2009 Form 10-K Financial Statement
#000095012310019204 Filed on March 01, 2010
Income Statement
Concept | 2009 |
---|---|
Revenue | $3.318B |
YoY Change | -12.22% |
Cost Of Revenue | $2.725B |
YoY Change | -13.35% |
Gross Profit | $593.0M |
YoY Change | -6.61% |
Gross Profit Margin | 17.87% |
Selling, General & Admin | $312.0M |
YoY Change | 0.97% |
% of Gross Profit | 52.61% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $125.9M |
YoY Change | 10.44% |
% of Gross Profit | 21.23% |
Operating Expenses | $351.0M |
YoY Change | 1.45% |
Operating Profit | $242.0M |
YoY Change | -16.26% |
Interest Expense | -$9.000M |
YoY Change | -59.09% |
% of Operating Profit | -3.72% |
Other Income/Expense, Net | $0.00 |
YoY Change | |
Pretax Income | $234.0M |
YoY Change | -12.36% |
Income Tax | $70.00M |
% Of Pretax Income | 29.91% |
Net Earnings | $162.0M |
YoY Change | 2.53% |
Net Earnings / Revenue | 4.88% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $806.0K |
COMMON SHARES | |
Basic Shares Outstanding | 200.7M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2009 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $699.6M |
YoY Change | 59.76% |
Cash & Equivalents | $699.6M |
Short-Term Investments | |
Other Short-Term Assets | $100.2M |
YoY Change | 38.97% |
Inventory | $94.70M |
Prepaid Expenses | |
Receivables | $688.3M |
Other Receivables | $0.00 |
Total Short-Term Assets | $1.583B |
YoY Change | 14.25% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $854.4M |
YoY Change | 34.45% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $45.30M |
YoY Change | 35.22% |
Total Long-Term Assets | $2.534B |
YoY Change | 16.63% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.583B |
Total Long-Term Assets | $2.534B |
Total Assets | $4.117B |
YoY Change | 15.7% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $173.3M |
YoY Change | -3.51% |
Accrued Expenses | $192.3M |
YoY Change | 1.42% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $3.400M |
YoY Change | 183.33% |
Total Short-Term Liabilities | $495.7M |
YoY Change | 9.72% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $126.6M |
YoY Change | 3.52% |
Other Long-Term Liabilities | $216.5M |
YoY Change | -0.64% |
Total Long-Term Liabilities | $343.1M |
YoY Change | 0.85% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $495.7M |
Total Long-Term Liabilities | $343.1M |
Total Liabilities | $1.008B |
YoY Change | 15.07% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $3.109B |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.117B |
YoY Change | 15.7% |
Cashflow Statement
Concept | 2009 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $162.0M |
YoY Change | 2.53% |
Depreciation, Depletion And Amortization | $125.9M |
YoY Change | 10.44% |
Cash From Operating Activities | $376.9M |
YoY Change | 55.42% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$165.0M |
YoY Change | -17.58% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $45.30M |
YoY Change | -337.17% |
Cash From Investing Activities | -$119.7M |
YoY Change | -45.42% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.500M |
YoY Change | -81.71% |
NET CHANGE | |
Cash From Operating Activities | 376.9M |
Cash From Investing Activities | -119.7M |
Cash From Financing Activities | 1.500M |
Net Change In Cash | 258.7M |
YoY Change | 723.89% |
FREE CASH FLOW | |
Cash From Operating Activities | $376.9M |
Capital Expenditures | -$165.0M |
Free Cash Flow | $541.9M |
YoY Change | 22.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
200733000 | shares |