2024 Q1 Form 10-Q Financial Statement

#000183943924000009 Filed on February 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2022 Q4
Revenue $187.0M $159.5M $132.9M
YoY Change 15.81% 20.08% 28.91%
Cost Of Revenue $58.74M $55.13M $46.18M
YoY Change 19.08% 19.36% 12.42%
Gross Profit $128.3M $104.4M $86.68M
YoY Change 14.38% 20.46% 39.84%
Gross Profit Margin 68.59% 65.45% 65.24%
Selling, General & Admin $105.8M $113.9M $104.4M
YoY Change -0.72% 9.15% 22.59%
% of Gross Profit 82.44% 109.11% 120.41%
Research & Development $15.07M $16.67M $13.88M
YoY Change 10.32% 20.11% 30.83%
% of Gross Profit 11.75% 15.96% 16.01%
Depreciation & Amortization $1.467M $1.486M $1.196M
YoY Change 24.85% 24.25% -30.87%
% of Gross Profit 1.14% 1.42% 1.38%
Operating Expenses $120.8M $130.6M $118.2M
YoY Change 0.53% 10.44% 23.5%
Operating Profit $7.456M -$26.18M -$31.57M
YoY Change -192.84% -17.09% -6.5%
Interest Expense $1.146M $1.153M $404.0K
YoY Change -41.83% 185.4% 260.71%
% of Operating Profit 15.37%
Other Income/Expense, Net $1.133M -$1.745M $66.00K
YoY Change -43.43% -2743.94% -79.88%
Pretax Income $7.443M -$29.07M -$31.91M
YoY Change -193.06% -8.88% -4.89%
Income Tax $1.250M -$2.824M -$4.444M
% Of Pretax Income 16.79%
Net Earnings $6.193M -$26.25M -$27.46M
YoY Change -184.37% -4.42% 7.85%
Net Earnings / Revenue 3.31% -16.45% -20.67%
Basic Earnings Per Share $0.03 -$0.15 -$0.16
Diluted Earnings Per Share $0.03 -$0.15 -$0.16
COMMON SHARES
Basic Shares Outstanding 178.0M shares 177.6M shares 175.9M shares
Diluted Shares Outstanding 178.0M shares 177.6M shares 175.8M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.10M $61.72M $72.28M
YoY Change 8.74% -14.61% -34.94%
Cash & Equivalents $90.10M $61.72M $72.28M
Short-Term Investments
Other Short-Term Assets $7.772M $9.307M $3.956M
YoY Change 119.98% 135.26% 304.91%
Inventory
Prepaid Expenses $16.99M $12.86M $12.99M
Receivables $43.99M $44.95M $31.91M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.644B $1.517B $1.350B
YoY Change 13.99% 12.37% 20.93%
LONG-TERM ASSETS
Property, Plant & Equipment $35.78M $36.89M $31.99M
YoY Change 13.93% 15.33% -17.84%
Goodwill $766.7M $767.2M $770.1M
YoY Change 0.7% -0.38% 2.63%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.344M $2.921M $2.794M
YoY Change -16.21% 4.55% -87.22%
Total Long-Term Assets $1.261B $1.276B $1.323B
YoY Change -3.04% -3.53% 5.32%
TOTAL ASSETS
Total Short-Term Assets $1.644B $1.517B $1.350B
Total Long-Term Assets $1.261B $1.276B $1.323B
Total Assets $2.905B $2.793B $2.673B
YoY Change 5.92% 4.5% 12.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.01M $25.51M $20.28M
YoY Change -4.68% 25.76% 69.8%
Accrued Expenses $61.84M $61.81M $56.92M
YoY Change 11.49% 8.59% 43.17%
Deferred Revenue $14.02M $13.36M $11.45M
YoY Change 10.16% 16.7% 7.03%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $291.0K
YoY Change
Total Short-Term Liabilities $1.516B $1.426B $1.276B
YoY Change 12.36% 11.75% 27.29%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $70.25M $70.94M $83.87M
YoY Change 0.35% -15.42% 673.47%
Total Long-Term Liabilities $70.25M $70.94M $83.87M
YoY Change 0.35% -15.42% 673.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.516B $1.426B $1.276B
Total Long-Term Liabilities $70.25M $70.94M $83.87M
Total Liabilities $1.614B $1.525B $1.405B
YoY Change 10.72% 8.55% 30.05%
SHAREHOLDERS EQUITY
Retained Earnings -$530.1M -$536.3M -$451.9M
YoY Change 15.44% 18.68% 27.34%
Common Stock $178.0K $178.0K $176.0K
YoY Change 1.14% 1.14% 1.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $245.1M
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $1.291B $1.268B $1.268B
YoY Change
Total Liabilities & Shareholders Equity $2.905B $2.793B $2.673B
YoY Change 5.92% 4.5% 12.67%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2022 Q4
OPERATING ACTIVITIES
Net Income $6.193M -$26.25M -$27.46M
YoY Change -184.37% -4.42% 7.85%
Depreciation, Depletion And Amortization $1.467M $1.486M $1.196M
YoY Change 24.85% 24.25% -30.87%
Cash From Operating Activities $39.66M $26.17M $5.603M
YoY Change 13.7% 367.02% -478.84%
INVESTING ACTIVITIES
Capital Expenditures $14.16M $16.81M $12.23M
YoY Change -46.27% 37.47% -218.84%
Acquisitions
YoY Change
Other Investing Activities -$189.0K -$49.62M -$20.15M
YoY Change -358.9% 146.33% 4028.07%
Cash From Investing Activities -$14.35M -$66.43M -$32.37M
YoY Change -45.4% 105.22% 200.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 96.36M 285.1M 247.7M
YoY Change 24.27% 15.12% -138.77%
NET CHANGE
Cash From Operating Activities 39.66M 26.17M 5.603M
Cash From Investing Activities -14.35M -66.43M -32.37M
Cash From Financing Activities 96.36M 285.1M 247.7M
Net Change In Cash 121.7M 244.9M 220.9M
YoY Change 41.25% 10.84% -133.93%
FREE CASH FLOW
Cash From Operating Activities $39.66M $26.17M $5.603M
Capital Expenditures $14.16M $16.81M $12.23M
Free Cash Flow $25.50M $9.358M -$6.624M
YoY Change 199.18% -241.27% -175.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2022Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1350000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1267996000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1269415000 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
177260396 shares
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-26249000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23049000 usd
CY2023Q4 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1411000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
1000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3456000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1268261000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1284731000 usd
us-gaap Net Income Loss
NetIncomeLoss
-56515000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
37635000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1727000 usd
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
4645000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-773000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1267996000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1273684000 usd
us-gaap Net Income Loss
NetIncomeLoss
-46845000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
35964000 usd
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1829000 usd
us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
4173000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3114000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1268261000 usd
us-gaap Net Income Loss
NetIncomeLoss
-46845000 usd
us-gaap Depreciation
Depreciation
2997000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
68312000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
29876000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
35964000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5937000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2870000 usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-142000 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-4000 usd
pycr Gain Loss On Lease Exit Including Accretion Expense
GainLossOnLeaseExitIncludingAccretionExpense
29000 usd
us-gaap Accretion Expense
AccretionExpense
2061000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2816000 usd
us-gaap Proceeds From Other Operating Activities
ProceedsFromOtherOperatingActivities
44000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17003000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7487000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3207000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10892000 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
151939000 usd
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
103453000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2068000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4133000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
28000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
25308000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-80023000 usd
pycr Net Change In Client Fund Obligations
NetChangeInClientFundObligations
270540000 usd
pycr Payments For Capital Expenditure Financing
PaymentsForCapitalExpenditureFinancing
3689000 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
536000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1829000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
4172000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
268658000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
188683000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
879046000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
39000 usd
us-gaap Interest Paid Net
InterestPaidNet
145000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
pycr Capital Lease Asset Obtained In Exchange For Capital Lease Liabilities
CapitalLeaseAssetObtainedInExchangeForCapitalLeaseLiabilities
3393000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61719000 usd
CY2023Q4 pycr Funds Held For Clients Cash
FundsHeldForClientsCash
1006010000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1067729000 usd
us-gaap Use Of Estimates
UseOfEstimates
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of estimates </span><div style="margin-top:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the evaluation of potential impairment of goodwill and intangible assets and the valuation of stock-based compensation.</span></div>The Company’s results of operations and financial condition can also be affected by economic, political, legislative, regulatory and legal actions, including but not limited to health epidemics and pandemics and their resulting economic impact. Economic conditions, such as recessionary trends, inflation, interest and monetary exchange rates, and government fiscal policies can have a significant effect on the Company’s results of operations and financial condition. While the Company maintains reserves for anticipated liabilities and carries various levels of insurance, the Company could be affected by civil, criminal, regulatory or administrative actions, claims or proceedings.
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9852000 usd
CY2023Q4 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
8440000 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
23049000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
147232000 usd
CY2023Q4 pycr Implementation Fee Recognition Period
ImplementationFeeRecognitionPeriod
P24M
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18712000 usd
CY2023Q4 pycr Contract With Customer Liability Acquired Deferred Revenue
ContractWithCustomerLiabilityAcquiredDeferredRevenue
0 usd
CY2023Q4 pycr Contract With Customer Liability Deferral Of Revenue
ContractWithCustomerLiabilityDeferralOfRevenue
5165000 usd
CY2023Q4 pycr Contract With Customer Liability Revenue Recognized Including Current Period Revenue
ContractWithCustomerLiabilityRevenueRecognizedIncludingCurrentPeriodRevenue
4950000 usd
CY2023Q4 pycr Contract With Customer Liability Foreign Exchange Gain Loss
ContractWithCustomerLiabilityForeignExchangeGainLoss
25000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18952000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
7650000 usd
CY2023Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
229825000 usd
CY2023Q4 pycr Capitalized Contract Cost Additions
CapitalizedContractCostAdditions
26818000 usd
CY2023Q4 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
15510000 usd
CY2023Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
241133000 usd
CY2022Q3 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
175216000 usd
CY2022Q4 pycr Capitalized Contract Cost Additions
CapitalizedContractCostAdditions
25755000 usd
CY2022Q4 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
11066000 usd
CY2022Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
189905000 usd
CY2023Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
217105000 usd
pycr Capitalized Contract Cost Additions
CapitalizedContractCostAdditions
53904000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
29876000 usd
CY2023Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
241133000 usd
CY2022Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
163474000 usd
pycr Capitalized Contract Cost Additions
CapitalizedContractCostAdditions
47525000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
21094000 usd
CY2022Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
189905000 usd
CY2023Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
0 usd
CY2022Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1174000 usd
CY2023Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
0 usd
CY2022Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1174000 usd
CY2023Q4 pycr Funds Held For Clients Amortized Cost
FundsHeldForClientsAmortizedCost
1325175000 usd
CY2023Q4 pycr Funds Held For Clients Gross Unrealized Gains
FundsHeldForClientsGrossUnrealizedGains
26000 usd
CY2023Q4 pycr Funds Held For Clients Gross Unrealized Losses
FundsHeldForClientsGrossUnrealizedLosses
38000 usd
CY2023Q4 us-gaap Funds Held For Clients
FundsHeldForClients
1325163000 usd
CY2023Q2 pycr Funds Held For Clients Amortized Cost
FundsHeldForClientsAmortizedCost
1053309000 usd
CY2023Q2 pycr Funds Held For Clients Gross Unrealized Gains
FundsHeldForClientsGrossUnrealizedGains
93000 usd
CY2023Q2 pycr Funds Held For Clients Gross Unrealized Losses
FundsHeldForClientsGrossUnrealizedLosses
4246000 usd
CY2023Q2 us-gaap Funds Held For Clients
FundsHeldForClients
1049156000 usd
CY2023Q4 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
79801000 usd
CY2023Q4 pycr Funds Held For Clients Maturities Year One
FundsHeldForClientsMaturitiesYearOne
1058834000 usd
CY2023Q4 pycr Funds Held For Clients Maturities Year Two
FundsHeldForClientsMaturitiesYearTwo
80096000 usd
CY2023Q4 pycr Funds Held For Clients Maturities Year Three
FundsHeldForClientsMaturitiesYearThree
112546000 usd
CY2023Q4 pycr Funds Held For Clients Maturities Year Four
FundsHeldForClientsMaturitiesYearFour
50062000 usd
CY2023Q4 pycr Funds Held For Clients Maturities Year Five
FundsHeldForClientsMaturitiesYearFive
21397000 usd
CY2023Q4 pycr Funds Held For Clients Maturities After Year Five
FundsHeldForClientsMaturitiesAfterYearFive
2228000 usd
CY2023Q4 pycr Funds Held For Clients Maturities
FundsHeldForClientsMaturities
1325163000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
60607000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
23714000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36893000 usd
CY2023Q4 us-gaap Depreciation
Depreciation
1486000 usd
CY2023Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
151015000 usd
CY2023Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
89363000 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
61652000 usd
CY2023Q4 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
9166000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
767738000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
6000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
767193000 usd
CY2022Q3 pycr Partnership Agreement
PartnershipAgreement
P16Y
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
790958000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
576877000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
214081000 usd
CY2023Q4 pycr Amortization Of Intangible Assets Excluding Capitalized Computer Software
AmortizationOfIntangibleAssetsExcludingCapitalizedComputerSoftware
24963000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
46797000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
44591000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
17623000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
12332000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
12244000 usd
CY2023Q4 pycr Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
80494000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
214081000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 usd
CY2023Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
0 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
177634296 shares
CY2023Q4 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
5000000 shares
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-26249000 usd
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
177567397 shares
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
177567397 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
175830554 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
177260396 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
177260396 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
175671565 shares
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
pycr-20231231_cal.xml Edgar Link unprocessable
pycr-20231231_def.xml Edgar Link unprocessable
pycr-20231231_lab.xml Edgar Link unprocessable
pycr-20231231_pre.xml Edgar Link unprocessable
0001839439-24-000009-index-headers.html Edgar Link pending
0001839439-24-000009-index.html Edgar Link pending
0001839439-24-000009.txt Edgar Link pending
0001839439-24-000009-xbrl.zip Edgar Link pending
a2024pycrq2-ex311xceosoxce.htm Edgar Link pending
a2024pycrq2-ex312xcfosoxce.htm Edgar Link pending
a2024pycrq2-ex321xceosecti.htm Edgar Link pending
a2024pycrq2-ex322xcfosecti.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pycr-20231231.htm Edgar Link pending
pycr-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
pycr-20231231_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending