|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation and amortization | |||||
| Noncash lease expense | |||||
| Amortization of debt issue costs | |||||
| Stock option expense | |||||
| Professional fees paid in common shares | |||||
| Accrued investment income | |||||
| Accrued interest expense on finance lease | |||||
| Digital assets other income | |||||
| Loss (gain) on fair value of Bitcoin, net | |||||
| Loss on digital asset receivable | |||||
| Impairment loss on mining machines | |||||
| Impairment loss on digital assets | |||||
| Impairment loss on mining machine deposits | |||||
| Impairment loss on hosting deposits | |||||
| Impairment loss on Symbiont assets | |||||
| Unrealized gain on marketable securities | |||||
| Realized gain on securities | |||||
| Unrealized gain on Galaxy loan derivative | |||||
| Credit loss on digital asset receivable | |||||
| Unrealized loss on investment and equity securities | |||||
| Loss on disposal of fixed assets | |||||
| Allowance for loss on debt security | |||||
| Proceeds from securities | |||||
| Realized gain on sale of digital assets | |||||
| Reversal of allowance loss on debt security | |||||
| Investments in marketable securities | |||||
| Change in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Hosting deposits | |||||
| Advances (repayments) to related party | |||||
| Accounts payable and accrued expenses | |||||
| Mining of digital assets | |||||
| Proceeds from sale of digital assets | |||||
| Lease liability payments | |||||
| Income tax receivable | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Net collections (investment) of finance receivables | |||||
| Original Product | |||||
| Special Product | |||||
| Capital expenditures | |||||
| Investment in notes receivable - Seastar Medical Holding Corporation | |||||
| Proceeds from sale of fixed assets | |||||
| Acquisition of Tech Infrastructure JV I LLC assets | |||||
| Collection of note receivable | |||||
| Collection of note receivable - related party | |||||
| Acquisition of hosting site | |||||
| Investment in notes receivable | |||||
| Investment in digital assets - Bitcoin | |||||
| Investment in digital assets - Tether | |||||
| Proceeds from sale of Bitcoin | |||||
| Proceeds from the sale of Tether | |||||
| Symbiont asset acquisition | |||||
| Financing activities for Symbiont asset acquisition | |||||
| Change in deposits for mining equipment | |||||
| Distribution to members | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from borrowings, net of issuance costs | |||||
| Insurance financing repayments | |||||
| Exercise of options | |||||
| Proceeds from warrant exercise | |||||
| Proceeds from the issuance of common stock, net of issuance costs | |||||
| Issue costs for the issuance of common stock | |||||
| Repurchase of common stock | |||||
| Net cash provided by financing activities | |||||
| NET INCREASE (DECREASE) IN CASH | |||||
| CASH - BEGINNING OF PERIOD | |||||
| CASH - END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES | |||||
| Insurance financing | |||||
| ROU assets and operating lease obligation recognized | |||||
| ROU assets and lease obligation recognized | |||||
| Reclassification of mining equipment deposit to fixed assets, net | |||||
| Capital expenditures in accrued liabilities | |||||
| Reclassification of Reverse stock split | |||||
| ROU asset true-up | |||||
| Initial recognition of Galaxy loan derivative | |||||
| Tech infrastructure note receivable applied towards acquisition | |||||
| Change in accounting principle (see Note 1) | |||||
| Digital assets transferred to digital assets - receivable, net | |||||
| Issuance of common stock as retainer for services | |||||
| SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION | |||||
| Cash paid for taxes | |||||
| Cash paid for interest | |||||
Loading...