2009 Form 10-K Financial Statement

#000095012310019204 Filed on March 01, 2010

View on sec.gov

Income Statement

Concept 2009
Revenue $3.318B
YoY Change -12.22%
Cost Of Revenue $2.725B
YoY Change -13.35%
Gross Profit $593.0M
YoY Change -6.61%
Gross Profit Margin 17.87%
Selling, General & Admin $312.0M
YoY Change 0.97%
% of Gross Profit 52.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $125.9M
YoY Change 10.44%
% of Gross Profit 21.23%
Operating Expenses $351.0M
YoY Change 1.45%
Operating Profit $242.0M
YoY Change -16.26%
Interest Expense -$9.000M
YoY Change -59.09%
% of Operating Profit -3.72%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $234.0M
YoY Change -12.36%
Income Tax $70.00M
% Of Pretax Income 29.91%
Net Earnings $162.0M
YoY Change 2.53%
Net Earnings / Revenue 4.88%
Basic Earnings Per Share
Diluted Earnings Per Share $806.0K
COMMON SHARES
Basic Shares Outstanding 200.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2009
SHORT-TERM ASSETS
Cash & Short-Term Investments $699.6M
YoY Change 59.76%
Cash & Equivalents $699.6M
Short-Term Investments
Other Short-Term Assets $100.2M
YoY Change 38.97%
Inventory $94.70M
Prepaid Expenses
Receivables $688.3M
Other Receivables $0.00
Total Short-Term Assets $1.583B
YoY Change 14.25%
LONG-TERM ASSETS
Property, Plant & Equipment $854.4M
YoY Change 34.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $45.30M
YoY Change 35.22%
Total Long-Term Assets $2.534B
YoY Change 16.63%
TOTAL ASSETS
Total Short-Term Assets $1.583B
Total Long-Term Assets $2.534B
Total Assets $4.117B
YoY Change 15.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $173.3M
YoY Change -3.51%
Accrued Expenses $192.3M
YoY Change 1.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $3.400M
YoY Change 183.33%
Total Short-Term Liabilities $495.7M
YoY Change 9.72%
LONG-TERM LIABILITIES
Long-Term Debt $126.6M
YoY Change 3.52%
Other Long-Term Liabilities $216.5M
YoY Change -0.64%
Total Long-Term Liabilities $343.1M
YoY Change 0.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $495.7M
Total Long-Term Liabilities $343.1M
Total Liabilities $1.008B
YoY Change 15.07%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.109B
YoY Change
Total Liabilities & Shareholders Equity $4.117B
YoY Change 15.7%

Cashflow Statement

Concept 2009
OPERATING ACTIVITIES
Net Income $162.0M
YoY Change 2.53%
Depreciation, Depletion And Amortization $125.9M
YoY Change 10.44%
Cash From Operating Activities $376.9M
YoY Change 55.42%
INVESTING ACTIVITIES
Capital Expenditures -$165.0M
YoY Change -17.58%
Acquisitions
YoY Change
Other Investing Activities $45.30M
YoY Change -337.17%
Cash From Investing Activities -$119.7M
YoY Change -45.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.500M
YoY Change -81.71%
NET CHANGE
Cash From Operating Activities 376.9M
Cash From Investing Activities -119.7M
Cash From Financing Activities 1.500M
Net Change In Cash 258.7M
YoY Change 723.89%
FREE CASH FLOW
Cash From Operating Activities $376.9M
Capital Expenditures -$165.0M
Free Cash Flow $541.9M
YoY Change 22.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2009 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
200733000 shares

Files In Submission

Name View Source Status
0000950123-10-019204-index-headers.html Edgar Link pending
0000950123-10-019204-index.html Edgar Link pending
0000950123-10-019204.txt Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
h68032e10vk.htm Edgar Link pending
h68032exv21w1.htm Edgar Link pending
h68032exv23w1.htm Edgar Link pending
h68032exv31w1.htm Edgar Link pending
h68032exv31w2.htm Edgar Link pending
h68032exv32w1.htm Edgar Link pending
h68032h6803201.gif Edgar Link pending
pwr-20091231.xml Edgar Link completed
pwr-20091231.xsd Edgar Link pending
pwr-20091231_cal.xml Edgar Link unprocessable
pwr-20091231_def.xml Edgar Link unprocessable
pwr-20091231_lab.xml Edgar Link unprocessable
pwr-20091231_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable