|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.161M
-7.23%
YoY
|
$1.251M
-13.87%
YoY
|
$1.453M
20.36%
YoY
|
$1.207M
-1.4%
YoY
|
$1.224M
24.22%
YoY
|
| Cost Of Revenue |
$782.5K
-11.65%
YoY
|
$885.7K
-13.35%
YoY
|
$1.022M
27.6%
YoY
|
$801.0K
11.06%
YoY
|
$721.2K
37.26%
YoY
|
| Gross Profit |
$378.4K
3.46%
YoY
|
$365.8K
-15.11%
YoY
|
$430.8K
6.08%
YoY
|
$406.1K
-19.27%
YoY
|
$503.0K
9.32%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
100.0%
YoY
|
$3.000K
0.0%
YoY
|
| Operating Expenses |
$629.8K
15.5%
YoY
|
$545.3K
5.89%
YoY
|
$515.0K
44.51%
YoY
|
$356.4K
34.09%
YoY
|
$265.8K
8.25%
YoY
|
| Operating Profit |
-$251.4K
40.0%
YoY
|
-$179.6K
113.34%
YoY
|
-$84.17K
-93.73%
YoY
|
-$1.342M
-665.44%
YoY
|
$237.3K
10.55%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.220K
-42.99%
YoY
|
| Other Income/Expense, Net |
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
N/A
|
N/A
N/A
|
-$1.222K
N/A
|
| Pretax Income |
-$251.4K
40.0%
YoY
|
-$179.6K
113.35%
YoY
|
-$84.17K
-93.73%
YoY
|
-$1.342M
3037.84%
YoY
|
-$42.76K
-24.8%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$251.4K
40.0%
YoY
|
-$179.6K
113.35%
YoY
|
-$84.17K
-93.73%
YoY
|
-$1.342M
-665.61%
YoY
|
$237.3K
10.55%
YoY
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
3500.0%
YoY
|
$0.00
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.885B shares
0.0%
YoY
|
1.885B shares
0.19%
YoY
|
1.881B shares
1.02%
YoY
|
1.862B shares
-2.15%
YoY
|
1.903B shares
N/A
|
| Diluted Shares Outstanding |
1.885B shares
0.0%
YoY
|
1.885B shares
0.19%
YoY
|
1.881B shares
1.02%
YoY
|
1.862B shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$171.0K
-36.9%
YoY
|
$288.8K
N/A
|
$270.3K
-1.25%
YoY
|
$342.7K
7.93%
YoY
|
$271.1K
-1.7%
YoY
|
N/A
|
$273.7K
-25.27%
YoY
|
$317.5K
11.33%
YoY
|
$275.7K
-38.76%
YoY
|
$352.1K
-23.88%
YoY
|
$366.3K
-1.19%
YoY
|
$285.2K
-16.58%
YoY
|
$450.3K
1304.65%
YoY
|
$462.5K
N/A
|
$370.7K
18823.84%
YoY
|
$341.9K
4533.17%
YoY
|
| Cost Of Revenue |
$131.8K
-37.09%
YoY
|
$113.7K
N/A
|
$143.3K
-1.77%
YoY
|
$330.3K
47.98%
YoY
|
$209.4K
-2.71%
YoY
|
N/A
|
$145.9K
-49.96%
YoY
|
$223.2K
-8.14%
YoY
|
$215.3K
-28.9%
YoY
|
$184.0K
-36.88%
YoY
|
$291.6K
31.62%
YoY
|
$243.0K
-4.9%
YoY
|
$302.7K
845.65%
YoY
|
$291.6K
N/A
|
$221.5K
29435.73%
YoY
|
$255.5K
33963.33%
YoY
|
| Gross Profit |
$39.27K
-36.29%
YoY
|
$175.1K
N/A
|
$127.0K
-0.66%
YoY
|
$12.43K
-86.82%
YoY
|
$61.64K
1.9%
YoY
|
N/A
|
$127.8K
71.04%
YoY
|
$94.35K
123.22%
YoY
|
$60.49K
-59.01%
YoY
|
$168.0K
-1.69%
YoY
|
$74.75K
-49.9%
YoY
|
$42.27K
-51.11%
YoY
|
$147.6K
335243.18%
YoY
|
$170.9K
N/A
|
$149.2K
12240.78%
YoY
|
$86.45K
1203.98%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.750K
N/A
|
$2.250K
N/A
|
$750.00
N/A
|
| Operating Expenses |
$159.5K
36.61%
YoY
|
$194.8K
N/A
|
$147.4K
28.17%
YoY
|
$168.5K
43.15%
YoY
|
$116.8K
-25.24%
YoY
|
N/A
|
$115.0K
71.16%
YoY
|
$117.7K
-1.04%
YoY
|
$156.2K
3.62%
YoY
|
$178.2K
109.59%
YoY
|
$67.20K
-33.75%
YoY
|
$118.9K
-8.82%
YoY
|
$150.7K
283.0%
YoY
|
$85.00K
N/A
|
$101.4K
986.01%
YoY
|
$130.4K
849.28%
YoY
|
| Operating Profit |
-$120.2K
118.1%
YoY
|
-$19.70K
N/A
|
-$20.43K
-259.34%
YoY
|
-$156.0K
568.66%
YoY
|
-$55.13K
-42.39%
YoY
|
N/A
|
$12.82K
69.96%
YoY
|
-$23.34K
-69.56%
YoY
|
-$95.70K
2909.47%
YoY
|
-$10.12K
-111.78%
YoY
|
$7.544K
-84.21%
YoY
|
-$76.65K
74.3%
YoY
|
-$3.180K
-91.91%
YoY
|
$85.92K
N/A
|
$47.77K
-687.47%
YoY
|
-$43.98K
518.52%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$120.2K
118.1%
YoY
|
-$19.70K
N/A
|
-$20.43K
-259.34%
YoY
|
-$156.0K
568.66%
YoY
|
-$55.13K
-42.39%
YoY
|
N/A
|
$12.82K
69.95%
YoY
|
-$23.34K
-69.56%
YoY
|
-$95.70K
2909.5%
YoY
|
-$10.13K
-111.79%
YoY
|
$7.544K
-84.21%
YoY
|
-$76.65K
74.3%
YoY
|
-$3.180K
-99.78%
YoY
|
$85.91K
N/A
|
$47.77K
-687.47%
YoY
|
-$43.98K
468.62%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$120.2K
118.1%
YoY
|
-$19.81K
-58.49%
YoY
|
-$20.43K
-259.34%
YoY
|
-$156.0K
568.66%
YoY
|
-$55.13K
-42.39%
YoY
|
-$47.72K
371.08%
YoY
|
$12.82K
69.95%
YoY
|
-$23.34K
-69.56%
YoY
|
-$95.70K
2909.5%
YoY
|
-$10.13K
-111.85%
YoY
|
$7.544K
-84.21%
YoY
|
-$76.65K
74.3%
YoY
|
-$3.180K
-99.78%
YoY
|
$85.51K
N/A
|
$47.77K
-687.47%
YoY
|
-$43.98K
440.66%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-120.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.889B shares
0.2%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.21%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
1.21%
YoY
|
1.885B shares
1.21%
YoY
|
1.881B shares
0.99%
YoY
|
1.885B shares
1.21%
YoY
|
1.862B shares
0.0%
YoY
|
1.862B shares
N/A
|
1.862B shares
-2.74%
YoY
|
1.862B shares
-2.74%
YoY
|
| Diluted Shares Outstanding |
1.889B shares
0.2%
YoY
|
N/A
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.0%
YoY
|
1.885B shares
0.0%
YoY
|
N/A
|
1.885B shares
0.21%
YoY
|
1.885B shares
0.38%
YoY
|
1.885B shares
0.78%
YoY
|
N/A
|
1.881B shares
0.99%
YoY
|
1.878B shares
0.82%
YoY
|
1.870B shares
N/A
|
N/A
|
1.862B shares
N/A
|
1.862B shares
N/A
|
Loading...