|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.994M
-84.5%
YoY
|
$12.87M
-64.48%
YoY
|
$36.23M
189.65%
YoY
|
$12.51M
-201.37%
YoY
|
-$12.34M
78.81%
YoY
|
| Depreciation, Depletion And Amortization |
$7.574M
9.7%
YoY
|
$6.904M
25.46%
YoY
|
$5.503M
-9.79%
YoY
|
$6.100M
24.54%
YoY
|
$4.898M
10.81%
YoY
|
| Cash From Operating Activities |
$13.61M
-27.79%
YoY
|
$18.85M
-12.11%
YoY
|
$21.44M
159.15%
YoY
|
$8.274M
-1023.44%
YoY
|
-$896.0K
-93.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$698.0K
-98.45%
YoY
|
$44.97M
43.95%
YoY
|
$31.24M
943.07%
YoY
|
$2.995M
-106.96%
YoY
|
-$43.02M
143296.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$659.0K
-98.43%
YoY
|
-$41.97M
-196.6%
YoY
|
$43.45M
446.62%
YoY
|
$7.948M
-4641.71%
YoY
|
-$175.0K
-101.38%
YoY
|
| Cash From Investing Activities |
-$1.357M
-96.78%
YoY
|
-$42.16M
-445.46%
YoY
|
$12.21M
146.42%
YoY
|
$4.953M
-111.47%
YoY
|
-$43.19M
-442.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$472.0K
-131.76%
YoY
|
$1.486M
-219.45%
YoY
|
-$1.244M
N/A
|
$0.00
-100.0%
YoY
|
$30.82M
615.17%
YoY
|
| Debt Paid & Issued, Net |
$30.67M
319.78%
YoY
|
$7.307M
-81.15%
YoY
|
$38.76M
222.19%
YoY
|
$12.03M
-66.56%
YoY
|
$35.98M
80.72%
YoY
|
| Cash From Financing Activities |
$2.061M
-78.47%
YoY
|
$9.571M
-227.66%
YoY
|
-$7.497M
-41.94%
YoY
|
-$12.91M
-125.86%
YoY
|
$49.93M
-6846.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.61M
-27.79%
YoY
|
$18.85M
-12.11%
YoY
|
$21.44M
159.15%
YoY
|
$8.274M
-1023.44%
YoY
|
-$896.0K
-93.12%
YoY
|
| Cash From Investing Activities |
-$1.357M
-96.78%
YoY
|
-$42.16M
-445.46%
YoY
|
$12.21M
146.42%
YoY
|
$4.953M
-111.47%
YoY
|
-$43.19M
-442.0%
YoY
|
| Cash From Financing Activities |
$2.061M
-78.47%
YoY
|
$9.571M
-227.66%
YoY
|
-$7.497M
-41.94%
YoY
|
-$12.91M
-125.86%
YoY
|
$49.93M
-6846.89%
YoY
|
| Net Change In Cash |
$14.31M
-204.12%
YoY
|
-$13.75M
-152.57%
YoY
|
$26.15M
8201.59%
YoY
|
$315.0K
-94.6%
YoY
|
$5.837M
-612.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.61M
-27.79%
YoY
|
$18.85M
-12.11%
YoY
|
$21.44M
159.15%
YoY
|
$8.274M
-1023.44%
YoY
|
-$896.0K
-93.12%
YoY
|
| Capital Expenditures |
$698.0K
-98.45%
YoY
|
$44.97M
43.95%
YoY
|
$31.24M
943.07%
YoY
|
$2.995M
-106.96%
YoY
|
-$43.02M
143296.67%
YoY
|
| Free Cash Flow |
$12.91M
-149.42%
YoY
|
-$26.12M
166.62%
YoY
|
-$9.798M
-285.6%
YoY
|
$5.279M
-87.47%
YoY
|
$42.12M
-424.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.036M
621.99%
YoY
|
$1.195M
-66.48%
YoY
|
-$2.003M
-139.92%
YoY
|
$766.0K
-77.74%
YoY
|
$282.0K
-98.7%
YoY
|
$3.565M
13.17%
YoY
|
$5.018M
82.08%
YoY
|
$3.441M
-60.43%
YoY
|
$21.63M
233.37%
YoY
|
$3.150M
-40.88%
YoY
|
$2.756M
-42.44%
YoY
|
$8.696M
-353.53%
YoY
|
$6.488M
-219.82%
YoY
|
$5.328M
-253.19%
YoY
|
$4.788M
-432.04%
YoY
|
-$3.430M
71.24%
YoY
|
-$5.415M
151.86%
YoY
|
-$3.478M
329.38%
YoY
|
-$1.442M
-47.18%
YoY
|
-$2.003M
65.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.911M
0.37%
YoY
|
$1.911M
0.31%
YoY
|
$1.889M
15.61%
YoY
|
$1.863M
27.52%
YoY
|
$1.904M
22.6%
YoY
|
$1.905M
44.32%
YoY
|
$1.634M
32.63%
YoY
|
$1.461M
4.21%
YoY
|
$1.553M
0.98%
YoY
|
$1.320M
-14.17%
YoY
|
$1.232M
-19.0%
YoY
|
$1.402M
-6.72%
YoY
|
$1.538M
12.26%
YoY
|
$1.538M
15.29%
YoY
|
$1.521M
37.9%
YoY
|
$1.503M
37.76%
YoY
|
$1.370M
22.32%
YoY
|
$1.334M
20.18%
YoY
|
$1.103M
1.19%
YoY
|
$1.091M
-0.82%
YoY
|
| Cash From Operating Activities |
$2.432M
-61.35%
YoY
|
$3.625M
93.44%
YoY
|
$3.272M
-49.41%
YoY
|
$4.279M
1.61%
YoY
|
$6.293M
333.4%
YoY
|
$1.874M
-75.73%
YoY
|
$6.468M
13.47%
YoY
|
$4.211M
-35.9%
YoY
|
$1.452M
-71.51%
YoY
|
$7.720M
221.27%
YoY
|
$5.700M
55.74%
YoY
|
$6.569M
-327.62%
YoY
|
$5.097M
101.7%
YoY
|
$2.403M
-204.61%
YoY
|
$3.660M
-475.38%
YoY
|
-$2.886M
1811.26%
YoY
|
$2.527M
-186.25%
YoY
|
-$2.297M
-22.92%
YoY
|
-$975.0K
-321.59%
YoY
|
-$151.0K
-98.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.00K
-71.76%
YoY
|
$295.0K
N/A
|
$211.0K
2914.29%
YoY
|
$144.0K
-99.4%
YoY
|
$170.0K
-93.56%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-66.67%
YoY
|
$23.98M
N/A
|
$2.640M
N/A
|
$28.58M
N/A
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.995M
N/A
|
-$23.02M
114980.0%
YoY
|
-$20.00M
199930.0%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.904M
N/A
|
$75.00K
N/A
|
$3.138M
-120.24%
YoY
|
$32.00K
-101.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.51M
1550500.0%
YoY
|
-$2.500M
-110.29%
YoY
|
$19.79M
-329850.0%
YoY
|
-$630.0K
N/A
|
-$1.000K
-99.15%
YoY
|
$24.29M
200.94%
YoY
|
-$6.000K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
-96.27%
YoY
|
$8.072M
N/A
|
-$20.00K
-86.67%
YoY
|
$3.006M
-1010.91%
YoY
|
-$3.161M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.952M
2224.71%
YoY
|
-$220.0K
N/A
|
$2.927M
-118.87%
YoY
|
-$112.0K
-99.58%
YoY
|
-$170.0K
-100.99%
YoY
|
$0.00
-100.0%
YoY
|
-$15.51M
70413.64%
YoY
|
-$26.48M
-209.01%
YoY
|
$17.15M
-285850.0%
YoY
|
-$29.21M
N/A
|
-$22.00K
-81.36%
YoY
|
$24.29M
378.47%
YoY
|
-$6.000K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
-96.27%
YoY
|
$5.077M
N/A
|
-$23.04M
14297.5%
YoY
|
-$17.00M
4756.29%
YoY
|
-$3.161M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$202.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$270.0K
37.06%
YoY
|
N/A
N/A
|
-$436.0K
-26.1%
YoY
|
-$2.683M
2848.35%
YoY
|
-$197.0K
N/A
|
-$564.0K
N/A
|
-$590.0K
N/A
|
-$91.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$36.00K
-100.83%
YoY
|
$5.658M
-28390.0%
YoY
|
$0.00
N/A
|
$25.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.172M
-179.77%
YoY
|
-$1.947M
-28.42%
YoY
|
-$1.947M
-119.18%
YoY
|
-$2.217M
-117.9%
YoY
|
-$10.25M
-37.37%
YoY
|
-$2.720M
-112.87%
YoY
|
$10.15M
-671.94%
YoY
|
$12.38M
-217.89%
YoY
|
-$16.36M
833.62%
YoY
|
$21.14M
-1278.37%
YoY
|
-$1.775M
-1.0%
YoY
|
-$10.51M
38.72%
YoY
|
-$1.752M
-108.94%
YoY
|
-$1.794M
-110.29%
YoY
|
-$1.793M
-21.29%
YoY
|
-$7.573M
-149.9%
YoY
|
$19.59M
490.18%
YoY
|
$17.43M
439.75%
YoY
|
-$2.278M
174.46%
YoY
|
$15.18M
-334.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.432M
-61.35%
YoY
|
$3.625M
93.44%
YoY
|
$3.272M
-49.41%
YoY
|
$4.279M
1.61%
YoY
|
$6.293M
333.4%
YoY
|
$1.874M
-75.73%
YoY
|
$6.468M
13.47%
YoY
|
$4.211M
-35.9%
YoY
|
$1.452M
-71.51%
YoY
|
$7.720M
221.27%
YoY
|
$5.700M
55.74%
YoY
|
$6.569M
-327.62%
YoY
|
$5.097M
101.7%
YoY
|
$2.403M
-204.61%
YoY
|
$3.660M
-475.38%
YoY
|
-$2.886M
1811.26%
YoY
|
$2.527M
-186.25%
YoY
|
-$2.297M
-22.92%
YoY
|
-$975.0K
-321.59%
YoY
|
-$151.0K
-98.0%
YoY
|
| Cash From Investing Activities |
-$3.952M
2224.71%
YoY
|
-$220.0K
N/A
|
$2.927M
-118.87%
YoY
|
-$112.0K
-99.58%
YoY
|
-$170.0K
-100.99%
YoY
|
$0.00
-100.0%
YoY
|
-$15.51M
70413.64%
YoY
|
-$26.48M
-209.01%
YoY
|
$17.15M
-285850.0%
YoY
|
-$29.21M
N/A
|
-$22.00K
-81.36%
YoY
|
$24.29M
378.47%
YoY
|
-$6.000K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
-96.27%
YoY
|
$5.077M
N/A
|
-$23.04M
14297.5%
YoY
|
-$17.00M
4756.29%
YoY
|
-$3.161M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$8.172M
-179.77%
YoY
|
-$1.947M
-28.42%
YoY
|
-$1.947M
-119.18%
YoY
|
-$2.217M
-117.9%
YoY
|
-$10.25M
-37.37%
YoY
|
-$2.720M
-112.87%
YoY
|
$10.15M
-671.94%
YoY
|
$12.38M
-217.89%
YoY
|
-$16.36M
833.62%
YoY
|
$21.14M
-1278.37%
YoY
|
-$1.775M
-1.0%
YoY
|
-$10.51M
38.72%
YoY
|
-$1.752M
-108.94%
YoY
|
-$1.794M
-110.29%
YoY
|
-$1.793M
-21.29%
YoY
|
-$7.573M
-149.9%
YoY
|
$19.59M
490.18%
YoY
|
$17.43M
439.75%
YoY
|
-$2.278M
174.46%
YoY
|
$15.18M
-334.94%
YoY
|
| Net Change In Cash |
$6.652M
-261.38%
YoY
|
$1.458M
-272.34%
YoY
|
$4.252M
284.1%
YoY
|
$1.950M
-119.73%
YoY
|
-$4.122M
-284.02%
YoY
|
-$846.0K
141.71%
YoY
|
$1.107M
-71.64%
YoY
|
-$9.885M
-148.56%
YoY
|
$2.240M
-32.91%
YoY
|
-$350.0K
-157.47%
YoY
|
$3.903M
123.16%
YoY
|
$20.36M
-478.22%
YoY
|
$3.339M
-464.92%
YoY
|
$609.0K
-132.74%
YoY
|
$1.749M
-127.27%
YoY
|
-$5.382M
-135.82%
YoY
|
-$915.0K
-497.83%
YoY
|
-$1.860M
1760.0%
YoY
|
-$6.414M
1544.62%
YoY
|
$15.03M
-1807.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.432M
-61.35%
YoY
|
$3.625M
93.44%
YoY
|
$3.272M
-49.41%
YoY
|
$4.279M
1.61%
YoY
|
$6.293M
333.4%
YoY
|
$1.874M
-75.73%
YoY
|
$6.468M
13.47%
YoY
|
$4.211M
-35.9%
YoY
|
$1.452M
-71.51%
YoY
|
$7.720M
221.27%
YoY
|
$5.700M
55.74%
YoY
|
$6.569M
-327.62%
YoY
|
$5.097M
101.7%
YoY
|
$2.403M
-204.61%
YoY
|
$3.660M
-475.38%
YoY
|
-$2.886M
1811.26%
YoY
|
$2.527M
-186.25%
YoY
|
-$2.297M
-22.92%
YoY
|
-$975.0K
-321.59%
YoY
|
-$151.0K
-98.0%
YoY
|
| Capital Expenditures |
$48.00K
-71.76%
YoY
|
$295.0K
N/A
|
$211.0K
2914.29%
YoY
|
$144.0K
-99.4%
YoY
|
$170.0K
-93.56%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-66.67%
YoY
|
$23.98M
N/A
|
$2.640M
N/A
|
$28.58M
N/A
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.995M
N/A
|
-$23.02M
114980.0%
YoY
|
-$20.00M
199930.0%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
$2.384M
-61.06%
YoY
|
$3.330M
77.69%
YoY
|
$3.061M
-52.62%
YoY
|
$4.135M
-120.92%
YoY
|
$6.123M
-615.4%
YoY
|
$1.874M
-108.98%
YoY
|
$6.461M
13.77%
YoY
|
-$19.77M
-400.94%
YoY
|
-$1.188M
-123.31%
YoY
|
-$20.86M
-968.08%
YoY
|
$5.679M
55.16%
YoY
|
$6.569M
5926.61%
YoY
|
$5.097M
-80.05%
YoY
|
$2.403M
-86.43%
YoY
|
$3.660M
N/A
|
$109.0K
N/A
|
$25.54M
-977.77%
YoY
|
$17.71M
-696.16%
YoY
|
N/A
|
N/A
|
Loading...