$PYYX
Pyxus International Inc Stock $pyyx

$pyyx Overview Financials Valuation SEC Filings Company Website

2015 Q1 Form 10-Q Financial Statement

#000093993015000015 Filed on February 09, 2015

Income Statement

Concept	2015 Q1	2014 Q4	2013 Q4
Revenue	$731.5M	$489.2M	$654.6M
YoY Change	18.78%	-25.26%	-6.37%
Cost Of Revenue		$420.0M	$570.7M
YoY Change		-26.41%	-7.35%
Gross Profit	$76.77M	$68.58M	$83.84M
YoY Change	75.59%	-18.2%	0.86%
Gross Profit Margin	10.49%	14.02%	12.81%
Selling, General & Admin		$38.88M	$30.16M
YoY Change		28.94%	-9.97%
% of Gross Profit		56.7%	35.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses		$38.88M	$30.16M
YoY Change		28.94%	-9.97%
Operating Profit		$30.52M	$50.07M
YoY Change		-39.05%	1.6%
Interest Expense		$28.28M	$29.05M
YoY Change		-2.67%	-1.13%
% of Operating Profit		92.65%	58.02%
Other Income/Expense, Net
YoY Change
Pretax Income		$4.066M	$22.06M
YoY Change		-81.57%	-4.15%
Income Tax		$2.089M	$9.423M
% Of Pretax Income		51.38%	42.71%
Net Earnings		$3.065M	$13.02M
YoY Change		-76.45%	-38.81%
Net Earnings / Revenue		0.63%	1.99%
Basic Earnings Per Share	$0.27	$0.18	$0.15
Diluted Earnings Per Share	$0.27	$0.18	$0.14
COMMON SHARES
Basic Shares Outstanding	88.53M shares	8.841M shares	87.88M shares
Diluted Shares Outstanding		8.841M shares	98.94M shares

Balance Sheet

Concept	2015 Q1	2014 Q4	2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets	$13.23M	$11.84M	$14.16M
YoY Change	9.79%	-16.37%	33.14%
Inventory
Prepaid Expenses	$23.90M	$27.11M	$25.42M
Receivables	$184.8M	$219.7M	$206.4M
Other Receivables
Total Short-Term Assets	$1.226B	$1.581B	$1.543B
YoY Change	-7.2%	2.42%	-1.68%
LONG-TERM ASSETS
Property, Plant & Equipment	$237.9M	$240.6M	$260.9M
YoY Change	-8.93%	-7.8%	-1.74%
Goodwill	$2.794M	$2.794M	$2.794M
YoY Change	0.0%	0.0%	0.0%
Intangibles	$29.10M
YoY Change
Long-Term Investments	$53.68M
YoY Change	6.53%
Other Assets	$27.63M	$31.88M	$43.01M
YoY Change	-34.61%	-25.88%	-32.58%
Total Long-Term Assets	$396.8M	$418.8M	$436.0M
YoY Change	-9.32%	-3.94%	-6.02%
TOTAL ASSETS
Total Short-Term Assets	$1.226B	$1.581B	$1.543B
Total Long-Term Assets	$396.8M	$418.8M	$436.0M
Total Assets	$1.622B	$2.000B	$1.979B
YoY Change	-7.73%	1.02%	-2.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$73.35M	$59.68M	$73.89M
YoY Change	-36.32%	-19.23%	20.64%
Accrued Expenses	$87.82M	$107.0M	$97.66M
YoY Change	21.08%	9.59%	5.4%
Deferred Revenue
YoY Change
Short-Term Debt	$330.3M
YoY Change	55.29%
Long-Term Debt Due	$2.894M	$2.894M	$56.07M
YoY Change	-36.48%	-94.84%	9.37%
Total Short-Term Liabilities	$584.4M	$766.6M	$867.1M
YoY Change	16.56%	-11.59%	50.74%
LONG-TERM LIABILITIES
Long-Term Debt	$738.9M	$923.6M	$721.8M
YoY Change	-17.93%	27.95%	-26.84%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$855.7M	$1.016B	$832.8M
YoY Change	-14.17%	21.97%	-25.45%
TOTAL LIABILITIES
Total Short-Term Liabilities	$584.4M	$766.6M	$867.1M
Total Long-Term Liabilities	$855.7M	$1.016B	$832.8M
Total Liabilities	$1.440B	$1.782B	$1.700B
YoY Change	-3.89%	4.85%	0.44%
SHAREHOLDERS EQUITY
Retained Earnings	-$211.4M	-$210.6M	-$136.9M
YoY Change	37.28%	53.85%	66.13%
Common Stock	$468.6M	$467.9M	$463.1M
YoY Change	0.62%	1.03%	0.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$190.8M	$214.1M	$276.1M
YoY Change
Total Liabilities & Shareholders Equity	$1.634B	$2.000B	$1.979B
YoY Change	-7.95%	1.02%	-2.67%

Cashflow Statement

Concept	2014 Q4	2013 Q4
OPERATING ACTIVITIES
Net Income	$3.065M	$13.02M
YoY Change	-76.45%	-38.81%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	aoi	Numberof Years Before Expiring Guarantees NumberofYearsBeforeExpiringGuarantees	P1Y
CY2013Q4	aoi	Accounts Receivable Net Current Reduction Due To Settlement AccountsReceivableNetCurrentReductionDueToSettlement	31531000	USD
CY2014Q1	aoi	Accounts Receivable Net Current Reduction Due To Settlement AccountsReceivableNetCurrentReductionDueToSettlement	16575000	USD
CY2014Q4	aoi	Accounts Receivable Net Current Reduction Due To Settlement AccountsReceivableNetCurrentReductionDueToSettlement	7440000	USD
CY2013	aoi	Benefit Of Excise Tax Noncash BenefitOfExciseTaxNoncash	24142000	USD
CY2013Q4	aoi	Common Shares Owned By Subsidiary CommonSharesOwnedBySubsidiary	7853000	shares
CY2014Q4	aoi	Common Shares Owned By Subsidiary CommonSharesOwnedBySubsidiary	7853000	shares
	aoi	Effective Income Tax Rate Reconciliation Expected Current Year Income Taxes EffectiveIncomeTaxRateReconciliationExpectedCurrentYearIncomeTaxes	1.874
	aoi	Face Value Of Receivables Sold Amount In Program Sold Percentage FaceValueOfReceivablesSoldAmountInProgramSoldPercentage	1
CY2013Q4	aoi	Fines Relatedto Litigation Settlement FinesRelatedtoLitigationSettlement	48000	EUR
CY2013Q1	aoi	Goodwill And Intangible Assets Gross GoodwillAndIntangibleAssetsGross	61305000	USD
CY2013Q1	aoi	Goodwill And Intangible Assets Net GoodwillAndIntangibleAssetsNet	31471000	USD
CY2013Q3	aoi	Goodwill And Intangible Assets Net GoodwillAndIntangibleAssetsNet	29248000	USD
CY2013Q4	aoi	Goodwill And Intangible Assets Net GoodwillAndIntangibleAssetsNet	35369000	USD
CY2014Q1	aoi	Goodwill And Intangible Assets Net GoodwillAndIntangibleAssetsNet	34725000	USD
CY2014Q3	aoi	Goodwill And Intangible Assets Net GoodwillAndIntangibleAssetsNet	33550000	USD
CY2014Q4	aoi	Goodwill And Intangible Assets Net GoodwillAndIntangibleAssetsNet	32739000	USD
CY2013Q4	aoi	Guarantor Obligations Fair Value GuarantorObligationsFairValue	6671000	USD
CY2014Q1	aoi	Guarantor Obligations Fair Value GuarantorObligationsFairValue	7344000	USD
CY2014Q4	aoi	Guarantor Obligations Fair Value GuarantorObligationsFairValue	8507000	USD
	aoi	Number Of Countries Purchased Inventory NumberOfCountriesPurchasedInventory	35	country
	aoi	Number Of Countries Sold To NumberOfCountriesSoldTo	90	country
	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	151000	USD
CY2014Q4	aoi	Numberof Accounts Receivable Securitization Programs NumberofAccountsReceivableSecuritizationPrograms	3	program
	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	0	USD
	aoi	Other Comprehensive Income Lossbefore Reclassifications Netof Tax OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax	2610000	USD
CY2013Q4	aoi	Other Comprehensive Income Lossbefore Reclassifications Netof Tax OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax	889000	USD
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.22
	aoi	Other Comprehensive Income Lossbefore Reclassifications Netof Tax OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax	-4079000	USD
CY2014Q4	aoi	Other Comprehensive Income Lossbefore Reclassifications Netof Tax OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax	-2095000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	567000	USD
	aoi	Reclassificationfrom Accumulated Other Comprehensive Income Current Period Netof Tax ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetofTax	-1044000	USD
CY2013Q4	aoi	Reclassificationfrom Accumulated Other Comprehensive Income Current Period Netof Tax ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetofTax	-522000	USD
	aoi	Reclassificationfrom Accumulated Other Comprehensive Income Current Period Netof Tax ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetofTax	-827000	USD
CY2014Q4	aoi	Reclassificationfrom Accumulated Other Comprehensive Income Current Period Netof Tax ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetofTax	-413000	USD
CY2013Q4	aoi	Restructuring Reserve Employee Separation Charges RestructuringReserveEmployeeSeparationCharges	852000	USD
	aoi	Restructuring Reserve Employee Separation Charges RestructuringReserveEmployeeSeparationCharges	2064000	USD
CY2014Q4	aoi	Restructuring Reserve Employee Separation Charges RestructuringReserveEmployeeSeparationCharges	0	USD
	aoi	Restructuring Reserve Employee Separation Charges RestructuringReserveEmployeeSeparationCharges	0	USD
CY2014Q4	aoi	Trade Receivables Agreement Amount Expired TradeReceivablesAgreementAmountExpired	35000000	USD
CY2013Q4	aoi	Trade Receivables Sold Servicing Liability TradeReceivablesSoldServicingLiability	115000	USD
CY2014Q1	aoi	Trade Receivables Sold Servicing Liability TradeReceivablesSoldServicingLiability	69000	USD
CY2014Q4	aoi	Trade Receivables Sold Servicing Liability TradeReceivablesSoldServicingLiability	21000	USD
CY2013Q4	aoi	Value Added Tax Expense ValueAddedTaxExpense	4848000	USD
	aoi	Value Added Tax Expense ValueAddedTaxExpense	15810000	USD
CY2014Q4	aoi	Value Added Tax Expense ValueAddedTaxExpense	3468000	USD
	aoi	Value Added Tax Expense ValueAddedTaxExpense	17956000	USD
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--03-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
	dei	Document Period End Date DocumentPeriodEndDate	2014-12-31
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000939930
CY2015Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	88525099	shares
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	No
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	ALLIANCE ONE INTERNATIONAL, INC.
	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2013Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	73888000	USD
CY2014Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	115177000	USD
CY2014Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	59682000	USD
CY2013Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	206411000	USD
CY2014Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	176459000	USD
CY2014Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	221128000	USD
CY2013Q4	us-gaap	Accounts Receivable Related Parties AccountsReceivableRelatedParties	68194000	USD
CY2014Q1	us-gaap	Accounts Receivable Related Parties AccountsReceivableRelatedParties	44869000	USD
CY2014Q4	us-gaap	Accounts Receivable Related Parties AccountsReceivableRelatedParties	63491000	USD
CY2013Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	7764000	USD
CY2014Q1	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	10784000	USD
CY2014Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	9194000	USD
CY2013Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	97660000	USD
CY2014Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	72694000	USD
CY2014Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	107029000	USD
CY2013Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-55192000	USD
CY2013Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-51538000	USD
CY2013Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-50127000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	698000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	1642000	USD
CY2014Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-38101000	USD
CY2014Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-41353000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-43035000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2555000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	2397000	USD
CY2013Q4	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	126856000	USD
CY2014Q1	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	49598000	USD
CY2014Q4	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	81016000	USD
CY2013Q4	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	780000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2492000	USD
CY2014Q4	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	824000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2562000	USD
CY2013Q4	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	2609000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	7811000	USD
CY2014Q4	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	2131000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	5693000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	9748000	USD
	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	6691000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2786000	USD
CY2013Q4	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	918000	USD
CY2014Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	928000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1570000	USD
CY2014Q4	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	943000	USD
CY2013Q4	us-gaap	Asset Impairment Charges AssetImpairmentCharges	1136000	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	2700000	USD
CY2014Q4	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	500000	USD
CY2013Q4	us-gaap	Assets Assets	1979389000	USD
CY2014Q1	us-gaap	Assets Assets	1775287000	USD
CY2014Q4	us-gaap	Assets Assets	2035838000	USD
CY2013Q4	us-gaap	Assets Current AssetsCurrent	1543394000	USD
CY2014Q1	us-gaap	Assets Current AssetsCurrent	1320797000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	1617530000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	211632000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	267000	USD
CY2013Q1	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	92026000	USD
CY2013Q4	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	303658000	USD
CY2014Q1	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	234742000	USD
CY2014Q4	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	235009000	USD
	us-gaap	Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers	198489000	USD
	us-gaap	Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers	140871000	USD
	us-gaap	Cash Flows Between Transferee And Transferor Proceeds From New Transfers CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers	571067000	USD
	us-gaap	Cash Flows Between Transferee And Transferor Proceeds From New Transfers CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers	299243000	USD
	us-gaap	Cash Flows Between Transferee And Transferor Servicing Fees CashFlowsBetweenTransfereeAndTransferorServicingFees	379000	USD
	us-gaap	Cash Flows Between Transferee And Transferor Servicing Fees CashFlowsBetweenTransfereeAndTransferorServicingFees	460000	USD
CY2013Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	-145000	USD
CY2014Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2013Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	250000000	shares
CY2014Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	250000000	shares
CY2014Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	250000000	shares
CY2013Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	96004000	shares
CY2014Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	96012000	shares
CY2014Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	96378000	shares
CY2013Q4	us-gaap	Common Stock Value CommonStockValue	463146000	USD
CY2014Q1	us-gaap	Common Stock Value CommonStockValue	465682000	USD
CY2014Q4	us-gaap	Common Stock Value CommonStockValue	467934000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	14698000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-64492000	USD
CY2014Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-330000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-24110000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-270000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-245000	USD
CY2014Q4	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-230000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-182000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	14428000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-64737000	USD
CY2014Q4	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-560000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-24292000	USD
CY2013Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	570709000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1542812000	USD
CY2014Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	419217000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1151462000	USD
CY2013Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	21072000	USD
CY2014Q1	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	19038000	USD
CY2014Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	17426000	USD
CY2013Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	69014000	USD
CY2014Q1	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	22133000	USD
CY2014Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	57290000	USD
CY2013Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	24245000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	10013000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	10204000	USD
CY2013Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	46540000	USD
CY2014Q1	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	40927000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	35952000	USD
CY2013Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	6782000	USD
CY2014Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	5788000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	4997000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	-761000	USD
	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	-2278000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	-558000	USD
	us-gaap	Defined Benefit Plan Actuarial Gain Loss DefinedBenefitPlanActuarialGainLoss	-1672000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	49000	USD
	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	1642000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	48000	USD
	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	145000	USD
	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	7264000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	1519000	USD
	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	4556000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	1678000	USD
	us-gaap	Defined Benefit Plan Expected Return On Plan Assets DefinedBenefitPlanExpectedReturnOnPlanAssets	5032000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1661000	USD
	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	5044000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	1693000	USD
	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	5080000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	1482000	USD
	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	5786000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	1131000	USD
	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	3395000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Other Costs DefinedBenefitPlanOtherCosts	0	USD
	us-gaap	Defined Benefit Plan Other Costs DefinedBenefitPlanOtherCosts	1184000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Other Costs DefinedBenefitPlanOtherCosts	0	USD
	us-gaap	Defined Benefit Plan Other Costs DefinedBenefitPlanOtherCosts	0	USD
CY2013Q2	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	-1261000	USD
CY2013Q4	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	0	USD
	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	-77000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	0	USD
	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	0	USD
CY2013Q4	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	530000	USD
	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	1608000	USD
CY2014Q4	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	510000	USD
	us-gaap	Defined Benefit Plan Service Cost DefinedBenefitPlanServiceCost	1530000	USD
	us-gaap	Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear	4399000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	24781000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	22247000	USD
CY2013Q4	us-gaap	Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding	218506000	USD
CY2014Q1	us-gaap	Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding	204364000	USD
CY2014Q4	us-gaap	Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding	80622000	USD
CY2013Q4	us-gaap	Due From Related Parties DueFromRelatedParties	68194000	USD
CY2014Q1	us-gaap	Due From Related Parties DueFromRelatedParties	44869000	USD
CY2014Q4	us-gaap	Due From Related Parties DueFromRelatedParties	63491000	USD
CY2013Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	18455000	USD
CY2014Q1	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	63384000	USD
CY2014Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	24767000	USD
CY2013Q4	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	18455000	USD
CY2014Q1	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	63384000	USD
CY2014Q4	us-gaap	Due To Related Parties Current And Noncurrent DueToRelatedPartiesCurrentAndNoncurrent	24767000	USD
CY2013Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.15
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.79
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.02
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.22
CY2013Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.79
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.02
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-1579000	USD
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-0.412
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	-1.596
	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.214
	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.897
CY2014Q4	us-gaap	Equity Method Investment Difference Between Carrying Amount And Underlying Equity EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity	13002000	USD
CY2014Q1	us-gaap	Equity Method Investment Difference Between Carrying Amount And Underlying Equity EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity	15460000	USD
CY2013Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	29834000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	12765000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	1626000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	3308000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	3565000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	3796000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	4885000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	29945000	USD
	us-gaap	Finitelived Intangible Assets Acquired1 FinitelivedIntangibleAssetsAcquired1	563000	USD
CY2013Q4	us-gaap	Finitelived Intangible Assets Acquired1 FinitelivedIntangibleAssetsAcquired1	7039000	USD
CY2014Q1	us-gaap	Finitelived Intangible Assets Acquired1 FinitelivedIntangibleAssetsAcquired1	284000	USD
	us-gaap	Finitelived Intangible Assets Acquired1 FinitelivedIntangibleAssetsAcquired1	395000	USD
CY2014Q4	us-gaap	Finitelived Intangible Assets Acquired1 FinitelivedIntangibleAssetsAcquired1	132000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-13267000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-5167000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	195000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	1322000	USD
CY2013Q4	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-64000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-55663000	USD
CY2014Q4	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	338000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	338000	USD
CY2013Q1	us-gaap	Goodwill Goodwill	2794000	USD
CY2013Q3	us-gaap	Goodwill Goodwill	2794000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	2794000	USD
CY2014Q1	us-gaap	Goodwill Goodwill	2794000	USD
CY2014Q3	us-gaap	Goodwill Goodwill	2794000	USD
CY2014Q4	us-gaap	Goodwill Goodwill	2794000	USD
CY2013Q4	us-gaap	Gross Profit GrossProfit	83841000	USD
	us-gaap	Gross Profit GrossProfit	196305000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	69704000	USD
	us-gaap	Gross Profit GrossProfit	176291000	USD
CY2013Q4	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	144435000	USD
CY2014Q1	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	218847000	USD
CY2014Q4	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	202391000	USD
CY2013Q4	us-gaap	Guarantee Obligations Maximum Exposure GuaranteeObligationsMaximumExposure	167914000	USD
CY2014Q1	us-gaap	Guarantee Obligations Maximum Exposure GuaranteeObligationsMaximumExposure	301870000	USD
CY2014Q4	us-gaap	Guarantee Obligations Maximum Exposure GuaranteeObligationsMaximumExposure	310006000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	22062000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-49918000	USD
CY2014Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	4515000	USD
CY2013Q4	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	378000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-8088000	USD
CY2014Q4	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	1088000	USD
CY2013Q4	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	13017000	USD
	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	-69802000	USD
CY2014Q4	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	1122000	USD
	us-gaap	Income Loss Including Portion Attributable To Noncontrolling Interest IncomeLossIncludingPortionAttributableToNoncontrollingInterest	-19358000	USD
CY2013Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	9423000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	20582000	USD
CY2014Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4481000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	12912000	USD
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	9876000	USD
	us-gaap	Income Tax Reconciliation Other Adjustments IncomeTaxReconciliationOtherAdjustments	5659000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	13901000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	11728000	USD
CY2013Q4	us-gaap	Income Taxes Receivable Noncurrent IncomeTaxesReceivableNoncurrent	4253000	USD
CY2014Q1	us-gaap	Income Taxes Receivable Noncurrent IncomeTaxesReceivableNoncurrent	5423000	USD
CY2014Q4	us-gaap	Income Taxes Receivable Noncurrent IncomeTaxesReceivableNoncurrent	5992000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-132291000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	343219000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	0	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	1655000	USD
CY2013Q4	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
CY2014Q4	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	0	shares
CY2013Q4	us-gaap	Incremental Common Shares Attributable To Conversion Of Debt Securities IncrementalCommonSharesAttributableToConversionOfDebtSecurities	10939000	shares
	us-gaap	Incremental Common Shares Attributable To Conversion Of Debt Securities IncrementalCommonSharesAttributableToConversionOfDebtSecurities	0	shares
CY2014Q4	us-gaap	Incremental Common Shares Attributable To Conversion Of Debt Securities IncrementalCommonSharesAttributableToConversionOfDebtSecurities	0	shares
	us-gaap	Incremental Common Shares Attributable To Conversion Of Debt Securities IncrementalCommonSharesAttributableToConversionOfDebtSecurities	0	shares
CY2013Q4	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	122000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2014Q4	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2013Q4	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	35369000	USD
CY2014Q1	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	34725000	USD
CY2014Q4	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	32739000	USD
CY2013Q4	us-gaap	Interest Expense InterestExpense	29052000	USD
	us-gaap	Interest Expense InterestExpense	89579000	USD
CY2014Q4	us-gaap	Interest Expense InterestExpense	28277000	USD
	us-gaap	Interest Expense InterestExpense	83694000	USD
CY2013Q4	us-gaap	Interest On Convertible Debt Net Of Tax InterestOnConvertibleDebtNetOfTax	492000	USD
	us-gaap	Interest On Convertible Debt Net Of Tax InterestOnConvertibleDebtNetOfTax	0	USD
CY2014Q4	us-gaap	Interest On Convertible Debt Net Of Tax InterestOnConvertibleDebtNetOfTax	0	USD
	us-gaap	Interest On Convertible Debt Net Of Tax InterestOnConvertibleDebtNetOfTax	0	USD
	us-gaap	Interest Paid InterestPaid	56805000	USD
	us-gaap	Interest Paid InterestPaid	50971000	USD
CY2013Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	561936000	USD
CY2014Q1	us-gaap	Inventory Finished Goods InventoryFinishedGoods	404683000	USD
CY2014Q1	us-gaap	Liabilities Current LiabilitiesCurrent	501397000	USD
CY2014Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	763910000	USD
CY2013Q4	us-gaap	Inventory Finished Goods And Work In Process InventoryFinishedGoodsAndWorkInProcess	770435000	USD
CY2014Q1	us-gaap	Inventory Finished Goods And Work In Process InventoryFinishedGoodsAndWorkInProcess	760607000	USD
CY2014Q4	us-gaap	Inventory Finished Goods And Work In Process InventoryFinishedGoodsAndWorkInProcess	961064000	USD
CY2013Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	181542000	USD
CY2014Q1	us-gaap	Inventory Work In Process InventoryWorkInProcess	309570000	USD
CY2014Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	157838000	USD
CY2013Q4	us-gaap	Investment Income Interest InvestmentIncomeInterest	1108000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	4953000	USD
CY2014Q4	us-gaap	Investment Income Interest InvestmentIncomeInterest	1486000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	4411000	USD
CY2013Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	24861000	USD
CY2014Q1	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	50876000	USD
CY2014Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	53769000	USD
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1979389000	USD
CY2014Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1775287000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	2035838000	USD
CY2013Q4	us-gaap	Liabilities Current LiabilitiesCurrent	867082000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	767678000	USD
CY2013Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	832781000	USD
CY2014Q1	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	997002000	USD
CY2014Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	1013200000	USD
CY2013Q4	us-gaap	Liability For Uncertain Tax Positions Noncurrent LiabilityForUncertainTaxPositionsNoncurrent	8622000	USD
CY2014Q1	us-gaap	Liability For Uncertain Tax Positions Noncurrent LiabilityForUncertainTaxPositionsNoncurrent	9436000	USD
CY2014Q4	us-gaap	Liability For Uncertain Tax Positions Noncurrent LiabilityForUncertainTaxPositionsNoncurrent	9292000	USD
CY2013Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	56066000	USD
CY2014Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	4556000	USD
CY2014Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	2894000	USD
CY2013Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	721846000	USD
CY2014Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	900363000	USD
CY2014Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	923618000	USD
CY2007Q2	us-gaap	Loss Contingency Damages Sought Value LossContingencyDamagesSoughtValue	7400000	EUR
CY2013Q4	us-gaap	Minority Interest MinorityInterest	3393000	USD
CY2014Q1	us-gaap	Minority Interest MinorityInterest	3295000	USD
CY2014Q4	us-gaap	Minority Interest MinorityInterest	3225000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	49383000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	323128000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-13102000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-5716000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	174784000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-315566000	USD
CY2013Q4	us-gaap	Net Income Loss NetIncomeLoss	13017000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-69802000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	1122000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-19358000	USD
CY2013Q4	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-270000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-245000	USD
CY2014Q4	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-230000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-182000	USD
CY2013Q4	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	13287000	USD
	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	-69557000	USD
CY2014Q4	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	1352000	USD
	us-gaap	Net Income Loss Attributable To Parent Diluted NetIncomeLossAttributableToParentDiluted	-19176000	USD
CY2013Q4	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	13779000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-69557000	USD
CY2014Q4	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	1352000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Diluted NetIncomeLossAvailableToCommonStockholdersDiluted	-19176000	USD
	us-gaap	Noncontrolling Interest Increase From Business Combination NoncontrollingInterestIncreaseFromBusinessCombination	112000	USD
CY2013Q4	us-gaap	Notes Payable To Bank NotesPayableToBank	544235000	USD
CY2014Q1	us-gaap	Notes Payable To Bank NotesPayableToBank	212669000	USD
CY2014Q4	us-gaap	Notes Payable To Bank NotesPayableToBank	506822000	USD
CY2013Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	50070000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	90371000	USD
CY2014Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	30968000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	70857000	USD
CY2013Q4	us-gaap	Other Assets OtherAssets	175103000	USD
CY2014Q1	us-gaap	Other Assets OtherAssets	193244000	USD
CY2014Q4	us-gaap	Other Assets OtherAssets	177754000	USD
CY2013Q4	us-gaap	Other Assets Current OtherAssetsCurrent	14157000	USD
CY2014Q1	us-gaap	Other Assets Current OtherAssetsCurrent	12053000	USD
CY2014Q4	us-gaap	Other Assets Current OtherAssetsCurrent	11840000	USD
CY2013Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	43008000	USD
CY2014Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	42255000	USD
CY2014Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	31876000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	889000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	3499000	USD
CY2014Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-2095000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-6174000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	3654000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	1411000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	5065000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-3252000	USD
CY2014Q4	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-1682000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-4934000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-522000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-1566000	USD
CY2014Q4	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-413000	USD
	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-1240000	USD
CY2013Q4	us-gaap	Other Inventory OtherInventory	26957000	USD
CY2014Q1	us-gaap	Other Inventory OtherInventory	46354000	USD
CY2014Q4	us-gaap	Other Inventory OtherInventory	39316000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	1616000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	729000	USD
CY2013Q4	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-1627000	USD
	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	-882000	USD
CY2014Q4	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	146000	USD
	us-gaap	Other Operating Income Expense Net OtherOperatingIncomeExpenseNet	1273000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	1002000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	733000	USD
CY2013Q4	us-gaap	Payments For Restructuring PaymentsForRestructuring	1587000	USD
	us-gaap	Payments For Restructuring PaymentsForRestructuring	2419000	USD
CY2014Q4	us-gaap	Payments For Restructuring PaymentsForRestructuring	0	USD
	us-gaap	Payments For Restructuring PaymentsForRestructuring	397000	USD
	us-gaap	Payments Of Debt Extinguishment Costs PaymentsOfDebtExtinguishmentCosts	34411000	USD
	us-gaap	Payments Of Debt Extinguishment Costs PaymentsOfDebtExtinguishmentCosts	0	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	22579000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	4963000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	15291000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	19585000	USD
CY2013Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	95531000	USD
CY2014Q1	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	81415000	USD
CY2014Q4	us-gaap	Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent	75293000	USD
CY2013Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	25415000	USD
CY2014Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	27667000	USD
CY2014Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	27105000	USD
CY2013Q4	us-gaap	Prepaid Taxes PrepaidTaxes	4023000	USD
CY2014Q1	us-gaap	Prepaid Taxes PrepaidTaxes	4789000	USD
CY2014Q4	us-gaap	Prepaid Taxes PrepaidTaxes	6673000	USD
	us-gaap	Proceeds From Interest Received ProceedsFromInterestReceived	6782000	USD
	us-gaap	Proceeds From Interest Received ProceedsFromInterestReceived	4554000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	885300000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	210000000	USD
	us-gaap	Proceeds From Life Insurance Policies ProceedsFromLifeInsurancePolicies	2482000	USD
	us-gaap	Proceeds From Life Insurance Policies ProceedsFromLifeInsurancePolicies	1194000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	111000	USD
	us-gaap	Proceeds From Payments For Other Financing Activities ProceedsFromPaymentsForOtherFinancingActivities	415000	USD
	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	182083000	USD
	us-gaap	Proceeds From Repayments Of Short Term Debt ProceedsFromRepaymentsOfShortTermDebt	306540000	USD
	us-gaap	Proceeds From Sale And Collection Of Receivables ProceedsFromSaleAndCollectionOfReceivables	769935000	USD
	us-gaap	Proceeds From Sale And Collection Of Receivables ProceedsFromSaleAndCollectionOfReceivables	440574000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	709000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	15063000	USD
CY2013Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	260892000	USD
CY2014Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	261246000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	240554000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	14000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	12417000	USD
CY2013Q4	us-gaap	Related Party Transaction Expenses From Transactions With Related Party RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty	56977000	USD
	us-gaap	Related Party Transaction Expenses From Transactions With Related Party RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty	142686000	USD
CY2014Q4	us-gaap	Related Party Transaction Expenses From Transactions With Related Party RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty	52302000	USD
	us-gaap	Related Party Transaction Expenses From Transactions With Related Party RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty	140431000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	961121000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	188864000	USD
CY2013Q4	us-gaap	Restructuring Charges RestructuringCharges	852000	USD
	us-gaap	Restructuring Charges RestructuringCharges	2064000	USD
CY2014Q4	us-gaap	Restructuring Charges RestructuringCharges	0	USD
	us-gaap	Restructuring Charges RestructuringCharges	0	USD
	us-gaap	Restructuring Costs RestructuringCosts	4764000	USD
	us-gaap	Restructuring Costs RestructuringCosts	500000	USD
CY2013Q4	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	1988000	USD
	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	4764000	USD
CY2014Q4	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	0	USD
	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	500000	USD
CY2013Q1	us-gaap	Restructuring Reserve RestructuringReserve	668000	USD
CY2013Q3	us-gaap	Restructuring Reserve RestructuringReserve	1048000	USD
CY2013Q4	us-gaap	Restructuring Reserve RestructuringReserve	313000	USD
CY2014Q1	us-gaap	Restructuring Reserve RestructuringReserve	397000	USD
CY2014Q3	us-gaap	Restructuring Reserve RestructuringReserve	0	USD
CY2014Q4	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	349000	USD
	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	16160000	USD
CY2014Q4	us-gaap	Restructuring Reserve RestructuringReserve	0	USD
CY2013Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-136886000	USD
CY2014Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-153988000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-173164000	USD
CY2013Q4	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	0	USD
CY2013Q4	us-gaap	Sales Revenue Net SalesRevenueNet	654550000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	1739117000	USD
CY2014Q4	us-gaap	Sales Revenue Net SalesRevenueNet	488921000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	1327753000	USD
CY2013Q4	us-gaap	Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding	37207000	USD
CY2014Q1	us-gaap	Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding	35559000	USD
CY2014Q4	us-gaap	Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding	27221000	USD
CY2013Q4	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	30156000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	100288000	USD
CY2014Q4	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	38882000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	106207000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	2492000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	2562000	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures	323000	USD
	us-gaap	Stock Issued During Period Value Restricted Stock Award Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures	145000	USD
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	276133000	USD
CY2014Q1	us-gaap	Stockholders Equity StockholdersEquity	273593000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	251735000	USD
CY2013Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	342031000	USD
CY2013Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	279526000	USD
CY2014Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	276888000	USD
CY2014Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	254960000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	9878000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits Income Tax Penalties Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued	1057000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	850000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	7383000	USD
CY2013Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	98939000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	87641000	shares
CY2014Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	88409000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	88212000	shares
CY2013Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	87878000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	87641000	shares
CY2014Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	88409000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	88212000	shares

Files In Submission

Name	View Source	Status
0000939930-15-000015-index-headers.html	Edgar Link	pending
0000939930-15-000015-index.html	Edgar Link	pending
0000939930-15-000015.txt	Edgar Link	pending
0000939930-15-000015-xbrl.zip	Edgar Link	pending
aoi-20141230xex3102.htm	Edgar Link	pending
aoi-20141230xex32.htm	Edgar Link	pending
aoi-20141231.xml	Edgar Link	completed
aoi-20141231.xsd	Edgar Link	pending
aoi-20141231x10q.htm	Edgar Link	pending
aoi-20141231_cal.xml	Edgar Link	unprocessable
aoi-20141231_def.xml	Edgar Link	unprocessable
aoi-20141231_lab.xml	Edgar Link	unprocessable
aoi-20141231_pre.xml	Edgar Link	unprocessable
aoi20141230-ex3101.htm	Edgar Link	pending
aoi20141231a01.gif	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$PYYX
Pyxus International Inc Stock $pyyx

2015 Q1 Form 10-Q Financial Statement

#000093993015000015 Filed on February 09, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PYYX Pyxus International Inc Stock $pyyx

2015 Q1 Form 10-Q Financial Statement

#000093993015000015 Filed on February 09, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$PYYX
Pyxus International Inc Stock $pyyx