|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.48M
-154.81%
YoY
|
-$64.73M
275.82%
YoY
|
-$17.22M
-196.34%
YoY
|
$17.88M
-289.77%
YoY
|
-$9.421M
-61.3%
YoY
|
| Depreciation, Depletion And Amortization |
$13.30M
-2.92%
YoY
|
$13.70M
-6.67%
YoY
|
$14.68M
373.52%
YoY
|
$3.100M
-53.73%
YoY
|
$6.700M
-8.22%
YoY
|
| Cash From Operating Activities |
$34.79M
-84.42%
YoY
|
$223.4M
53.11%
YoY
|
$145.9M
-920.81%
YoY
|
-$17.77M
-107.57%
YoY
|
$234.9M
173.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.313M
-73.66%
YoY
|
$16.38M
-71.57%
YoY
|
$57.60M
116.86%
YoY
|
$26.56M
1716.69%
YoY
|
$1.462M
-73.52%
YoY
|
| Acquisitions |
$18.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$488.0K
-197.6%
YoY
|
$500.0K
-48.88%
YoY
|
$978.0K
N/A
|
| Cash From Investing Activities |
$51.74M
-52895.92%
YoY
|
-$98.00K
-98.32%
YoY
|
-$5.818M
-96.5%
YoY
|
-$166.2M
6712.75%
YoY
|
-$2.440M
-55.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$65.99M
N/A
|
$0.00
-100.0%
YoY
|
$36.53M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.6M
22.81%
YoY
|
-$137.3M
104.8%
YoY
|
-$67.02M
-51.0%
YoY
|
-$136.8M
148.57%
YoY
|
-$55.02M
150.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.79M
-84.42%
YoY
|
$223.4M
53.11%
YoY
|
$145.9M
-920.81%
YoY
|
-$17.77M
-107.57%
YoY
|
$234.9M
173.44%
YoY
|
| Cash From Investing Activities |
$51.74M
-52895.92%
YoY
|
-$98.00K
-98.32%
YoY
|
-$5.818M
-96.5%
YoY
|
-$166.2M
6712.75%
YoY
|
-$2.440M
-55.81%
YoY
|
| Cash From Financing Activities |
-$168.6M
22.81%
YoY
|
-$137.3M
104.8%
YoY
|
-$67.02M
-51.0%
YoY
|
-$136.8M
148.57%
YoY
|
-$55.02M
150.22%
YoY
|
| Net Change In Cash |
-$75.72M
-191.6%
YoY
|
$82.67M
8.87%
YoY
|
$75.94M
-122.97%
YoY
|
-$330.6M
-290.15%
YoY
|
$173.9M
170.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.79M
-84.42%
YoY
|
$223.4M
53.11%
YoY
|
$145.9M
-920.81%
YoY
|
-$17.77M
-107.57%
YoY
|
$234.9M
173.44%
YoY
|
| Capital Expenditures |
$4.313M
-73.66%
YoY
|
$16.38M
-71.57%
YoY
|
$57.60M
116.86%
YoY
|
$26.56M
1716.69%
YoY
|
$1.462M
-73.52%
YoY
|
| Free Cash Flow |
$30.48M
-85.28%
YoY
|
$207.0M
134.45%
YoY
|
$88.29M
-299.14%
YoY
|
-$44.33M
-118.99%
YoY
|
$233.4M
190.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.487M
-91.42%
YoY
|
$9.396M
-54.77%
YoY
|
$6.004M
-63.32%
YoY
|
$2.738M
-104.15%
YoY
|
$17.34M
-148.37%
YoY
|
$20.77M
-299.56%
YoY
|
$16.37M
-898.93%
YoY
|
-$66.03M
-18492.2%
YoY
|
-$35.84M
599.67%
YoY
|
-$10.41M
632.58%
YoY
|
-$2.049M
-279.74%
YoY
|
$359.0K
-96.13%
YoY
|
-$5.123M
-157.6%
YoY
|
-$1.421M
257.04%
YoY
|
$1.140M
-67.2%
YoY
|
$9.265M
-174.13%
YoY
|
$8.894M
-60.48%
YoY
|
-$398.0K
-92.17%
YoY
|
$3.476M
-425.16%
YoY
|
-$12.50M
-43.51%
YoY
|
| Depreciation, Depletion And Amortization |
$3.400M
3.03%
YoY
|
$5.755M
13.71%
YoY
|
$3.300M
-2.94%
YoY
|
$3.300M
-2.94%
YoY
|
$3.300M
-2.94%
YoY
|
$5.061M
12.19%
YoY
|
$3.400M
70.0%
YoY
|
$3.400M
78.95%
YoY
|
$3.400M
209.09%
YoY
|
$4.511M
70.81%
YoY
|
$2.000M
233.33%
YoY
|
$1.900M
137.5%
YoY
|
$1.100M
0.0%
YoY
|
$2.641M
-22.51%
YoY
|
$600.0K
-62.5%
YoY
|
$800.0K
-52.94%
YoY
|
$1.100M
-42.11%
YoY
|
$3.408M
N/A
|
$1.600M
-11.11%
YoY
|
$1.700M
-5.56%
YoY
|
| Cash From Operating Activities |
-$109.7M
-37.85%
YoY
|
$96.03M
-31.13%
YoY
|
$59.16M
-70.46%
YoY
|
$56.13M
-37.64%
YoY
|
-$176.5M
-14.45%
YoY
|
$139.4M
-11.96%
YoY
|
$200.3M
422.89%
YoY
|
$90.01M
10.34%
YoY
|
-$206.3M
55.83%
YoY
|
$158.4M
95.71%
YoY
|
$38.30M
-17.72%
YoY
|
$81.57M
-20.9%
YoY
|
-$132.4M
-46.69%
YoY
|
$80.92M
-25.67%
YoY
|
$46.55M
-52.6%
YoY
|
$103.1M
266.19%
YoY
|
-$248.4M
104.88%
YoY
|
$108.9M
-23004.42%
YoY
|
$98.21M
-310406.48%
YoY
|
$28.16M
-1916008.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.064M
97.7%
YoY
|
$963.0K
46.35%
YoY
|
$1.519M
52.97%
YoY
|
$787.0K
-87.43%
YoY
|
$1.044M
-87.66%
YoY
|
$658.0K
-94.56%
YoY
|
$993.0K
-90.72%
YoY
|
$6.263M
-62.04%
YoY
|
$8.461M
-53.85%
YoY
|
$12.09M
-34.04%
YoY
|
$10.70M
-350.76%
YoY
|
$16.50M
-741.91%
YoY
|
$18.33M
1219.8%
YoY
|
$18.33M
-2456.56%
YoY
|
-$4.267M
1731.33%
YoY
|
-$2.570M
469.84%
YoY
|
$1.389M
233.09%
YoY
|
-$778.0K
N/A
|
-$233.0K
N/A
|
-$451.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$18.86M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$74.91M
N/A
|
$0.00
-100.0%
YoY
|
-$74.91M
284.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00M
3972.91%
YoY
|
-$19.50M
-19.35%
YoY
|
-$24.75M
-78.48%
YoY
|
-$488.0K
N/A
|
-$491.0K
N/A
|
-$24.18M
N/A
|
-$115.0M
11658.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$978.0K
N/A
|
| Cash From Investing Activities |
-$2.064M
-102.79%
YoY
|
-$19.82M
2912.31%
YoY
|
-$1.519M
-98.0%
YoY
|
-$787.0K
-87.43%
YoY
|
$73.87M
-10.71%
YoY
|
-$658.0K
-97.95%
YoY
|
-$75.90M
151.34%
YoY
|
-$6.263M
-84.82%
YoY
|
$82.73M
-15.35%
YoY
|
-$32.09M
70.48%
YoY
|
-$30.20M
6.17%
YoY
|
-$41.25M
-64.92%
YoY
|
$97.72M
-7135.57%
YoY
|
-$18.82M
2319.67%
YoY
|
-$28.45M
12108.58%
YoY
|
-$117.6M
8127.5%
YoY
|
-$1.389M
-0.43%
YoY
|
-$778.0K
N/A
|
-$233.0K
-99.9%
YoY
|
-$1.429M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.79M
-47.19%
YoY
|
-$5.926M
-90.58%
YoY
|
-$17.92M
-65.14%
YoY
|
-$23.93M
-57.83%
YoY
|
-$120.8M
-457.44%
YoY
|
-$62.89M
793.63%
YoY
|
-$51.41M
394.33%
YoY
|
-$56.75M
236.74%
YoY
|
$33.79M
-203.16%
YoY
|
-$7.037M
-79.38%
YoY
|
-$10.40M
-59.09%
YoY
|
-$16.85M
-66.23%
YoY
|
-$32.76M
19.91%
YoY
|
-$34.13M
67.69%
YoY
|
-$25.42M
-9.89%
YoY
|
-$49.90M
672.58%
YoY
|
-$27.32M
178.31%
YoY
|
-$20.35M
7827207.69%
YoY
|
-$28.21M
-112.18%
YoY
|
-$6.459M
838731.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$109.7M
-37.85%
YoY
|
$96.03M
-31.13%
YoY
|
$59.16M
-70.46%
YoY
|
$56.13M
-37.64%
YoY
|
-$176.5M
-14.45%
YoY
|
$139.4M
-11.96%
YoY
|
$200.3M
422.89%
YoY
|
$90.01M
10.34%
YoY
|
-$206.3M
55.83%
YoY
|
$158.4M
95.71%
YoY
|
$38.30M
-17.72%
YoY
|
$81.57M
-20.9%
YoY
|
-$132.4M
-46.69%
YoY
|
$80.92M
-25.67%
YoY
|
$46.55M
-52.6%
YoY
|
$103.1M
266.19%
YoY
|
-$248.4M
104.88%
YoY
|
$108.9M
-23004.42%
YoY
|
$98.21M
-310406.48%
YoY
|
$28.16M
-1916008.16%
YoY
|
| Cash From Investing Activities |
-$2.064M
-102.79%
YoY
|
-$19.82M
2912.31%
YoY
|
-$1.519M
-98.0%
YoY
|
-$787.0K
-87.43%
YoY
|
$73.87M
-10.71%
YoY
|
-$658.0K
-97.95%
YoY
|
-$75.90M
151.34%
YoY
|
-$6.263M
-84.82%
YoY
|
$82.73M
-15.35%
YoY
|
-$32.09M
70.48%
YoY
|
-$30.20M
6.17%
YoY
|
-$41.25M
-64.92%
YoY
|
$97.72M
-7135.57%
YoY
|
-$18.82M
2319.67%
YoY
|
-$28.45M
12108.58%
YoY
|
-$117.6M
8127.5%
YoY
|
-$1.389M
-0.43%
YoY
|
-$778.0K
N/A
|
-$233.0K
-99.9%
YoY
|
-$1.429M
N/A
|
| Cash From Financing Activities |
-$63.79M
-47.19%
YoY
|
-$5.926M
-90.58%
YoY
|
-$17.92M
-65.14%
YoY
|
-$23.93M
-57.83%
YoY
|
-$120.8M
-457.44%
YoY
|
-$62.89M
793.63%
YoY
|
-$51.41M
394.33%
YoY
|
-$56.75M
236.74%
YoY
|
$33.79M
-203.16%
YoY
|
-$7.037M
-79.38%
YoY
|
-$10.40M
-59.09%
YoY
|
-$16.85M
-66.23%
YoY
|
-$32.76M
19.91%
YoY
|
-$34.13M
67.69%
YoY
|
-$25.42M
-9.89%
YoY
|
-$49.90M
672.58%
YoY
|
-$27.32M
178.31%
YoY
|
-$20.35M
7827207.69%
YoY
|
-$28.21M
-112.18%
YoY
|
-$6.459M
838731.17%
YoY
|
| Net Change In Cash |
-$178.3M
-19.07%
YoY
|
$70.28M
-7.39%
YoY
|
$39.72M
-45.56%
YoY
|
$31.41M
16.35%
YoY
|
-$220.3M
143.43%
YoY
|
$75.89M
-36.36%
YoY
|
$72.95M
-3271.78%
YoY
|
$27.00M
15.0%
YoY
|
-$90.48M
35.89%
YoY
|
$119.2M
326.35%
YoY
|
-$2.300M
-68.57%
YoY
|
$23.47M
-136.49%
YoY
|
-$66.59M
-76.19%
YoY
|
$27.97M
-68.12%
YoY
|
-$7.319M
-110.49%
YoY
|
-$64.34M
-417.32%
YoY
|
-$279.6M
112.03%
YoY
|
$87.74M
-18549.02%
YoY
|
$69.77M
4190.83%
YoY
|
$20.28M
-905271.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.7M
-37.85%
YoY
|
$96.03M
-31.13%
YoY
|
$59.16M
-70.46%
YoY
|
$56.13M
-37.64%
YoY
|
-$176.5M
-14.45%
YoY
|
$139.4M
-11.96%
YoY
|
$200.3M
422.89%
YoY
|
$90.01M
10.34%
YoY
|
-$206.3M
55.83%
YoY
|
$158.4M
95.71%
YoY
|
$38.30M
-17.72%
YoY
|
$81.57M
-20.9%
YoY
|
-$132.4M
-46.69%
YoY
|
$80.92M
-25.67%
YoY
|
$46.55M
-52.6%
YoY
|
$103.1M
266.19%
YoY
|
-$248.4M
104.88%
YoY
|
$108.9M
-23004.42%
YoY
|
$98.21M
-310406.48%
YoY
|
$28.16M
-1916008.16%
YoY
|
| Capital Expenditures |
$2.064M
97.7%
YoY
|
$963.0K
46.35%
YoY
|
$1.519M
52.97%
YoY
|
$787.0K
-87.43%
YoY
|
$1.044M
-87.66%
YoY
|
$658.0K
-94.56%
YoY
|
$993.0K
-90.72%
YoY
|
$6.263M
-62.04%
YoY
|
$8.461M
-53.85%
YoY
|
$12.09M
-34.04%
YoY
|
$10.70M
-350.76%
YoY
|
$16.50M
-741.91%
YoY
|
$18.33M
1219.8%
YoY
|
$18.33M
-2456.56%
YoY
|
-$4.267M
1731.33%
YoY
|
-$2.570M
469.84%
YoY
|
$1.389M
233.09%
YoY
|
-$778.0K
N/A
|
-$233.0K
N/A
|
-$451.0K
N/A
|
| Free Cash Flow |
-$111.8M
-37.05%
YoY
|
$95.06M
-31.5%
YoY
|
$57.64M
-71.08%
YoY
|
$55.34M
-33.92%
YoY
|
-$177.6M
-17.34%
YoY
|
$138.8M
-5.13%
YoY
|
$199.3M
622.0%
YoY
|
$83.75M
28.69%
YoY
|
-$214.8M
42.5%
YoY
|
$146.3M
133.72%
YoY
|
$27.60M
-45.69%
YoY
|
$65.08M
-38.43%
YoY
|
-$150.7M
-39.64%
YoY
|
$62.59M
-42.92%
YoY
|
$50.82M
-48.38%
YoY
|
$105.7M
269.4%
YoY
|
-$249.8M
105.32%
YoY
|
$109.6M
N/A
|
$98.44M
N/A
|
$28.61M
N/A
|
Loading...