|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.50M
-21.66%
YoY
|
-$28.72M
9.72%
YoY
|
-$26.18M
63.29%
YoY
|
-$16.03M
-19.13%
YoY
|
-$19.82M
-25.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.596M
-31.3%
YoY
|
$3.779M
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-99.51%
YoY
|
$3.648M
-2.38%
YoY
|
| Cash From Operating Activities |
-$20.61M
4.03%
YoY
|
-$19.81M
5.28%
YoY
|
-$18.81M
46.59%
YoY
|
-$12.83M
40.16%
YoY
|
-$9.157M
146.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$448.0K
-88.09%
YoY
|
$3.760M
-5.72%
YoY
|
$3.988M
150.5%
YoY
|
$1.592M
-54.19%
YoY
|
$3.475M
31.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.754M
485.65%
YoY
|
$641.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
| Cash From Investing Activities |
$3.306M
-206.0%
YoY
|
-$3.119M
-21.79%
YoY
|
-$3.988M
32.62%
YoY
|
-$3.007M
-6.76%
YoY
|
-$3.225M
-181.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.882M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.72M
-1307.0%
YoY
|
-$971.0K
-107.18%
YoY
|
$13.53M
22.12%
YoY
|
$11.08M
-74.07%
YoY
|
$42.71M
79.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.61M
4.03%
YoY
|
-$19.81M
5.28%
YoY
|
-$18.81M
46.59%
YoY
|
-$12.83M
40.16%
YoY
|
-$9.157M
146.75%
YoY
|
| Cash From Investing Activities |
$3.306M
-206.0%
YoY
|
-$3.119M
-21.79%
YoY
|
-$3.988M
32.62%
YoY
|
-$3.007M
-6.76%
YoY
|
-$3.225M
-181.85%
YoY
|
| Cash From Financing Activities |
$11.72M
-1307.0%
YoY
|
-$971.0K
-107.18%
YoY
|
$13.53M
22.12%
YoY
|
$11.08M
-74.07%
YoY
|
$42.71M
79.68%
YoY
|
| Net Change In Cash |
-$5.580M
-76.65%
YoY
|
-$23.90M
157.59%
YoY
|
-$9.277M
94.65%
YoY
|
-$4.766M
-115.71%
YoY
|
$30.33M
26.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.61M
4.03%
YoY
|
-$19.81M
5.28%
YoY
|
-$18.81M
46.59%
YoY
|
-$12.83M
40.16%
YoY
|
-$9.157M
146.75%
YoY
|
| Capital Expenditures |
$448.0K
-88.09%
YoY
|
$3.760M
-5.72%
YoY
|
$3.988M
150.5%
YoY
|
$1.592M
-54.19%
YoY
|
$3.475M
31.78%
YoY
|
| Free Cash Flow |
-$21.05M
-10.66%
YoY
|
-$23.57M
3.35%
YoY
|
-$22.80M
58.06%
YoY
|
-$14.43M
14.2%
YoY
|
-$12.63M
98.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.58M
-1138.32%
YoY
|
-$22.50M
319.52%
YoY
|
-$4.432M
-45.56%
YoY
|
-$6.707M
-33.91%
YoY
|
-$7.761M
53.2%
YoY
|
-$5.363M
43.24%
YoY
|
-$8.141M
16.32%
YoY
|
-$10.15M
68.11%
YoY
|
-$5.066M
-46.08%
YoY
|
-$3.744M
93.59%
YoY
|
-$6.999M
55.67%
YoY
|
-$6.037M
20.55%
YoY
|
-$9.396M
104.62%
YoY
|
-$1.934M
-41.23%
YoY
|
-$4.496M
10.39%
YoY
|
-$5.008M
14.29%
YoY
|
-$4.592M
-43.13%
YoY
|
-$3.291M
-48.89%
YoY
|
-$4.073M
-49.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$549.0K
-20.55%
YoY
|
$646.0K
-29.78%
YoY
|
$570.0K
-46.18%
YoY
|
$828.0K
-25.34%
YoY
|
$691.0K
N/A
|
$920.0K
-12.63%
YoY
|
$1.059M
-1.67%
YoY
|
$1.109M
2.59%
YoY
|
$0.00
N/A
|
$1.053M
-20.47%
YoY
|
$1.077M
-4.35%
YoY
|
$1.081M
-4.34%
YoY
|
$0.00
-100.0%
YoY
|
$1.324M
28.17%
YoY
|
$1.126M
-3.6%
YoY
|
$1.130M
-15.04%
YoY
|
$1.235M
-9.85%
YoY
|
$1.033M
-16.02%
YoY
|
| Cash From Operating Activities |
-$4.583M
-31.76%
YoY
|
-$6.478M
15.66%
YoY
|
-$2.860M
-63.4%
YoY
|
-$4.280M
-23.26%
YoY
|
-$6.716M
724.05%
YoY
|
-$5.601M
213.26%
YoY
|
-$7.814M
145.72%
YoY
|
-$5.577M
-24.03%
YoY
|
-$815.0K
-87.47%
YoY
|
-$1.788M
34.34%
YoY
|
-$3.180M
88.39%
YoY
|
-$7.341M
59.69%
YoY
|
-$6.505M
24.66%
YoY
|
-$1.331M
-78.42%
YoY
|
-$1.688M
-133.38%
YoY
|
-$4.597M
229.06%
YoY
|
-$5.218M
-21.55%
YoY
|
-$6.167M
1184.79%
YoY
|
$5.057M
-248.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$105.0K
517.65%
YoY
|
$45.00K
-60.18%
YoY
|
$163.0K
-79.13%
YoY
|
$220.0K
-91.13%
YoY
|
$17.00K
-95.6%
YoY
|
$113.0K
-79.38%
YoY
|
$781.0K
6.11%
YoY
|
$2.480M
254.79%
YoY
|
$386.0K
-80.75%
YoY
|
$548.0K
79.67%
YoY
|
$736.0K
-181.24%
YoY
|
$699.0K
-194.59%
YoY
|
$2.005M
271.3%
YoY
|
$305.0K
-125.8%
YoY
|
-$906.0K
-52.32%
YoY
|
-$739.0K
383.01%
YoY
|
$540.0K
122.22%
YoY
|
-$1.182M
354.62%
YoY
|
-$1.900M
-1.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.000M
368.02%
YoY
|
$0.00
N/A
|
$750.0K
N/A
|
N/A
|
$641.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$44.33M
-260876.47%
YoY
|
$2.955M
459.66%
YoY
|
-$163.0K
-79.13%
YoY
|
$530.0K
-121.37%
YoY
|
-$17.00K
-95.6%
YoY
|
$528.0K
-196.35%
YoY
|
-$781.0K
6.11%
YoY
|
-$2.480M
254.79%
YoY
|
-$386.0K
-80.75%
YoY
|
-$548.0K
79.67%
YoY
|
-$736.0K
-18.76%
YoY
|
-$699.0K
-5.41%
YoY
|
-$2.005M
89.69%
YoY
|
-$305.0K
-74.2%
YoY
|
-$906.0K
-52.32%
YoY
|
-$739.0K
383.01%
YoY
|
-$1.057M
-15200.0%
YoY
|
-$1.182M
-637.27%
YoY
|
-$1.900M
13.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.000K
-99.69%
YoY
|
$6.979M
-6444.55%
YoY
|
$3.379M
-946.87%
YoY
|
-$230.0K
-26.28%
YoY
|
$1.590M
-1160.0%
YoY
|
-$110.0K
-74.89%
YoY
|
-$399.0K
64.2%
YoY
|
-$312.0K
-3.7%
YoY
|
-$150.0K
-101.03%
YoY
|
-$438.0K
-152.02%
YoY
|
-$243.0K
-102.28%
YoY
|
-$324.0K
25.58%
YoY
|
$14.53M
-9786.67%
YoY
|
$842.0K
-64.58%
YoY
|
$10.64M
-73.25%
YoY
|
-$258.0K
-1.9%
YoY
|
-$150.0K
-118.2%
YoY
|
$2.377M
-84.61%
YoY
|
$39.78M
5502.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.583M
-31.76%
YoY
|
-$6.478M
15.66%
YoY
|
-$2.860M
-63.4%
YoY
|
-$4.280M
-23.26%
YoY
|
-$6.716M
724.05%
YoY
|
-$5.601M
213.26%
YoY
|
-$7.814M
145.72%
YoY
|
-$5.577M
-24.03%
YoY
|
-$815.0K
-87.47%
YoY
|
-$1.788M
34.34%
YoY
|
-$3.180M
88.39%
YoY
|
-$7.341M
59.69%
YoY
|
-$6.505M
24.66%
YoY
|
-$1.331M
-78.42%
YoY
|
-$1.688M
-133.38%
YoY
|
-$4.597M
229.06%
YoY
|
-$5.218M
-21.55%
YoY
|
-$6.167M
1184.79%
YoY
|
$5.057M
-248.74%
YoY
|
| Cash From Investing Activities |
$44.33M
-260876.47%
YoY
|
$2.955M
459.66%
YoY
|
-$163.0K
-79.13%
YoY
|
$530.0K
-121.37%
YoY
|
-$17.00K
-95.6%
YoY
|
$528.0K
-196.35%
YoY
|
-$781.0K
6.11%
YoY
|
-$2.480M
254.79%
YoY
|
-$386.0K
-80.75%
YoY
|
-$548.0K
79.67%
YoY
|
-$736.0K
-18.76%
YoY
|
-$699.0K
-5.41%
YoY
|
-$2.005M
89.69%
YoY
|
-$305.0K
-74.2%
YoY
|
-$906.0K
-52.32%
YoY
|
-$739.0K
383.01%
YoY
|
-$1.057M
-15200.0%
YoY
|
-$1.182M
-637.27%
YoY
|
-$1.900M
13.77%
YoY
|
| Cash From Financing Activities |
$5.000K
-99.69%
YoY
|
$6.979M
-6444.55%
YoY
|
$3.379M
-946.87%
YoY
|
-$230.0K
-26.28%
YoY
|
$1.590M
-1160.0%
YoY
|
-$110.0K
-74.89%
YoY
|
-$399.0K
64.2%
YoY
|
-$312.0K
-3.7%
YoY
|
-$150.0K
-101.03%
YoY
|
-$438.0K
-152.02%
YoY
|
-$243.0K
-102.28%
YoY
|
-$324.0K
25.58%
YoY
|
$14.53M
-9786.67%
YoY
|
$842.0K
-64.58%
YoY
|
$10.64M
-73.25%
YoY
|
-$258.0K
-1.9%
YoY
|
-$150.0K
-118.2%
YoY
|
$2.377M
-84.61%
YoY
|
$39.78M
5502.54%
YoY
|
| Net Change In Cash |
$39.75M
-872.97%
YoY
|
$3.456M
-166.68%
YoY
|
$356.0K
-103.96%
YoY
|
-$3.980M
-52.44%
YoY
|
-$5.143M
280.68%
YoY
|
-$5.183M
86.84%
YoY
|
-$8.994M
116.25%
YoY
|
-$8.369M
0.06%
YoY
|
-$1.351M
-122.44%
YoY
|
-$2.774M
249.37%
YoY
|
-$4.159M
-151.68%
YoY
|
-$8.364M
49.52%
YoY
|
$6.020M
-193.7%
YoY
|
-$794.0K
-84.03%
YoY
|
$8.047M
-81.26%
YoY
|
-$5.594M
208.55%
YoY
|
-$6.425M
10.4%
YoY
|
-$4.972M
-132.73%
YoY
|
$42.94M
-1084.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.583M
-31.76%
YoY
|
-$6.478M
15.66%
YoY
|
-$2.860M
-63.4%
YoY
|
-$4.280M
-23.26%
YoY
|
-$6.716M
724.05%
YoY
|
-$5.601M
213.26%
YoY
|
-$7.814M
145.72%
YoY
|
-$5.577M
-24.03%
YoY
|
-$815.0K
-87.47%
YoY
|
-$1.788M
34.34%
YoY
|
-$3.180M
88.39%
YoY
|
-$7.341M
59.69%
YoY
|
-$6.505M
24.66%
YoY
|
-$1.331M
-78.42%
YoY
|
-$1.688M
-133.38%
YoY
|
-$4.597M
229.06%
YoY
|
-$5.218M
-21.55%
YoY
|
-$6.167M
1184.79%
YoY
|
$5.057M
-248.74%
YoY
|
| Capital Expenditures |
$105.0K
517.65%
YoY
|
$45.00K
-60.18%
YoY
|
$163.0K
-79.13%
YoY
|
$220.0K
-91.13%
YoY
|
$17.00K
-95.6%
YoY
|
$113.0K
-79.38%
YoY
|
$781.0K
6.11%
YoY
|
$2.480M
254.79%
YoY
|
$386.0K
-80.75%
YoY
|
$548.0K
79.67%
YoY
|
$736.0K
-181.24%
YoY
|
$699.0K
-194.59%
YoY
|
$2.005M
271.3%
YoY
|
$305.0K
-125.8%
YoY
|
-$906.0K
-52.32%
YoY
|
-$739.0K
383.01%
YoY
|
$540.0K
122.22%
YoY
|
-$1.182M
354.62%
YoY
|
-$1.900M
-1.04%
YoY
|
| Free Cash Flow |
-$4.688M
-30.37%
YoY
|
-$6.523M
14.16%
YoY
|
-$3.023M
-64.83%
YoY
|
-$4.500M
-44.15%
YoY
|
-$6.733M
460.62%
YoY
|
-$5.714M
144.61%
YoY
|
-$8.595M
119.48%
YoY
|
-$8.057M
0.21%
YoY
|
-$1.201M
-85.89%
YoY
|
-$2.336M
42.79%
YoY
|
-$3.916M
400.77%
YoY
|
-$8.040M
108.4%
YoY
|
-$8.510M
47.79%
YoY
|
-$1.636M
-67.18%
YoY
|
-$782.0K
-111.24%
YoY
|
-$3.858M
210.13%
YoY
|
-$5.758M
-16.48%
YoY
|
-$4.985M
2165.91%
YoY
|
$6.957M
-570.07%
YoY
|
Loading...