.88M
YoY Change -40.43% -19.67%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2024
OPERATING ACTIVITIES
Net Income -$19.15M -$2.077M -$2.077M
YoY Change 773.63% 512.6% -86.17%
Depreciation, Depletion And Amortization $183.0K $488.0K $488.2K
YoY Change -69.74% -19.3% -80.38%
Cash From Operating Activities -$541.5K -$402.2K
YoY Change -33.38% -54.13%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $75.00K $795.6K
YoY Change -66.97%
Cash From Investing Activities $75.00K $795.6K
YoY Change -66.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $76.58K
YoY Change 4.12%
Cash From Financing Activities -1.020M -$76.58K
YoY Change 361.68% 4.12%
NET CHANGE
Cash From Operating Activities -541.5K -$402.2K
Cash From Investing Activities 75.00K $795.6K
Cash From Financing Activities -1.020M -$76.58K
Net Change In Cash -1.486M $316.9K
YoY Change 43.77% -78.28%
FREE CASH FLOW
Cash From Operating Activities -$541.5K -$402.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024 PW Loan Modification Expense
LoanModificationExpense
usd
CY2024 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
CY2023 us-gaap Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
CY2024Q1 PW Loan Modification Expense
LoanModificationExpense
usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
usd
CY2023Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
usd
CY2024Q1 PW Reclass Of Deferred Debt Issuance Costs To Liability Upon Reduction Of Total Loan Commitment
ReclassOfDeferredDebtIssuanceCostsToLiabilityUponReductionOfTotalLoanCommitment
usd
CY2023Q1 us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024Q1 PW Loan Modification Expense
LoanModificationExpense
usd
CY2023Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024Q1 PW Deferred Rent Receivable Held For Sale
DeferredRentReceivableHeldForSale
usd
CY2024Q1 PW Prepaid Rent Held For Sale
PrepaidRentHeldForSale
usd
CY2024Q1 PW Long Term Debt Current Held For Sale
LongTermDebtCurrentHeldForSale
usd
CY2024Q1 PW Long Term Debt Noncurrent Held For Sale
LongTermDebtNoncurrentHeldForSale
usd
CY2024Q1 us-gaap Land Improvements
LandImprovements
12297866 usd
CY2024Q1 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
9150000 usd
CY2024Q1 us-gaap Real Estate Investments
RealEstateInvestments
26984462 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2977229 usd
CY2024Q1 us-gaap Restricted Cash
RestrictedCash
1444559 usd
CY2024Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
464216 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2447549 usd
CY2024Q1 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
540565 usd
CY2024Q1 PW Mortgage Loan Receivables
MortgageLoanReceivables
2020000 usd
CY2024Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
31935182 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
64566 usd
CY2024Q1 us-gaap Assets
Assets
68878328 usd
CY2024Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
79955 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1434768 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
770472 usd
CY2024Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
96724 usd
CY2024Q1 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
247948 usd
CY2023Q4 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
3000 usd
CY2024Q1 us-gaap Other Liabilities
OtherLiabilities
217075 usd
CY2024Q1 us-gaap Real Estate Liabilities Associated With Assets Held For Development And Sale
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale
2231531 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15044484 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20616322 usd
CY2024Q1 us-gaap Liabilities
Liabilities
39968807 usd
CY2024Q1 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
7.75 pure
CY2023 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
7.75 pure
CY2024Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
25.00
CY2023Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
25.00
CY2024Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1675000 shares
CY2023Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1675000 shares
CY2024Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
336944 shares
CY2024Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
336944 shares
CY2023Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
336944 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
336944 shares
CY2024Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
9469195 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
98325000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
98325000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3389661 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3389661 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3389661 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3389661 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
3389 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
47471100 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28034163 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
19440326 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
68878328 usd
CY2024 us-gaap Direct Financing Lease Variable Lease Income
DirectFinancingLeaseVariableLeaseIncome
228750 usd
CY2023 us-gaap Direct Financing Lease Variable Lease Income
DirectFinancingLeaseVariableLeaseIncome
228750 usd
CY2024 PW Rental Income
RentalIncome
260639 usd
CY2023 PW Rental Income
RentalIncome
694692 usd
CY2024 us-gaap Other Income
OtherIncome
45223 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
534612 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1004732 usd
CY2024 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56872 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56872 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
453653 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
427284 usd
CY2024 us-gaap Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
384895 usd
CY2023 us-gaap Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
525712 usd
CY2024 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
57668 usd
CY2023 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
72232 usd
CY2024 us-gaap Depreciation
Depreciation
488197 usd
CY2023 us-gaap Depreciation
Depreciation
604708 usd
CY2024 us-gaap Asset Impairment Charges
AssetImpairmentCharges
549557 usd
CY2024 us-gaap Interest Expense
InterestExpense
1015162 usd
CY2023 us-gaap Interest Expense
InterestExpense
537422 usd
CY2024 us-gaap Costs And Expenses
CostsAndExpenses
3006004 usd
CY2023 us-gaap Costs And Expenses
CostsAndExpenses
2224230 usd
CY2024 us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
394394 usd
CY2023 us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
1040452 usd
CY2023 PW Loan Modification Expense
LoanModificationExpense
-160000 usd
CY2024 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
394394 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
880452 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-2076998 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-339046 usd
CY2024 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
163207 usd
CY2023 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
163207 usd
CY2024 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2240205 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-502253 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.66
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3389661 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3389661 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3389661 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3389661 shares
CY2024 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.48
CY2023 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.48
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
21464056 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2076998 usd
CY2024Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
163207 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
216475 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
19440326 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
35597084 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
35597084 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-339046 usd
CY2023Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
163207 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
227009 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
35321840 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
35321840 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2076998 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-339046 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56872 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56872 usd
CY2024Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7877 usd
CY2023Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
21475 usd
CY2023Q1 PW Loan Modification Expense
LoanModificationExpense
-160000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
216475 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
227009 usd
CY2024Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
549557 usd
CY2024Q1 us-gaap Depreciation
Depreciation
488197 usd
CY2023Q1 us-gaap Depreciation
Depreciation
604708 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
394394 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1040452 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-61946 usd
CY2024Q1 PW Increase Decrease In Deferred Rent Receivable
IncreaseDecreaseInDeferredRentReceivable
101571 usd
CY2023Q1 PW Increase Decrease In Deferred Rent Receivable
IncreaseDecreaseInDeferredRentReceivable
173968 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
304813 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
39980 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
22076 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
159400 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16246 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-376572 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
766041 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
20405 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-214948 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
37161 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-402163 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-876840 usd
CY2024Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
715642 usd
CY2023Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
2409178 usd
CY2024Q1 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
80000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
795642 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2409178 usd
CY2024Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
76575 usd
CY2023Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
73545 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-76575 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-73545 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
316904 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1458793 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4104884 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3847871 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4421788 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5306664 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
350594 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
487906 usd
CY2023Q1 PW Reclass Of Deferred Debt Issuance Costs To Liability Upon Reduction Of Total Loan Commitment
ReclassOfDeferredDebtIssuanceCostsToLiabilityUponReductionOfTotalLoanCommitment
46023 usd
CY2024Q1 PW Dividends Accrued On Preferred Stock
DividendsAccruedOnPreferredStock
163207 usd
CY2023Q1 PW Dividends Accrued On Preferred Stock
DividendsAccruedOnPreferredStock
163207 usd
CY2024Q1 us-gaap Mortgage Loan Related To Property Sales1
MortgageLoanRelatedToPropertySales1
1250000 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80C_eus-gaap--NatureOfOperations_z0sbiuxtqVG7" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1 – <span id="xdx_824_zSnFkApLbnJh">GENERAL INFORMATION</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Power REIT (the “Registrant” or the “Trust”, and together with its consolidated subsidiaries, “we”, “us”, or “Power REIT”, unless the context requires otherwise) is a Maryland-domiciled, internally-managed real estate investment trust (a “REIT”) that owns a portfolio of real estate assets related to transportation, energy infrastructure and Controlled Environment Agriculture (“CEA”) in the United States.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, and with the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Trust, as defined below, these unaudited consolidated financial statements include all adjustments necessary to present fairly the information set forth herein. All such adjustments are of a normal recurring nature. Results for interim periods are not necessarily indicative of results to be expected for a full year.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes included in our latest Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on March 29, 2024.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Trust is structured as a holding company and owns its assets through twenty-four direct and indirect wholly-owned, special purpose subsidiaries that have been formed in order to hold real estate assets, obtain financing and generate lease revenue. As of March 31, 2024 the Trust’s assets consisted of approximately 112 miles of railroad infrastructure and related real estate which is owned by its subsidiary Pittsburgh &amp; West Virginia Railroad (“P&amp;WV”), approximately 447 acres of fee simple land leased to a number of utility scale solar power generating projects with an aggregate generating capacity of approximately 82 Megawatts (“MW”) and approximately 249 acres of land with approximately <span id="xdx_909_eus-gaap--AreaOfLand_iI_pid_uSqft_c20240331_ziznDAdzY0xh" title="Area of land acquired">2,112,000</span> square feet of existing or under construction CEA properties in the form of greenhouses.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the three months ended March 31, 2024, the Trust accrued a quarterly dividend of approximately $<span id="xdx_900_eus-gaap--RedeemablePreferredStockDividends_c20230101__20231231__us-gaap--StatementClassOfStockAxis__custom--SeriesACumulativeRedeemablePerpetualPreferredStockMember_z5tIwXXJLrM5" title="Redeemable preferred stock dividends">163,000</span> ($<span id="xdx_902_eus-gaap--DividendsPayableAmountPerShare_iI_pid_c20231231__us-gaap--StatementClassOfStockAxis__custom--SeriesACumulativeRedeemablePerpetualPreferredStockMember_zRkaX4c9rxX" title="Dividends payable, amount per share">0.484375</span> per share per quarter) on Power REIT’s <span id="xdx_90C_ecustom--PercentageOfRedeemblePerpetualPreferredStock_iI_pid_dp_uPure_c20231231__us-gaap--StatementClassOfStockAxis__custom--SeriesACumulativeRedeemablePerpetualPreferredStockMember_zFqljyqT0bYl" title="Percentage of redeemble perpetual preferred stock">7.75%</span> Series A Cumulative Redeemable Perpetual Preferred Stock.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 8, 2024, two wholly owned subsidiaries of Power REIT, PW CO CanRE Sherman 6 LLC and PW CO CanRE MF LLC, sold two cannabis related greenhouse cultivation properties located in Ordway, Colorado to an affiliate of a tenant of one of the properties. The properties are described in prior filings as Sherman 6 (the tenant of which is affiliated with the tenant/purchaser) and Tamarack 14 which was vacant. The purchaser is an unaffiliated third party and the price was established based on an arm’s length negotiation. The sale price was $<span id="xdx_908_eus-gaap--AssetAcquisitionConsiderationTransferred_c20240108__20240108__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--GreenhousePropertiesMember_zMUSvEHYs1S2" title="Total consideration">1,325,000</span>. As part of the transaction, a subsidiary of the Trust provided seller financing in the amount of $<span id="xdx_901_eus-gaap--NotesPayable_iI_c20240108__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--GreenhousePropertiesMember_zcdoqwP1cR02" title="Self financing amount">1,250,000</span> with an initial <span id="xdx_903_eus-gaap--DebtInstrumentInterestRateStatedPercentage_iI_dp_uPure_c20240108__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--GreenhousePropertiesMember_zCz4kMEO7hB1" title="Interest rate maturity, percentage">10%</span> interest rate that increases over time to <span id="xdx_908_eus-gaap--LongTermDebtWeightedAverageInterestRateOverTime_dp_uPure_c20240108__20240108__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--GreenhousePropertiesMember_zwTudoWMYJXj" title="Interest rate increases over time">15%</span> until maturity. <span id="xdx_90D_eus-gaap--DebtInstrumentDescription_c20240108__20240108__us-gaap--PropertyPlantAndEquipmentByTypeAxis__custom--GreenhousePropertiesMember_zpsSqeTbLXil" title="Debt amortization, description">The seller financing has a three-year maturity with a fixed amortization schedule of $75,000 for the first month, $40,000 for the second and third months, $45,000 for the fourth month and $15,000 per month thereafter until maturity.</span> The note is secured by a first mortgage on the properties and certain corporate and personal guarantees.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 30, 2024, a wholly owned subsidiary of Power REIT, PW Salisbury Solar LLC, sold its interest in a ground lease related to utility scale solar farms located in Salisbury, Mass. for gross proceeds of $<span id="xdx_903_eus-gaap--ProceedsFromSaleOfPropertyPlantAndEquipment_pn5n6_c20240130__20240130__dei--LegalEntityAxis__custom--PWSalisburySolarLLCMember_zgy08rNvS4Wf" title="Gross proceeds">1.2</span> million. The purchaser is an unaffiliated third party and the price was established based on an arm’s length negotiation. As part of the transaction, the existing municipal financing (“Municipal Debt”) and the regional bank loan (“PWSS Term Loan”) were paid off.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Trust has elected to be treated for tax purposes as a REIT, which means that it is exempt from U.S. federal income tax if a sufficient portion of its annual income is distributed to its shareholders, and if certain other requirements are met. In order for the Trust to maintain its REIT qualification, at least <span id="xdx_900_ecustom--MinimumPercentageOfTaxableIncomeToBeDistributedToShareholders_pid_dp_uPure_c20240101__20240331_zYz9rTGPpFAl" title="Minimum percentage of taxable income to be distributed to shareholders">90%</span> of its ordinary taxable annual income must be distributed to shareholders. As of December 31, 2022, the last tax return completed to date, the Trust has a net operating loss of $<span id="xdx_905_eus-gaap--OperatingIncomeLoss_pn5n6_c20220101__20221231_z8KWiyL6WLh5" title="Net operating loss">24.5</span> million, which may reduce or eliminate this requirement.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
CY2024Q1 us-gaap Area Of Land
AreaOfLand
2112000 sqft
CY2024Q1 PW Minimum Percentage Of Taxable Income To Be Distributed To Shareholders
MinimumPercentageOfTaxableIncomeToBeDistributedToShareholders
0.90 pure
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
24500000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2977229 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2202632 usd
CY2024Q1 us-gaap Restricted Cash
RestrictedCash
1444559 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
1902252 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4421788 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4104884 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-2076998 usd
CY2024Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
163207 usd
CY2023Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
163207 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2240205 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2240205 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-502253 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-502253 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3389661 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3389661 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3389661 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3389661 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.66
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2024Q1 us-gaap Depreciation
Depreciation
488000 usd
CY2023Q1 us-gaap Depreciation
Depreciation
605000 usd
CY2024Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
549600 usd
CY2024Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2023Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
217000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
170616 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
227488 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
227488 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
227488 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
227488 usd
CY2024Q1 PW Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
1366981 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2447549 usd
CY2024Q1 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
9150000 usd
CY2024Q1 us-gaap Other Income
OtherIncome
45000 usd
CY2023Q1 us-gaap Other Income
OtherIncome
81000 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
65000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
70000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
58000 usd
CY2024Q1 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
The loan is payable annually over five years with a 1.9% interest rate and matures on August 21, 2028.
CY2024Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
850000 usd
CY2024Q1 srt Mortgage Loans On Real Estate Interest Rate
MortgageLoansOnRealEstateInterestRate
0.085 pure
CY2024Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4421788 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect Continuing Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffectContinuingOperations
316904 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
15000000 usd
CY2024Q1 PW Nonrestricted Cash Available
NonrestrictedCashAvailable
3000000.0 usd
CY2024Q1 us-gaap Other Loans Payable
OtherLoansPayable
456000 usd
CY2024Q1 PW Agreement Maturity Date
AgreementMaturityDate
2024-09-30
CY2024Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1200000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 usd
CY2024Q1 us-gaap Lease Income
LeaseIncome
489000 usd
CY2023Q1 us-gaap Lease Income
LeaseIncome
923000 usd
CY2023Q1 PW Loan Modification Expense
LoanModificationExpense
-160000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
14993630 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
749218 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
791212 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
835036 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
880909 usd
CY2024Q1 PW Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
17913996 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
36164001 usd
CY2024Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
549600 usd
CY2024Q1 PW Land Assets Held For Sale
LandAssetsHeldForSale
1660193 usd
CY2023Q4 PW Land Assets Held For Sale
LandAssetsHeldForSale
2815730 usd
CY2024Q1 PW Greenhouse Cultivation And Processing Facilities Net Of Accumulated Depreciation
GreenhouseCultivationAndProcessingFacilitiesNetOfAccumulatedDepreciation
30209685 usd
CY2023Q4 PW Greenhouse Cultivation And Processing Facilities Net Of Accumulated Depreciation
GreenhouseCultivationAndProcessingFacilitiesNetOfAccumulatedDepreciation
31532816 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
65304 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1457 usd
CY2023Q4 PW Deferred Rent Receivable Held For Sale
DeferredRentReceivableHeldForSale
13169 usd
CY2024Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
31935182 usd
CY2023Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
34363172 usd
CY2024Q1 PW Accounts Payable Held For Sale
AccountsPayableHeldForSale
787733 usd
CY2023Q4 PW Accounts Payable Held For Sale
AccountsPayableHeldForSale
792669 usd
CY2024Q1 PW Tenant Security Deposits Held For Sale
TenantSecurityDepositsHeldForSale
895492 usd
CY2023Q4 PW Tenant Security Deposits Held For Sale
TenantSecurityDepositsHeldForSale
895492 usd
CY2023Q4 PW Prepaid Rent Held For Sale
PrepaidRentHeldForSale
30000 usd
CY2024Q1 PW Accrued Expenses Held For Sale
AccruedExpensesHeldForSale
548306 usd
CY2023Q4 PW Accrued Expenses Held For Sale
AccruedExpensesHeldForSale
501767 usd
CY2023Q4 PW Long Term Debt Current Held For Sale
LongTermDebtCurrentHeldForSale
462411 usd
CY2023Q4 PW Long Term Debt Noncurrent Held For Sale
LongTermDebtNoncurrentHeldForSale
44712 usd
CY2024Q1 PW Liabilities Held For Sale Not Part Of Disposal Group
LiabilitiesHeldForSaleNotPartOfDisposalGroup
2231531 usd
CY2023Q4 PW Liabilities Held For Sale Not Part Of Disposal Group
LiabilitiesHeldForSaleNotPartOfDisposalGroup
2727051 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
1925002 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.63 pure
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y9M18D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0305 pure
CY2024Q1 PW Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Estimate Of Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEstimateOfForfeitureRate
0 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
6250 shares
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y3M14D
CY2024Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
50456 usd
CY2024Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_800_eus-gaap--LossContingencyDisclosures_zEmUX9QYoms9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>10 – <span id="xdx_82F_zpEIW04hUAdg">CONTINGENCIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Trust’s wholly-owned subsidiary, P&amp;WV, is subject to various restrictions imposed by the Railroad Lease with NSC, including restrictions on share and debt issuance, including guarantees.</span></p>
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-018671-index-headers.html Edgar Link pending
0001493152-24-018671-index.html Edgar Link pending
0001493152-24-018671.txt Edgar Link pending
0001493152-24-018671-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
pw-20240331.xsd Edgar Link pending
pw-20240331_cal.xml Edgar Link unprocessable
pw-20240331_def.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
pw-20240331_lab.xml Edgar Link unprocessable
pw-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable