|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.57M
-19.68%
YoY
|
$15.65M
26.79%
YoY
|
$12.35M
-35.07%
YoY
|
$19.01M
-38.8%
YoY
|
$31.07M
74.74%
YoY
|
| Cost Of Revenue |
$8.772M
-15.27%
YoY
|
$10.35M
16.28%
YoY
|
$8.904M
-18.09%
YoY
|
$10.87M
-41.68%
YoY
|
$18.64M
149.49%
YoY
|
| Gross Profit |
$3.800M
-28.29%
YoY
|
$5.299M
53.98%
YoY
|
$3.441M
-57.74%
YoY
|
$8.144M
-34.49%
YoY
|
$12.43M
20.7%
YoY
|
| Selling, General & Admin |
$14.22M
59.6%
YoY
|
$8.912M
-69.96%
YoY
|
$29.66M
6.76%
YoY
|
$27.79M
5.61%
YoY
|
$26.31M
114.43%
YoY
|
| Research & Development |
$872.2K
10.98%
YoY
|
$785.9K
-64.48%
YoY
|
$2.212M
-4.55%
YoY
|
$2.318M
-8.6%
YoY
|
$2.536M
N/A
|
| Depreciation & Amortization |
$2.071M
47.33%
YoY
|
$1.405M
-36.24%
YoY
|
$2.204M
4.08%
YoY
|
$2.118M
52.09%
YoY
|
$1.392M
178.48%
YoY
|
| Operating Expenses |
$16.52M
30.17%
YoY
|
$12.69M
-61.99%
YoY
|
$33.39M
6.25%
YoY
|
$31.43M
5.49%
YoY
|
$29.79M
155.51%
YoY
|
| Operating Profit |
-$12.72M
72.08%
YoY
|
-$7.393M
-75.32%
YoY
|
-$29.95M
28.63%
YoY
|
-$23.29M
34.13%
YoY
|
-$17.36M
1176.52%
YoY
|
| Interest Expense |
-$3.151M
582.08%
YoY
|
-$462.0K
-137.71%
YoY
|
$1.225M
-113.91%
YoY
|
-$8.806M
-59.63%
YoY
|
-$21.81M
-149.39%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$14.86M
122.65%
YoY
|
-$6.675M
-76.76%
YoY
|
-$28.73M
-10.49%
YoY
|
-$32.09M
-18.08%
YoY
|
-$39.17M
-191.52%
YoY
|
| Income Tax |
-$103.0K
N/A
|
$0.00
-100.0%
YoY
|
-$221.8K
-391.85%
YoY
|
$75.98K
-110.27%
YoY
|
-$740.0K
-171.84%
YoY
|
| Net Earnings |
-$14.76M
121.11%
YoY
|
-$6.675M
-76.58%
YoY
|
-$28.50M
-11.39%
YoY
|
-$32.17M
-16.3%
YoY
|
-$38.43M
-192.01%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
108.4%
YoY
|
-$0.04
-76.98%
YoY
|
-$0.16
-14.82%
YoY
|
-$0.19
-100.0%
YoY
|
-$230.6K
-187.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.328M
-21.23%
YoY
|
$3.250M
-18.82%
YoY
|
$3.008M
-23.64%
YoY
|
$2.988M
-14.31%
YoY
|
$4.224M
39.49%
YoY
|
$4.003M
8.47%
YoY
|
$3.939M
29.6%
YoY
|
$3.486M
34.53%
YoY
|
$3.028M
-8.28%
YoY
|
$3.690M
-34.78%
YoY
|
$3.039M
-48.02%
YoY
|
$2.592M
-38.39%
YoY
|
$3.302M
-54.18%
YoY
|
$5.658M
-39.28%
YoY
|
$5.847M
-29.39%
YoY
|
$4.207M
-32.8%
YoY
|
$7.205M
6.27%
YoY
|
$9.318M
14.33%
YoY
|
$8.281M
288.76%
YoY
|
$6.260M
769.44%
YoY
|
| Cost Of Revenue |
$2.771M
11.78%
YoY
|
$2.475M
6.23%
YoY
|
$1.337M
-52.48%
YoY
|
$2.189M
-19.81%
YoY
|
$2.479M
6.62%
YoY
|
$2.330M
-10.03%
YoY
|
$2.814M
46.0%
YoY
|
$2.730M
32.2%
YoY
|
$2.325M
-17.63%
YoY
|
$2.590M
67.68%
YoY
|
$1.928M
-42.42%
YoY
|
$2.065M
-34.55%
YoY
|
$2.822M
-52.19%
YoY
|
$1.545M
-70.66%
YoY
|
$3.348M
0.02%
YoY
|
$3.155M
-23.42%
YoY
|
$5.903M
66.74%
YoY
|
$5.265M
100.97%
YoY
|
$3.347M
289.2%
YoY
|
$4.120M
815.56%
YoY
|
| Gross Profit |
$556.9K
-68.1%
YoY
|
$774.4K
-53.7%
YoY
|
$1.670M
48.52%
YoY
|
$798.5K
5.57%
YoY
|
$1.746M
148.07%
YoY
|
$1.673M
52.05%
YoY
|
$1.125M
1.15%
YoY
|
$756.4K
43.64%
YoY
|
$703.7K
46.68%
YoY
|
$1.100M
-73.26%
YoY
|
$1.112M
-55.51%
YoY
|
$526.6K
-49.93%
YoY
|
$479.7K
-63.18%
YoY
|
$4.113M
1.5%
YoY
|
$2.499M
-49.34%
YoY
|
$1.052M
-50.85%
YoY
|
$1.303M
-59.79%
YoY
|
$4.053M
-26.72%
YoY
|
$4.933M
288.46%
YoY
|
$2.140M
692.59%
YoY
|
| Selling, General & Admin |
$5.276M
312.29%
YoY
|
$2.380M
-42.27%
YoY
|
$3.206M
-4044.75%
YoY
|
$3.429M
-19.34%
YoY
|
$1.280M
-85.92%
YoY
|
$4.122M
-43.14%
YoY
|
-$81.26K
-101.33%
YoY
|
$4.251M
-41.28%
YoY
|
$9.086M
-10.01%
YoY
|
$7.250M
29.51%
YoY
|
$6.088M
-10.31%
YoY
|
$7.240M
36.53%
YoY
|
$10.10M
-13.57%
YoY
|
$5.598M
20.28%
YoY
|
$6.788M
5.61%
YoY
|
$5.303M
49.38%
YoY
|
$11.68M
187.73%
YoY
|
$4.654M
-9.8%
YoY
|
$6.427M
309.38%
YoY
|
$3.550M
200.85%
YoY
|
| Research & Development |
$106.1K
47.16%
YoY
|
$201.8K
-7.52%
YoY
|
$424.8K
61.82%
YoY
|
$309.4K
32.74%
YoY
|
$72.10K
-84.52%
YoY
|
$218.2K
-67.91%
YoY
|
$262.5K
-64.65%
YoY
|
$233.1K
-27.89%
YoY
|
$465.7K
-37.12%
YoY
|
$680.0K
134.18%
YoY
|
$742.7K
-7.69%
YoY
|
$323.2K
-33.0%
YoY
|
$740.6K
-35.55%
YoY
|
$290.4K
-25.51%
YoY
|
$804.6K
13.2%
YoY
|
$482.4K
66.36%
YoY
|
$1.149M
N/A
|
$389.8K
199.85%
YoY
|
$710.7K
N/A
|
$290.0K
1350.0%
YoY
|
| Depreciation & Amortization |
$1.167M
337.22%
YoY
|
$265.1K
-38.45%
YoY
|
$265.0K
-20.62%
YoY
|
$374.0K
-0.03%
YoY
|
$266.8K
-51.85%
YoY
|
$430.7K
-24.44%
YoY
|
$333.8K
-38.72%
YoY
|
$374.1K
-30.52%
YoY
|
$554.1K
3.55%
YoY
|
$570.0K
7.12%
YoY
|
$544.7K
3.87%
YoY
|
$538.5K
2.36%
YoY
|
$535.1K
-14.96%
YoY
|
$532.1K
57.33%
YoY
|
$524.5K
123.22%
YoY
|
$526.1K
176.88%
YoY
|
$629.3K
384.05%
YoY
|
$338.2K
111.38%
YoY
|
$235.0K
134.95%
YoY
|
$190.0K
72.73%
YoY
|
| Operating Expenses |
$5.547M
200.94%
YoY
|
$2.881M
-43.78%
YoY
|
$3.899M
607.62%
YoY
|
$4.200M
-12.44%
YoY
|
$1.843M
-81.38%
YoY
|
$5.124M
-38.41%
YoY
|
$551.1K
-92.37%
YoY
|
$4.797M
-39.67%
YoY
|
$9.897M
-10.77%
YoY
|
$8.320M
32.37%
YoY
|
$7.223M
-8.95%
YoY
|
$7.952M
29.95%
YoY
|
$11.09M
-15.45%
YoY
|
$6.285M
18.79%
YoY
|
$7.933M
7.62%
YoY
|
$6.119M
52.21%
YoY
|
$13.12M
302.41%
YoY
|
$5.291M
-2.74%
YoY
|
$7.371M
344.05%
YoY
|
$4.020M
209.23%
YoY
|
| Operating Profit |
-$4.990M
5012.7%
YoY
|
-$2.106M
-38.98%
YoY
|
-$2.229M
-488.63%
YoY
|
-$3.402M
-15.81%
YoY
|
-$97.60K
-98.94%
YoY
|
-$3.451M
-52.2%
YoY
|
$573.6K
-109.39%
YoY
|
-$4.041M
-45.58%
YoY
|
-$9.194M
-13.37%
YoY
|
-$7.220M
232.4%
YoY
|
-$6.111M
12.47%
YoY
|
-$7.425M
46.53%
YoY
|
-$10.61M
-10.18%
YoY
|
-$2.172M
75.4%
YoY
|
-$5.434M
122.89%
YoY
|
-$5.067M
169.52%
YoY
|
-$11.82M
58978.35%
YoY
|
-$1.238M
-1475.99%
YoY
|
-$2.438M
525.08%
YoY
|
-$1.880M
82.52%
YoY
|
| Interest Expense |
-$1.447M
-695.56%
YoY
|
-$152.3K
-60.94%
YoY
|
-$686.4K
105.63%
YoY
|
-$860.1K
140.15%
YoY
|
$243.0K
-129.75%
YoY
|
-$389.9K
-138.99%
YoY
|
-$333.8K
40.66%
YoY
|
-$358.1K
-127.84%
YoY
|
-$816.7K
153.03%
YoY
|
$1.000M
-152.55%
YoY
|
-$237.3K
-96.88%
YoY
|
$1.286M
26.5%
YoY
|
-$322.8K
-97.15%
YoY
|
-$1.903M
-202.19%
YoY
|
-$7.597M
-57.62%
YoY
|
$1.017M
-81.78%
YoY
|
-$11.33M
-147.15%
YoY
|
$1.862M
-87.78%
YoY
|
-$17.92M
-418.94%
YoY
|
$5.580M
-875.0%
YoY
|
| Other Income/Expense, Net |
$1.012M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.180M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$5.426M
-3834.07%
YoY
|
-$2.259M
-41.2%
YoY
|
-$2.916M
-305.3%
YoY
|
-$4.262M
-3.11%
YoY
|
$145.3K
-101.45%
YoY
|
-$3.841M
-38.34%
YoY
|
$1.420M
-122.37%
YoY
|
-$4.399M
-28.34%
YoY
|
-$10.01M
-8.46%
YoY
|
-$6.230M
52.89%
YoY
|
-$6.349M
-51.28%
YoY
|
-$6.139M
51.56%
YoY
|
-$10.94M
-52.76%
YoY
|
-$4.075M
-753.38%
YoY
|
-$13.03M
-36.0%
YoY
|
-$4.050M
-209.17%
YoY
|
-$23.15M
-196.44%
YoY
|
$623.7K
-95.93%
YoY
|
-$20.36M
-489.33%
YoY
|
$3.710M
-310.8%
YoY
|
| Income Tax |
-$103.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$221.8K
201490.91%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$110.00
-99.99%
YoY
|
$0.00
N/A
|
$19.54K
N/A
|
$56.55K
N/A
|
-$740.0K
-171.84%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.323M
-3763.18%
YoY
|
-$2.259M
-41.2%
YoY
|
-$2.916M
-305.3%
YoY
|
-$4.262M
-3.11%
YoY
|
$145.3K
-101.48%
YoY
|
-$3.841M
-38.34%
YoY
|
$1.420M
-122.37%
YoY
|
-$4.399M
-28.34%
YoY
|
-$9.789M
-10.48%
YoY
|
-$6.230M
52.89%
YoY
|
-$6.349M
-51.35%
YoY
|
-$6.139M
49.48%
YoY
|
-$10.94M
-51.2%
YoY
|
-$4.075M
-753.38%
YoY
|
-$13.05M
-35.91%
YoY
|
-$4.107M
-210.69%
YoY
|
-$22.41M
-197.55%
YoY
|
$623.7K
-95.93%
YoY
|
-$20.36M
-489.33%
YoY
|
$3.710M
-310.8%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-2500.0%
YoY
|
-$0.01
-47.39%
YoY
|
-$0.02
-251.89%
YoY
|
-$0.02
0.0%
YoY
|
$0.00
-101.41%
YoY
|
-$0.02
-29.67%
YoY
|
$0.01
-122.34%
YoY
|
-$0.02
-29.94%
YoY
|
-$0.06
-10.49%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$23.88K
-767.79%
YoY
|
-$76.71K
-37.35%
YoY
|
-$24.14K
-210.38%
YoY
|
-$131.4K
-194.25%
YoY
|
$3.576K
-96.2%
YoY
|
-$122.5K
-456.53%
YoY
|
$21.87K
-286.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...