|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.028B
13.66%
YoY
|
$904.8M
21.5%
YoY
|
$744.7M
51.61%
YoY
|
$491.2M
1.08%
YoY
|
$486.0M
9.06%
YoY
|
| Depreciation, Depletion And Amortization |
$411.5M
14.51%
YoY
|
$359.4M
10.65%
YoY
|
$324.8M
11.77%
YoY
|
$290.6M
13.74%
YoY
|
$255.5M
13.4%
YoY
|
| Cash From Operating Activities |
$2.230B
7.15%
YoY
|
$2.081B
32.06%
YoY
|
$1.576B
39.43%
YoY
|
$1.130B
94.08%
YoY
|
$582.4M
-47.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$609.2M
0.84%
YoY
|
$604.1M
38.93%
YoY
|
$434.8M
1.68%
YoY
|
$427.6M
10.83%
YoY
|
$385.9M
48.37%
YoY
|
| Acquisitions |
$3.052B
74.83%
YoY
|
$1.746B
167.91%
YoY
|
$651.6M
234.02%
YoY
|
$195.1M
-92.04%
YoY
|
$2.452B
737.98%
YoY
|
| Other Investing Activities |
-$13.64M
-55.26%
YoY
|
-$30.48M
-516.95%
YoY
|
$7.311M
-103.88%
YoY
|
-$188.4M
-92.5%
YoY
|
-$2.512B
952.32%
YoY
|
| Cash From Investing Activities |
-$3.831B
66.98%
YoY
|
-$2.294B
131.83%
YoY
|
-$989.7M
60.35%
YoY
|
-$617.2M
-78.71%
YoY
|
-$2.899B
480.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$134.6M
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-99.69%
YoY
|
$127.8M
91.6%
YoY
|
$66.70M
-73.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.275B
-517.16%
YoY
|
-$305.6M
-213.83%
YoY
|
$268.5M
-186.31%
YoY
|
-$311.1M
-113.18%
YoY
|
$2.361B
-492.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.230B
7.15%
YoY
|
$2.081B
32.06%
YoY
|
$1.576B
39.43%
YoY
|
$1.130B
94.08%
YoY
|
$582.4M
-47.81%
YoY
|
| Cash From Investing Activities |
-$3.831B
66.98%
YoY
|
-$2.294B
131.83%
YoY
|
-$989.7M
60.35%
YoY
|
-$617.2M
-78.71%
YoY
|
-$2.899B
480.51%
YoY
|
| Cash From Financing Activities |
$1.275B
-517.16%
YoY
|
-$305.6M
-213.83%
YoY
|
$268.5M
-186.31%
YoY
|
-$311.1M
-113.18%
YoY
|
$2.361B
-492.59%
YoY
|
| Net Change In Cash |
-$303.2M
-44.78%
YoY
|
-$549.0M
-163.71%
YoY
|
$861.8M
328.07%
YoY
|
$201.3M
346.61%
YoY
|
$45.08M
164.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.230B
7.15%
YoY
|
$2.081B
32.06%
YoY
|
$1.576B
39.43%
YoY
|
$1.130B
94.08%
YoY
|
$582.4M
-47.81%
YoY
|
| Capital Expenditures |
$609.2M
0.84%
YoY
|
$604.1M
38.93%
YoY
|
$434.8M
1.68%
YoY
|
$427.6M
10.83%
YoY
|
$385.9M
48.37%
YoY
|
| Free Cash Flow |
$1.621B
9.73%
YoY
|
$1.477B
29.44%
YoY
|
$1.141B
62.4%
YoY
|
$702.7M
257.53%
YoY
|
$196.5M
-77.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$220.6M
52.94%
YoY
|
$315.5M
3.39%
YoY
|
$339.4M
15.77%
YoY
|
$229.3M
21.84%
YoY
|
$144.3M
21.88%
YoY
|
$305.1M
44.67%
YoY
|
$293.2M
7.46%
YoY
|
$188.2M
13.42%
YoY
|
$118.4M
24.53%
YoY
|
$210.9M
29.73%
YoY
|
$272.8M
74.94%
YoY
|
$165.9M
88.48%
YoY
|
$95.05M
12.29%
YoY
|
$162.6M
55.13%
YoY
|
$156.0M
-10.56%
YoY
|
$88.02M
-24.79%
YoY
|
$84.64M
-5.7%
YoY
|
$104.8M
-38.39%
YoY
|
$174.4M
7.03%
YoY
|
| Depreciation, Depletion And Amortization |
$113.3M
15.47%
YoY
|
$253.7M
19.3%
YoY
|
$237.1M
163.47%
YoY
|
$211.9M
153.32%
YoY
|
$98.11M
10.37%
YoY
|
$212.7M
32.69%
YoY
|
$89.98M
10.42%
YoY
|
$83.65M
-44.2%
YoY
|
$88.90M
13.41%
YoY
|
$160.3M
18.4%
YoY
|
$81.49M
10.86%
YoY
|
$149.9M
102.68%
YoY
|
$78.38M
10.47%
YoY
|
$135.4M
-19.91%
YoY
|
$73.51M
19.3%
YoY
|
$73.96M
17.85%
YoY
|
$70.95M
14.24%
YoY
|
$169.0M
107.61%
YoY
|
$61.62M
9.55%
YoY
|
| Cash From Operating Activities |
$391.7M
61.08%
YoY
|
$1.128B
58.36%
YoY
|
$563.5M
-23.84%
YoY
|
$295.7M
-24.43%
YoY
|
$243.2M
2.2%
YoY
|
$712.0M
-29.05%
YoY
|
$739.9M
81.98%
YoY
|
$391.3M
207.12%
YoY
|
$238.0M
519.53%
YoY
|
$1.004B
72.1%
YoY
|
$406.6M
18.41%
YoY
|
$127.4M
7.31%
YoY
|
$38.41M
-54.86%
YoY
|
$583.1M
133.3%
YoY
|
$343.4M
1820.8%
YoY
|
$118.7M
-37.16%
YoY
|
$85.09M
-32.26%
YoY
|
$250.0M
-9.47%
YoY
|
$17.88M
-84.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$220.1M
65.78%
YoY
|
$297.0M
102.04%
YoY
|
$142.4M
-32.96%
YoY
|
$140.3M
-13.07%
YoY
|
$132.8M
59.69%
YoY
|
$147.0M
35.25%
YoY
|
$212.5M
44.85%
YoY
|
$161.5M
52.28%
YoY
|
$83.14M
3.51%
YoY
|
$108.7M
19.54%
YoY
|
$146.7M
38.46%
YoY
|
$106.0M
-12.79%
YoY
|
$80.32M
-26.94%
YoY
|
$90.92M
-159.35%
YoY
|
$106.0M
42.01%
YoY
|
$121.6M
62.32%
YoY
|
$109.9M
31.68%
YoY
|
-$153.2M
63.67%
YoY
|
$74.61M
46.93%
YoY
|
| Acquisitions |
$22.94M
-94.18%
YoY
|
N/A
|
N/A
|
N/A
|
$394.3M
2.65%
YoY
|
N/A
|
N/A
|
N/A
|
$384.1M
-15.08%
YoY
|
N/A
|
N/A
|
N/A
|
$452.3M
N/A
|
N/A
|
$173.0M
420.0%
YoY
|
$4.809M
-86.39%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$33.26M
-82.28%
YoY
|
| Other Investing Activities |
-$8.849M
-1070.29%
YoY
|
-$1.248B
6084.11%
YoY
|
-$1.163B
-12.28%
YoY
|
-$319.6M
675.75%
YoY
|
$912.0K
-103.3%
YoY
|
-$20.19M
-87.28%
YoY
|
-$1.325B
15965.33%
YoY
|
-$41.20M
-250.98%
YoY
|
-$27.61M
-93.23%
YoY
|
-$158.6M
213.97%
YoY
|
-$8.250M
-94.8%
YoY
|
$27.29M
640.06%
YoY
|
-$407.9M
-2479.68%
YoY
|
-$50.53M
-97.83%
YoY
|
-$158.7M
630.57%
YoY
|
$3.687M
-117.42%
YoY
|
$17.14M
-112.31%
YoY
|
-$2.330B
4615.99%
YoY
|
-$21.72M
-87.92%
YoY
|
| Cash From Investing Activities |
-$221.4M
-57.47%
YoY
|
-$1.545B
824.38%
YoY
|
-$1.305B
-15.13%
YoY
|
-$459.9M
126.95%
YoY
|
-$520.6M
34.66%
YoY
|
-$167.2M
-37.47%
YoY
|
-$1.538B
892.46%
YoY
|
-$202.7M
157.36%
YoY
|
-$386.6M
-20.88%
YoY
|
-$267.3M
89.0%
YoY
|
-$155.0M
-41.47%
YoY
|
-$78.74M
-33.24%
YoY
|
-$488.6M
425.01%
YoY
|
-$141.4M
-94.3%
YoY
|
-$264.7M
174.23%
YoY
|
-$117.9M
22.39%
YoY
|
-$93.07M
-58.23%
YoY
|
-$2.483B
1636.29%
YoY
|
-$96.54M
-58.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$20.80M
16.85%
YoY
|
$84.90M
188.78%
YoY
|
$9.500M
-51.28%
YoY
|
N/A
N/A
|
$17.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$248.5M
-574.58%
YoY
|
$243.6M
-145.69%
YoY
|
$844.7M
-18.29%
YoY
|
$134.4M
-166.12%
YoY
|
$52.35M
-108.68%
YoY
|
-$533.1M
-324.5%
YoY
|
$1.034B
-438.66%
YoY
|
-$203.3M
-317.14%
YoY
|
-$603.0M
-348.49%
YoY
|
$237.4M
-204.44%
YoY
|
-$305.2M
2283.59%
YoY
|
$93.61M
-207.02%
YoY
|
$242.7M
1366.39%
YoY
|
-$227.3M
-129.68%
YoY
|
-$12.81M
-100.82%
YoY
|
-$87.47M
6.99%
YoY
|
$16.55M
-85.35%
YoY
|
$766.1M
-560.92%
YoY
|
$1.564B
-887.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$391.7M
61.08%
YoY
|
$1.128B
58.36%
YoY
|
$563.5M
-23.84%
YoY
|
$295.7M
-24.43%
YoY
|
$243.2M
2.2%
YoY
|
$712.0M
-29.05%
YoY
|
$739.9M
81.98%
YoY
|
$391.3M
207.12%
YoY
|
$238.0M
519.53%
YoY
|
$1.004B
72.1%
YoY
|
$406.6M
18.41%
YoY
|
$127.4M
7.31%
YoY
|
$38.41M
-54.86%
YoY
|
$583.1M
133.3%
YoY
|
$343.4M
1820.8%
YoY
|
$118.7M
-37.16%
YoY
|
$85.09M
-32.26%
YoY
|
$250.0M
-9.47%
YoY
|
$17.88M
-84.44%
YoY
|
| Cash From Investing Activities |
-$221.4M
-57.47%
YoY
|
-$1.545B
824.38%
YoY
|
-$1.305B
-15.13%
YoY
|
-$459.9M
126.95%
YoY
|
-$520.6M
34.66%
YoY
|
-$167.2M
-37.47%
YoY
|
-$1.538B
892.46%
YoY
|
-$202.7M
157.36%
YoY
|
-$386.6M
-20.88%
YoY
|
-$267.3M
89.0%
YoY
|
-$155.0M
-41.47%
YoY
|
-$78.74M
-33.24%
YoY
|
-$488.6M
425.01%
YoY
|
-$141.4M
-94.3%
YoY
|
-$264.7M
174.23%
YoY
|
-$117.9M
22.39%
YoY
|
-$93.07M
-58.23%
YoY
|
-$2.483B
1636.29%
YoY
|
-$96.54M
-58.13%
YoY
|
| Cash From Financing Activities |
-$248.5M
-574.58%
YoY
|
$243.6M
-145.69%
YoY
|
$844.7M
-18.29%
YoY
|
$134.4M
-166.12%
YoY
|
$52.35M
-108.68%
YoY
|
-$533.1M
-324.5%
YoY
|
$1.034B
-438.66%
YoY
|
-$203.3M
-317.14%
YoY
|
-$603.0M
-348.49%
YoY
|
$237.4M
-204.44%
YoY
|
-$305.2M
2283.59%
YoY
|
$93.61M
-207.02%
YoY
|
$242.7M
1366.39%
YoY
|
-$227.3M
-129.68%
YoY
|
-$12.81M
-100.82%
YoY
|
-$87.47M
6.99%
YoY
|
$16.55M
-85.35%
YoY
|
$766.1M
-560.92%
YoY
|
$1.564B
-887.69%
YoY
|
| Net Change In Cash |
-$72.99M
-67.24%
YoY
|
-$174.1M
-1578.21%
YoY
|
$103.0M
-56.3%
YoY
|
-$29.82M
104.34%
YoY
|
-$222.8M
-70.75%
YoY
|
$11.78M
-98.79%
YoY
|
$235.8M
-539.77%
YoY
|
-$14.59M
-110.26%
YoY
|
-$761.7M
264.27%
YoY
|
$973.7M
354.27%
YoY
|
-$53.61M
-182.51%
YoY
|
$142.3M
-262.66%
YoY
|
-$209.1M
-2436.46%
YoY
|
$214.3M
-114.61%
YoY
|
$64.97M
-95.62%
YoY
|
-$87.47M
-822.89%
YoY
|
$8.949M
-43.39%
YoY
|
-$1.467B
4331.71%
YoY
|
$1.484B
-573.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$391.7M
61.08%
YoY
|
$1.128B
58.36%
YoY
|
$563.5M
-23.84%
YoY
|
$295.7M
-24.43%
YoY
|
$243.2M
2.2%
YoY
|
$712.0M
-29.05%
YoY
|
$739.9M
81.98%
YoY
|
$391.3M
207.12%
YoY
|
$238.0M
519.53%
YoY
|
$1.004B
72.1%
YoY
|
$406.6M
18.41%
YoY
|
$127.4M
7.31%
YoY
|
$38.41M
-54.86%
YoY
|
$583.1M
133.3%
YoY
|
$343.4M
1820.8%
YoY
|
$118.7M
-37.16%
YoY
|
$85.09M
-32.26%
YoY
|
$250.0M
-9.47%
YoY
|
$17.88M
-84.44%
YoY
|
| Capital Expenditures |
$220.1M
65.78%
YoY
|
$297.0M
102.04%
YoY
|
$142.4M
-32.96%
YoY
|
$140.3M
-13.07%
YoY
|
$132.8M
59.69%
YoY
|
$147.0M
35.25%
YoY
|
$212.5M
44.85%
YoY
|
$161.5M
52.28%
YoY
|
$83.14M
3.51%
YoY
|
$108.7M
19.54%
YoY
|
$146.7M
38.46%
YoY
|
$106.0M
-12.79%
YoY
|
$80.32M
-26.94%
YoY
|
$90.92M
-159.35%
YoY
|
$106.0M
42.01%
YoY
|
$121.6M
62.32%
YoY
|
$109.9M
31.68%
YoY
|
-$153.2M
63.67%
YoY
|
$74.61M
46.93%
YoY
|
| Free Cash Flow |
$171.7M
55.43%
YoY
|
$830.6M
47.0%
YoY
|
$421.0M
-20.17%
YoY
|
$155.4M
-32.41%
YoY
|
$110.4M
-28.67%
YoY
|
$565.0M
-36.86%
YoY
|
$527.4M
102.94%
YoY
|
$229.9M
974.9%
YoY
|
$154.8M
-469.4%
YoY
|
$894.9M
81.8%
YoY
|
$259.9M
9.47%
YoY
|
$21.38M
-852.16%
YoY
|
-$41.91M
68.67%
YoY
|
$492.2M
22.09%
YoY
|
$237.4M
-518.44%
YoY
|
-$2.843M
-102.49%
YoY
|
-$24.85M
-158.98%
YoY
|
$403.2M
9.05%
YoY
|
-$56.74M
-188.54%
YoY
|
Loading...