2024 Q1 Form 10-K Financial Statement
#000155837024002911 Filed on March 11, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.297M | $3.221M | $12.23M |
YoY Change | -13.55% | -32.03% | 38.71% |
% of Gross Profit | |||
Research & Development | $392.8K | $1.165M | $3.915M |
YoY Change | 76.55% | 389.22% | 119.02% |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $3.690M | $4.386M | $16.15M |
YoY Change | -8.58% | -11.88% | 52.25% |
Operating Profit | -$3.690M | -$16.15M | |
YoY Change | -8.58% | 52.25% | |
Interest Expense | $0.00 | $0.00 | -$9.170K |
YoY Change | -100.0% | -100.0% | -275.1% |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.022K | -$1.883M | -$2.090M |
YoY Change | -101.49% | 2208.74% | -50.21% |
Pretax Income | -$3.693M | -$5.920M | -$18.29M |
YoY Change | -3.67% | 13.4% | 23.56% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$3.700M | -$5.920M | -$18.29M |
YoY Change | -3.49% | 13.4% | 23.58% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.50 | -$11.00 | |
Diluted Earnings Per Share | -$0.50 | -$1.45 | -$11.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.408M | 2.293M | 1.663M |
Diluted Shares Outstanding | 7.418M | 1.663M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.627M | $4.711M | $4.711M |
YoY Change | -59.19% | 147.68% | 147.68% |
Cash & Equivalents | $1.627M | $4.711M | |
Short-Term Investments | |||
Other Short-Term Assets | $1.266M | $969.8K | $969.8K |
YoY Change | 65.26% | 220.66% | 220.66% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $2.893M | $5.680M | $5.680M |
YoY Change | -39.12% | 157.69% | 157.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $2.893M | $5.680M | $5.680M |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $2.893M | $5.680M | $5.680M |
YoY Change | -39.12% | 157.69% | 157.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.138M | $811.7K | $811.7K |
YoY Change | 136.97% | 12.43% | 12.43% |
Accrued Expenses | $65.13K | $965.1K | $965.1K |
YoY Change | -60.28% | -5.3% | -5.3% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.203M | $1.795M | $1.795M |
YoY Change | -33.14% | -14.33% | -14.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $500.0K | $500.0K | $500.0K |
YoY Change | |||
Total Long-Term Liabilities | $500.0K | $500.0K | $500.0K |
YoY Change | 18.98% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.203M | $1.795M | $1.795M |
Total Long-Term Liabilities | $500.0K | $500.0K | $500.0K |
Total Liabilities | $1.703M | $2.295M | $2.295M |
YoY Change | -23.27% | 9.54% | 9.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$55.70M | -$52.00M | |
YoY Change | 48.14% | 54.3% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.190M | $3.385M | $3.385M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.893M | $5.680M | $5.680M |
YoY Change | -39.12% | 157.69% | 157.69% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.700M | -$5.920M | -$18.29M |
YoY Change | -3.49% | 13.4% | 23.58% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$3.100M | -$2.617M | -$10.77M |
YoY Change | 3.33% | -14.66% | 76.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $11.44M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -15.28K | 6.175M | 13.58M |
YoY Change | -100.3% | -1138.79% | 80.33% |
NET CHANGE | |||
Cash From Operating Activities | -3.100M | -2.617M | -10.77M |
Cash From Investing Activities | |||
Cash From Financing Activities | -15.28K | 6.175M | 13.58M |
Net Change In Cash | -3.115M | 3.558M | 2.809M |
YoY Change | -250.66% | -197.17% | 96.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.100M | -$2.617M | -$10.77M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
||
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023 | pxmd |
Preferred Stock Issued Conversion Of Notes Payable Value Shares Issued
PreferredStockIssuedConversionOfNotesPayableValueSharesIssued
|
||
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001811623 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
PaxMedica, Inc. | |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | |
CY2023Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
707976 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
707976 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7401242 | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
001-41475 | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-0870387 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
303 South Broadway | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 125 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tarrytown | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10591 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
914 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
987-2876 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Common Stock, Par Value $0.0001 Per Share | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
PXMD | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4100000 | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7408067 | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2023Q4 | us-gaap |
Cash
Cash
|
4710642 | |
CY2022Q4 | us-gaap |
Cash
Cash
|
1901887 | |
CY2023Q4 | pxmd |
Prepaid Expense General And Administrative Current
PrepaidExpenseGeneralAndAdministrativeCurrent
|
390400 | |
CY2022Q4 | pxmd |
Prepaid Expense General And Administrative Current
PrepaidExpenseGeneralAndAdministrativeCurrent
|
302431 | |
CY2023Q4 | pxmd |
Prepaid Expense Contractors Current
PrepaidExpenseContractorsCurrent
|
579363 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
969763 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
302431 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5680405 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2204318 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
5680405 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
2204318 | |
CY2023Q4 | pxmd |
Accrued Liabilities Excluding Employee Related Liabilities Current
AccruedLiabilitiesExcludingEmployeeRelatedLiabilitiesCurrent
|
177118 | |
CY2022Q4 | pxmd |
Accrued Liabilities Excluding Employee Related Liabilities Current
AccruedLiabilitiesExcludingEmployeeRelatedLiabilitiesCurrent
|
518613 | |
CY2023Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
787981 | |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
500458 | |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
173543 | |
CY2022Q4 | pxmd |
Shares Settled Liability Current
SharesSettledLiabilityCurrent
|
160949 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1795332 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2095518 | |
CY2023Q4 | us-gaap |
Deferred Income Noncurrent
DeferredIncomeNoncurrent
|
500000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2295332 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2095518 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7401242 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
707976 | |
CY2023Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
740 | |
CY2022Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
71 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
55414069 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33848740 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-52029741 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33740016 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3385073 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
108800 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5680405 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2204318 | |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12230292 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8816940 | |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3914979 | |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1787488 | |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
16145271 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
10604428 | |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16145271 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10604428 | |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
9165 | |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
5237 | |
CY2022 | pxmd |
Gain Loss On Conversion Of Safe
GainLossOnConversionOfSafe
|
-5338808 | |
CY2022 | pxmd |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
391246 | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-45585 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-161563 | |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-1819009 | |
CY2022 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-272202 | |
CY2022 | pxmd |
Fair Value Adjustment Of Simple Agreement For Equity Liability
FairValueAdjustmentOfSimpleAgreementForEquityLiability
|
-163025 | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1873192 | |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-270695 | |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-64500 | |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2144454 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4197339 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18289725 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14801767 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1662795 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
514216 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1662795 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
514216 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-11.00 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-28.79 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-11.00 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-28.79 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
108800 | |
CY2023 | pxmd |
Stock Issued During Period Value Reclassification Of Shares Settled Liability To Equity
StockIssuedDuringPeriodValueReclassificationOfSharesSettledLiabilityToEquity
|
160949 | |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3195294 | |
CY2023 | pxmd |
Stock Issued During Period Value Equity Purchase Agreement
StockIssuedDuringPeriodValueEquityPurchaseAgreement
|
11945936 | |
CY2023 | pxmd |
Debt Conversion Converted Instrument Warrants Or Options Issued Value
DebtConversionConvertedInstrumentWarrantsOrOptionsIssuedValue
|
1155642 | |
CY2023 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-122610 | |
CY2023 | pxmd |
Increase In Equity Attributable To Deemed Dividend To Warrant Reset
IncreaseInEquityAttributableToDeemedDividendToWarrantReset
|
25836 | |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5204950 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18289725 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3385073 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10108864 | |
CY2022 | pxmd |
Stock Issued During Period Value Issued For Commitment Fees
StockIssuedDuringPeriodValueIssuedForCommitmentFees
|
0 | |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100000 | |
CY2022 | pxmd |
Preferred Stock Stock Issued During Period Value New Issues Net Of Fees
PreferredStockStockIssuedDuringPeriodValueNewIssuesNetOfFees
|
300000 | |
CY2022 | pxmd |
Stock Issued During Period Value Conversion Of Simple Agreement For Future Equity Liability
StockIssuedDuringPeriodValueConversionOfSimpleAgreementForFutureEquityLiability
|
10000000 | |
CY2022 | pxmd |
Stock And Warrants Issued During Period Value Common Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValueCommonStockAndWarrants
|
6023013 | |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1159500 | |
CY2022 | pxmd |
Stock Issued During Period Value Conversion Of Convertible Securities To Preferred Stock
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesToPreferredStock
|
327993 | |
CY2022 | pxmd |
Stock Issued During Period Value Series Seed Preferred Stock To Common Stock
StockIssuedDuringPeriodValueSeriesSeedPreferredStockToCommonStock
|
0 | |
CY2022 | pxmd |
Stock Issued During Period Value Series X Preferred Stock To Common Stock
StockIssuedDuringPeriodValueSeriesXPreferredStockToCommonStock
|
0 | |
CY2022 | pxmd |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
2009207 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
912580 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
230997 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4418134 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14801767 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
108800 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-18289725 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-14801767 | |
CY2023 | pxmd |
Reclassification Of Shares Settled Liability
ReclassificationOfSharesSettledLiability
|
160949 | |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5204950 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4418134 | |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
100000 | |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-1819009 | |
CY2022 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
-272202 | |
CY2022 | pxmd |
Fair Value Adjustment Of Simple Agreement For Equity Liability
FairValueAdjustmentOfSimpleAgreementForEquityLiability
|
-163025 | |
CY2022 | pxmd |
Gain Loss On Conversion Of Safe
GainLossOnConversionOfSafe
|
-5338808 | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-45585 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-161563 | |
CY2022 | pxmd |
Loss On Issuance Of Debt
LossOnIssuanceOfDebt
|
391246 | |
CY2023 | pxmd |
Deemed Dividend To Warrant Reset
DeemedDividendToWarrantReset
|
25836 | |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1873192 | |
CY2023 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
91992 | |
CY2022 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
34500 | |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
667332 | |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
302431 | |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
500000 | |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
456225 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
94914 | |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-1500 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
19250 | |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
46456 | |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
238615 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10768504 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6071183 | |
CY2022 | pxmd |
Proceeds From Issuance Of Common Stock And Warrants Net Of Fees
ProceedsFromIssuanceOfCommonStockAndWarrantsNetOfFees
|
6023013 | |
CY2023 | pxmd |
Proceeds From Convertible Promissory Notes And Warrants
ProceedsFromConvertiblePromissoryNotesAndWarrants
|
3200000 | |
CY2022 | pxmd |
Proceeds From Convertible Promissory Notes And Warrants
ProceedsFromConvertiblePromissoryNotesAndWarrants
|
1240970 | |
CY2023 | pxmd |
Proceeds From Issuance Of Common Stock Equity Purchase Agreement
ProceedsFromIssuanceOfCommonStockEquityPurchaseAgreement
|
11945936 | |
CY2023 | pxmd |
Payments Of Costs Related To Issuance Of Common Stock And Warrants
PaymentsOfCostsRelatedToIssuanceOfCommonStockAndWarrants
|
503695 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
300000 | |
CY2023 | pxmd |
Payments Of Costs Incurred In Connection With Equity Purchase Agreement
PaymentsOfCostsIncurredInConnectionWithEquityPurchaseAgreement
|
195997 | |
CY2022 | pxmd |
Payments Of Costs Incurred In Connection With Equity Purchase Agreement
PaymentsOfCostsIncurredInConnectionWithEquityPurchaseAgreement
|
35000 | |
CY2023 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
746375 | |
CY2023 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
122610 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13577259 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7528983 | |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2808755 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1457800 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1901887 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
444087 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4710642 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1901887 | |
CY2022 | pxmd |
Preferred Stock Issued Conversion Of Notes Payable Value Shares Issued
PreferredStockIssuedConversionOfNotesPayableValueSharesIssued
|
327993 | |
CY2023 | pxmd |
Conversion Of Notes Payable Value Shares Issued
ConversionOfNotesPayableValueSharesIssued
|
3195294 | |
CY2022 | pxmd |
Conversion Of Notes Payable Value Shares Issued
ConversionOfNotesPayableValueSharesIssued
|
1159500 | |
CY2022 | pxmd |
Conversion Of Simple Agreement For Future Equity Liability To Preferred Stock
ConversionOfSimpleAgreementForFutureEquityLiabilityToPreferredStock
|
10000000 | |
CY2022 | pxmd |
Warrants Exchanged For Common And Preferred Stock
WarrantsExchangedForCommonAndPreferredStock
|
2009207 | |
CY2022 | pxmd |
Reclassification Of Warrants To Equity During Period
ReclassificationOfWarrantsToEquityDuringPeriod
|
912580 | |
CY2022 | pxmd |
Non Cash Transaction Equity Purchase Agreement Unpaid Costs
NonCashTransactionEquityPurchaseAgreementUnpaidCosts
|
195997 | |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Note 1. Organization and Description of Business Operations</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">PaxMedica, Inc. (Formerly Purinix Pharmaceuticals LLC) (the “Company”) is a clinical stage biopharmaceutical company organized as a Delaware limited liability company on April 5, 2018 (“Inception”) to focus on the development of drug candidates for the treatment of autism spectrum disorder (ASD), Fragile X syndrome tremor-ataxia (FXTAS) and Human African Trypanosomiasis (HAT).</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 0pt;"><span style="font-weight:bold;text-decoration-color:#000000;text-decoration-line:none;">Secondary Public Offering</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">On November 20, 2023, the Company entered into an underwriting agreement relating to the secondary public offering of its common stock, par value $0.0001 per share. The Company agreed to sell 5,384,615 shares of its common stock with the offering price to the public of $1.30 per share, pursuant to the Company’s registration statement on Form S-1 (File No. 333-275416), as amended, under the Securities Act of 1933, that was filed by the Company under Rule 462(b) under the Securities Act. On November 22, 2023, the Company received net proceeds from its public offering of approximately $6.1 million, net of underwriter fees and commissions of approximately $0.6 million, and offering costs of approximately $0.3 million. In connection with its public offering the Company issued 5,384,615 warrants to purchase shares of the Company’s common stock with an exercise price of $1.30 per share and issued 215,385 warrants to purchase shares of the Company’s common stock with an exercise price of $1.625. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The 2023 Note contained a price adjustment clause where the exercise and conversion price of the 2023 Note and Warrant is adjusted to the selling price of an offering if the Company’s common stock are sold at a price below the conversion or exercise price, respectively. In November 2023, the Company entered into a public offering in which shares of its common stock were sold at $1.30 per share. As the price of the common stock sold as part of the public offering was below the exercise and conversion price of the Note and Warrant, the terms of the conversion and exercise price were reset to $1.30, as further described below. </p> | |
CY2023 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | |
CY2023Q4 | pxmd |
Working Capital
WorkingCapital
|
3900000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-52000000.0 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18300000 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10800000 | |
CY2023 | pxmd |
Increase In Equity Attributable To Deemed Dividend To Warrant Reset
IncreaseInEquityAttributableToDeemedDividendToWarrantReset
|
25836 | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The most significant estimates in the Company’s financial statements relate to the valuation of warrants, common stock, valuation of the 2022 Notes and 2023 Note, and valuation of the SAFE liability. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.</p> | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Concentrations of Credit Risk</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash. The Company maintains its cash high credit quality financial institutions, which may at times, be in excess of federal insured limits. The Company believes it is not exposed to any significant losses due to credit risk on cash.</p> | |
CY2022Q4 | pxmd |
Warrant Liabilities Outstanding
WarrantLiabilitiesOutstanding
|
0 | |
CY2023Q4 | pxmd |
Warrant Liabilities Outstanding
WarrantLiabilitiesOutstanding
|
0 | |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5819423 | |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
192864 | |
CY2022Q3 | pxmd |
Reclassification Of Warrants To Equity During Share Period
ReclassificationOfWarrantsToEquityDuringSharePeriod
|
28195 | |
CY2022Q3 | pxmd |
Warrant Liabilities Outstanding
WarrantLiabilitiesOutstanding
|
900000 | |
CY2022Q4 | pxmd |
Warrant Liabilities Outstanding
WarrantLiabilitiesOutstanding
|
0 | |
CY2023Q4 | pxmd |
Warrant Liabilities Outstanding
WarrantLiabilitiesOutstanding
|
0 | |
CY2022Q3 | pxmd |
Simple Agreement For Equity Liability Current
SimpleAgreementForEquityLiabilityCurrent
|
5000000.0 | |
CY2022Q3 | pxmd |
Number Of Warrants Converted Into Common Stock Or Preferred Shares
NumberOfWarrantsConvertedIntoCommonStockOrPreferredShares
|
44118 | |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-737000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
873349 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
510297 | |
CY2022Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
269753 | |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
91750 | |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
162021 | |
CY2022Q4 | pxmd |
Research And Development
ResearchAndDevelopment
|
77000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
965099 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1019071 | |
CY2022 | pxmd |
Number Of Employees Terminated
NumberOfEmployeesTerminated
|
2 | |
CY2022 | pxmd |
Number Of Board Members Terminated
NumberOfBoardMembersTerminated
|
2 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
152.66 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2023 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
7207 | |
CY2023 | pxmd |
Share Based Payment Arrangement Value Of Shares Withheld For Tax Withholding Obligation
ShareBasedPaymentArrangementValueOfSharesWithheldForTaxWithholdingObligation
|
100000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022 | pxmd |
Non Cash Transaction Shares Settled Liability
NonCashTransactionSharesSettledLiability
|
200000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
707976 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0020 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-18290000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-14802000 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18290000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14802000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7200000 | |
CY2023 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
2400000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5413000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3687000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
29000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
29000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
474000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
667000 | |
CY2023Q4 | pxmd |
Deferred Tax Assets Deferred Expense Capitalized Research And Development Costs
DeferredTaxAssetsDeferredExpenseCapitalizedResearchAndDevelopmentCosts
|
1106000 | |
CY2022Q4 | pxmd |
Deferred Tax Assets Deferred Expense Capitalized Research And Development Costs
DeferredTaxAssetsDeferredExpenseCapitalizedResearchAndDevelopmentCosts
|
447000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
186000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7208000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
4830000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7208000 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4830000 | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18290000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14802000 | |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3841000 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3108000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | |
CY2023 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-34000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0500 | |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
800000 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.0450 | |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
261000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.0180 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Debt Conversion Amount
EffectiveIncomeTaxRateReconciliationDeductionDebtConversionAmount
|
392000 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Debt Conversion Percent
EffectiveIncomeTaxRateReconciliationDeductionDebtConversionPercent
|
-0.0210 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Debt Conversion Amount
EffectiveIncomeTaxRateReconciliationDeductionDebtConversionAmount
|
1155000 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Debt Conversion Percent
EffectiveIncomeTaxRateReconciliationDeductionDebtConversionPercent
|
-0.0780 | |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
39000 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
-0.0020 | |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
105000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
-0.0070 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Nondeductible Expense Executive Compensation Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseExecutiveCompensationAmount
|
75000 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Nondeductible Expense Executive Compensation Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseExecutiveCompensationPercent
|
-0.0040 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Nondeductible Expense Executive Compensation Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseExecutiveCompensationPercent
|
0.0000 | |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
207000 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
-0.0110 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0000 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Return To Provision And Other Amount
EffectiveIncomeTaxRateReconciliationReturnToProvisionAndOtherAmount
|
-16000 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Return To Provision And Other Percent
EffectiveIncomeTaxRateReconciliationReturnToProvisionAndOtherPercent
|
0.0010 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Return To Provision And Other Amount
EffectiveIncomeTaxRateReconciliationReturnToProvisionAndOtherAmount
|
94000 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Return To Provision And Other Percent
EffectiveIncomeTaxRateReconciliationReturnToProvisionAndOtherPercent
|
-0.0070 | |
CY2023 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Warrant Liability Percent
EffectiveIncomeTaxRateReconciliationDeductionWarrantLiabilityPercent
|
0.0000 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Warrant Liability Amount
EffectiveIncomeTaxRateReconciliationDeductionWarrantLiabilityAmount
|
393000 | |
CY2022 | pxmd |
Effective Income Tax Rate Reconciliation Deduction Warrant Liability Percent
EffectiveIncomeTaxRateReconciliationDeductionWarrantLiabilityPercent
|
0.0270 | |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2378000 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.1300 | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
2623000 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.1770 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 |