|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation of property and equipment | |||||
| Remeasurement of warrants | |||||
| Non-cash financial expenses, net | |||||
| Loss on extinguishment of debt | |||||
| Share-based compensation expenses | |||||
| Changes in assets and liabilities: | |||||
| Pre-launch inventories | |||||
| Prepaid expenses and other assets | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Trade payables | |||||
| Accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Short-term and long-term deposits, net | |||||
| Investment in bank deposits | |||||
| Proceeds from bank deposits | |||||
| Purchase of property and equipment | |||||
| Net cash provided (used in) by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of options | |||||
| Proceeds from issuance of ordinary shares, warrants, pre-funded warrants and abeyance shares, net | |||||
| Payment due to long-term debt | |||||
| Payment of fees due to debt | |||||
| Proceeds from issuance of pre-funded warrants, net | |||||
| Net cash provided by financing activities | |||||
| Increase (decrease) in cash, cash equivalents and restricted deposits | |||||
| Increase (decrease) in cash, cash equivalents and restricted deposits | |||||
| Cash, cash equivalents and restricted deposits at the beginning of the year | |||||
| Cash, cash equivalents and restricted deposits at the end of the year | |||||
| Supplemental disclosures of non-cash investing and financing information: | |||||
| Property and equipment acquired by credit | |||||
| Right-of-use asset recognized with corresponding lease liability | |||||
| Credit line derivative | |||||
| Cash paid for amounts included in measurement of lease liability | |||||
| Modification of warrants | |||||
| Warrants issued as part of credit line | |||||
| Supplemental disclosures of cash flows: | |||||
| Interest paid | |||||
| Cash paid during the year for income taxes | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash and cash equivalents | |||||
| Restricted deposits | |||||
| Restricted deposits included in other long-term assets | |||||
Loading...