2015 Q3 Form 10-Q Financial Statement

#000093993016000124 Filed on May 25, 2016

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3 2014 Q2
Revenue $414.9M $597.0M $249.1M
YoY Change -30.51% -14.8% -35.1%
Cost Of Revenue $360.0M $532.1M $213.9M
YoY Change -32.35% -13.72% -39.81%
Gross Profit $54.87M $64.88M $33.27M
YoY Change -15.42% -22.74% 16.76%
Gross Profit Margin 13.23% 10.87% 13.35%
Selling, General & Admin $27.95M $36.00M $31.33M
YoY Change -22.37% 3.92% -11.74%
% of Gross Profit 50.93% 55.49% 94.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $27.95M $36.00M $31.33M
YoY Change -22.37% 3.92% -11.74%
Operating Profit $26.28M $28.70M $4.579M
YoY Change -8.43% -40.51% -157.6%
Interest Expense $28.78M $28.50M $26.92M
YoY Change 1.01% -10.07% -6.66%
% of Operating Profit 109.51% 99.28% 587.94%
Other Income/Expense, Net
YoY Change
Pretax Income -$1.225M $1.782M -$20.99M
YoY Change -168.74% -104.8% -39.72%
Income Tax $22.90M $10.98M -$2.914M
% Of Pretax Income 616.11%
Net Earnings -$21.12M -$8.158M -$18.56M
YoY Change 158.92% -82.3% -49.47%
Net Earnings / Revenue -5.09% -1.37% -7.45%
Basic Earnings Per Share -$2.37 -$0.92 -$2.69
Diluted Earnings Per Share -$2.37 -$0.92 -$2.69
COMMON SHARES
Basic Shares Outstanding 8.883M shares 8.823M shares 8.799M shares
Diluted Shares Outstanding 8.883M shares 8.823M shares 8.799M shares

Balance Sheet

Concept 2015 Q3 2014 Q3 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $13.83M $11.17M $14.07M
YoY Change 23.8% -11.75% -31.51%
Inventory
Prepaid Expenses $21.72M $28.60M $34.21M
Receivables $246.1M $232.0M $186.9M
Other Receivables
Total Short-Term Assets $1.569B $1.473B $1.530B
YoY Change 6.51% -12.56% -14.09%
LONG-TERM ASSETS
Property, Plant & Equipment $232.4M $255.8M $258.6M
YoY Change -9.13% -3.79% -3.78%
Goodwill $2.794M $2.794M $2.794M
YoY Change 0.0% 0.0% 0.0%
Intangibles $27.30M
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.69M $33.50M $39.02M
YoY Change -38.24% -24.54% -16.06%
Total Long-Term Assets $144.5M $436.6M $449.0M
YoY Change -66.91% 0.19% 3.86%
TOTAL ASSETS
Total Short-Term Assets $1.569B $1.473B $1.530B
Total Long-Term Assets $144.5M $436.6M $449.0M
Total Assets $1.946B $1.910B $1.979B
YoY Change 1.89% -9.94% -10.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.18M $55.43M $89.05M
YoY Change -11.28% 12.47% -3.78%
Accrued Expenses $93.36M $96.05M $105.5M
YoY Change -2.8% 5.12% -3.68%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due $32.89M $3.014M $4.329M
YoY Change 991.37% -94.63% -31.83%
Total Short-Term Liabilities $788.6M $842.4M $799.4M
YoY Change -6.38% -17.62% -14.17%
LONG-TERM LIABILITIES
Long-Term Debt $893.6M $755.7M $825.4M
YoY Change 18.24% 4.72% -4.18%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.002B $852.5M $920.4M
YoY Change 17.48% 2.21% -5.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $788.6M $842.4M $799.4M
Total Long-Term Liabilities $1.002B $852.5M $920.4M
Total Liabilities $1.790B $1.695B $1.720B
YoY Change 5.62% -8.71% -9.8%
SHAREHOLDERS EQUITY
Retained Earnings -$258.4M -$213.9M -$172.6M
YoY Change 20.81% 42.43% 65.66%
Common Stock $470.0M $467.1M $466.3M
YoY Change 0.61% 1.11% 1.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $152.5M $211.7M $256.2M
YoY Change
Total Liabilities & Shareholders Equity $1.946B $1.910B $1.979B
YoY Change 1.89% -9.94% -10.59%

Cashflow Statement

Concept 2015 Q3 2014 Q3 2014 Q2
OPERATING ACTIVITIES
Net Income -$21.12M -$8.158M -$18.56M
YoY Change 158.92% -82.3% -49.47%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$348.2M
YoY Change 46.05%
INVESTING ACTIVITIES
Capital Expenditures $8.052M
YoY Change 7.78%
Acquisitions
YoY Change
Other Investing Activities $719.0K
YoY Change 290.76%
Cash From Investing Activities -$9.476M
YoY Change 27.26%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $75.49M
YoY Change -0.01%
Cash From Financing Activities $250.0M
YoY Change -17.66%
NET CHANGE
Cash From Operating Activities -$348.2M
Cash From Investing Activities -$9.476M
Cash From Financing Activities $250.0M
Net Change In Cash -$107.7M
YoY Change -286.57%
FREE CASH FLOW
Cash From Operating Activities -$348.2M
Capital Expenditures $8.052M
Free Cash Flow -$356.2M
YoY Change 44.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 aoi Accounts Receivable Net Current Reduction Due To Settlement
AccountsReceivableNetCurrentReductionDueToSettlement
4300000 USD
CY2015Q1 aoi Accounts Receivable Net Current Reduction Due To Settlement
AccountsReceivableNetCurrentReductionDueToSettlement
20396000 USD
CY2015Q3 aoi Accounts Receivable Net Current Reduction Due To Settlement
AccountsReceivableNetCurrentReductionDueToSettlement
4170000 USD
CY2014Q3 aoi Common Shares Owned By Subsidiary
CommonSharesOwnedBySubsidiary
785000 shares
CY2015Q3 aoi Common Shares Owned By Subsidiary
CommonSharesOwnedBySubsidiary
785000 shares
CY2013 aoi Excise Tax Amountof Federal Taxes Offset
ExciseTaxAmountofFederalTaxesOffset
24142000 USD
aoi Face Value Of Receivables Sold Amount In Program Sold Percentage
FaceValueOfReceivablesSoldAmountInProgramSoldPercentage
1
CY2013Q4 aoi Fines Relatedto Litigation Settlement
FinesRelatedtoLitigationSettlement
48000 EUR
CY2014Q1 aoi Goodwill And Intangible Assets Gross
GoodwillAndIntangibleAssetsGross
69191000 USD
CY2014Q1 aoi Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
34725000 USD
CY2014Q2 aoi Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
34235000 USD
CY2014Q3 aoi Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
33550000 USD
CY2015Q1 aoi Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
31891000 USD
CY2015Q2 aoi Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
30994000 USD
CY2015Q3 aoi Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
30098000 USD
CY2014Q3 aoi Guarantor Obligations Fair Value
GuarantorObligationsFairValue
7272000 USD
CY2015Q1 aoi Guarantor Obligations Fair Value
GuarantorObligationsFairValue
8650000 USD
CY2015Q3 aoi Guarantor Obligations Fair Value
GuarantorObligationsFairValue
4865000 USD
aoi Number Of Countries Purchased Inventory
NumberOfCountriesPurchasedInventory
35 country
aoi Number Of Countries Sold To
NumberOfCountriesSoldTo
90 country
CY2015Q3 aoi Numberof Accounts Receivable Securitization Programs
NumberofAccountsReceivableSecuritizationPrograms
3 program
aoi Numberof Years Before Expiring Guarantees
NumberofYearsBeforeExpiringGuarantees
P1Y
CY2014Q3 aoi Other Comprehensive Income Loss Defined Benefit Plan Effectof Plan Amendmenton Accumulated Benefit Obligation Netof Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanEffectofPlanAmendmentonAccumulatedBenefitObligationNetofTax
0 USD
aoi Other Comprehensive Income Loss Defined Benefit Plan Effectof Plan Amendmenton Accumulated Benefit Obligation Netof Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanEffectofPlanAmendmentonAccumulatedBenefitObligationNetofTax
0 USD
CY2015Q3 aoi Other Comprehensive Income Loss Defined Benefit Plan Effectof Plan Amendmenton Accumulated Benefit Obligation Netof Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanEffectofPlanAmendmentonAccumulatedBenefitObligationNetofTax
4461000 USD
aoi Other Comprehensive Income Loss Defined Benefit Plan Effectof Plan Amendmenton Accumulated Benefit Obligation Netof Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanEffectofPlanAmendmentonAccumulatedBenefitObligationNetofTax
4686000 USD
CY2014Q3 aoi Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
0 USD
aoi Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
0 USD
CY2015Q3 aoi Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
-386000 USD
aoi Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
-11000 USD
CY2014Q3 aoi Trade Receivables Sold Servicing Liability
TradeReceivablesSoldServicingLiability
21000 USD
CY2015Q1 aoi Trade Receivables Sold Servicing Liability
TradeReceivablesSoldServicingLiability
131000 USD
CY2015Q3 aoi Trade Receivables Sold Servicing Liability
TradeReceivablesSoldServicingLiability
29000 USD
CY2014Q3 aoi Value Added Tax Expense
ValueAddedTaxExpense
8247000 USD
aoi Value Added Tax Expense
ValueAddedTaxExpense
14488000 USD
CY2015Q3 aoi Value Added Tax Expense
ValueAddedTaxExpense
2847000 USD
aoi Value Added Tax Expense
ValueAddedTaxExpense
8611000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000939930
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8889038 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ALLIANCE ONE INTERNATIONAL, INC.
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
55429000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
73349000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
49179000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
232023000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
257488000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
193370000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8140000 USD
CY2014Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
66191000 USD
CY2015Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
41816000 USD
CY2015Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
83707000 USD
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12694000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12934000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
96049000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
87815000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
93358000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-38326000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37704000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41578000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66386000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-62854000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-59057000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1457000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1472000 USD
CY2014Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
67371000 USD
CY2015Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
37767000 USD
CY2015Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
46897000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
988000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1738000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
701000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1805000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2010000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3562000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2383000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4626000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4220000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5339000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1962000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
759000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
811000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
897000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
896000 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
500000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
500000 USD
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2573000 USD
CY2014Q3 us-gaap Assets
Assets
1909930000 USD
CY2015Q1 us-gaap Assets
Assets
1626646000 USD
CY2015Q3 us-gaap Assets
Assets
1947690000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1473283000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
1217095000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1559974000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-125171000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6976000 USD
CY2014Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
234778000 USD
CY2014Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
109607000 USD
CY2015Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
143849000 USD
CY2015Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
150825000 USD
us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
86569000 USD
CY2015 us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
229573000 USD
us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
81181000 USD
us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
207940000 USD
CY2015 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
622844000 USD
us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
201161000 USD
us-gaap Cash Flows Between Transferee And Transferor Servicing Fees
CashFlowsBetweenTransfereeAndTransferorServicingFees
275000 USD
CY2015 us-gaap Cash Flows Between Transferee And Transferor Servicing Fees
CashFlowsBetweenTransfereeAndTransferorServicingFees
589000 USD
us-gaap Cash Flows Between Transferee And Transferor Servicing Fees
CashFlowsBetweenTransfereeAndTransferorServicingFees
298000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9626000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9644000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9674000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8860000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
88600000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
467139000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
468564000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
469982000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12025000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-35088000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17904000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-40322000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-7000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
48000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-58000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-65000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12032000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-35040000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17962000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-40387000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
532094000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
747968000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
360615000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
597500000 USD
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
18712000 USD
CY2015Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
17695000 USD
CY2015Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
16925000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
58596000 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
18906000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
51681000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10853000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
15586000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13742000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
36567000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33155000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
25247000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7067000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3498000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2740000 USD
CY2014Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-557000 USD
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-1114000 USD
CY2015Q3 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-850000 USD
us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-1699000 USD
CY2014Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
49000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
97000 USD
CY2015Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
41000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
83000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
4117000 USD
CY2014Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1677000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3354000 USD
CY2015Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1555000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3109000 USD
CY2014Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1694000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3387000 USD
CY2015Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1462000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2924000 USD
CY2014Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1133000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2264000 USD
CY2015Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1325000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
2626000 USD
CY2014Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
510000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1020000 USD
CY2015Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
527000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1029000 USD
us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear
4562000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14812000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13961000 USD
CY2014Q3 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
169037000 USD
CY2015Q1 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
235162000 USD
CY2015Q3 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
101723000 USD
CY2014Q3 us-gaap Due From Related Parties
DueFromRelatedParties
66191000 USD
CY2015Q1 us-gaap Due From Related Parties
DueFromRelatedParties
41816000 USD
CY2015Q3 us-gaap Due From Related Parties
DueFromRelatedParties
83707000 USD
CY2014Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
39640000 USD
CY2015Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
58512000 USD
CY2015Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
44121000 USD
CY2014Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
39640000 USD
CY2015Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
58512000 USD
CY2015Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
44121000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.92
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.61
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.44
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.37
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.92
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.61
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.44
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.37
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2471000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
427000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.537
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.632
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.344
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.334
CY2015Q3 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
12409000 USD
CY2014Q1 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
15990000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
34466000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
9683000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3628000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3222000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3341000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3600000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3830000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27304000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
303000 USD
CY2014Q2 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
269000 USD
CY2014Q3 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
126000 USD
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
3840000 USD
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
12676000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
2794000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
2794000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
2794000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
2794000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
2794000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
2794000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
64876000 USD
us-gaap Gross Profit
GrossProfit
98146000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
54238000 USD
us-gaap Gross Profit
GrossProfit
83635000 USD
CY2014Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
208316000 USD
CY2015Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
185486000 USD
CY2015Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
133897000 USD
CY2014Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
250455000 USD
CY2015Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
300557000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-106000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
591000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
308000 USD
CY2015Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
236045000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1782000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-21044000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1861000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-31165000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1039000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
554000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3004000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3136000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
268000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
1098000 USD
CY2014Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-8158000 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-31788000 USD
CY2015Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-21759000 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-47716000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10979000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11298000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22902000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19687000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
4057000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
9264000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
6940000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
8589000 USD
CY2014Q3 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
5834000 USD
CY2015Q1 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
6571000 USD
CY2015Q3 us-gaap Income Taxes Receivable Noncurrent
IncomeTaxesReceivableNoncurrent
7530000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
332338000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
346242000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-534000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1407000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
33550000 USD
CY2015Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
31891000 USD
CY2015Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
30098000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
28495000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
2562000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
28782000 USD
us-gaap Interest Expense
InterestExpense
55417000 USD
us-gaap Interest Expense
InterestExpense
56555000 USD
CY2014Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
CY2015Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
us-gaap Interest Paid
InterestPaid
45682000 USD
us-gaap Interest Paid
InterestPaid
53221000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
644943000 USD
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
490674000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
682421000 USD
CY2014Q3 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
941918000 USD
CY2015Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
740943000 USD
CY2015Q3 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
964134000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
260880000 USD
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
206760000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
248352000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1574000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2925000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1274000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2648000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
52729000 USD
CY2015Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
54694000 USD
CY2015Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
54814000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1909930000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1626646000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1947690000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
842400000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
584424000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
788645000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
852516000 USD
CY2015Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
844954000 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1000546000 USD
CY2014Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
12677000 USD
CY2015Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
11011000 USD
CY2015Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
9825000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3014000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2894000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
32894000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
755737000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
738943000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
904422000 USD
CY2007Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
7400000 EUR
CY2014Q3 us-gaap Minority Interest
MinorityInterest
3343000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
3274000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8151000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
3409000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
226379000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
373607000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14684000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8091000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-334395000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-358967000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-8158000 USD
us-gaap Net Income Loss
NetIncomeLoss
-31788000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-21759000 USD
us-gaap Net Income Loss
NetIncomeLoss
-47716000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-7000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
48000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-58000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-65000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-8151000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-31836000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-21701000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-47651000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-31836000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-21701000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-47651000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
200000 USD
CY2014Q3 us-gaap Notes Payable To Bank
NotesPayableToBank
581532000 USD
CY2015Q1 us-gaap Notes Payable To Bank
NotesPayableToBank
330254000 USD
CY2015Q3 us-gaap Notes Payable To Bank
NotesPayableToBank
504478000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
28703000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
31448000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25647000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
22742000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
180888000 USD
CY2015Q1 us-gaap Other Assets
OtherAssets
171637000 USD
CY2015Q3 us-gaap Other Assets
OtherAssets
155302000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
11169000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
14606000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
13827000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33496000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27631000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20688000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
208000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-4287000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
2532000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
2797000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4287000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4079000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1664000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
643000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
622000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3874000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3252000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3532000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3797000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7329000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-413000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-827000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5461000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6686000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
413000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
827000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
2000000 USD
CY2014Q3 us-gaap Other Inventory
OtherInventory
36095000 USD
CY2015Q1 us-gaap Other Inventory
OtherInventory
43509000 USD
CY2015Q3 us-gaap Other Inventory
OtherInventory
33361000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
623000 USD
CY2014Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
101000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
397000 USD
CY2015Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
5267000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
6513000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4963000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5113000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
327000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1127000 USD
CY2015Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1029000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-469000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1055000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14405000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9852000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
77035000 USD
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
91502000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
83559000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28597000 USD
CY2015Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
23901000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21721000 USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
5554000 USD
CY2015Q1 us-gaap Prepaid Taxes
PrepaidTaxes
5257000 USD
CY2015Q3 us-gaap Prepaid Taxes
PrepaidTaxes
7633000 USD
us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
3055000 USD
us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
2861000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
30000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
195000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
200000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
378146000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
183762000 USD
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
294784000 USD
CY2015 us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
853006000 USD
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
282640000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
833000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
662000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
255759000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
237914000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
232414000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4266000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-148000 USD
CY2014Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-414000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-413000 USD
CY2015Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1000000 USD
CY2015Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1000000 USD
CY2014Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
70028000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
88128000 USD
CY2015Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
56480000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
79131000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
176804000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
242000 USD
us-gaap Restricted Stock Award Forfeitures
RestrictedStockAwardForfeitures
54000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
-386000 USD
us-gaap Restructuring Charges
RestructuringCharges
-11000 USD
us-gaap Restructuring Costs
RestructuringCosts
500000 USD
us-gaap Restructuring Costs
RestructuringCosts
2562000 USD
CY2015Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
-386000 USD
CY2014Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
500000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
500000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
397000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
101000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
8087000 USD
CY2015Q2 us-gaap Restructuring Reserve
RestructuringReserve
7216000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
1563000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-213890000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-208184000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-255835000 USD
CY2014Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
15811000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
15811000 USD
CY2015Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
7947000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
15510000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
596970000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
846114000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
414853000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
681135000 USD
CY2014Q3 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
35252000 USD
CY2015Q1 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
40712000 USD
CY2015Q3 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
21792000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
36000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67325000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27948000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
57862000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1738000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1805000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
211671000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
193994000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
155090000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
248597000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
215014000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
197268000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
158499000 USD
CY2015Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.1
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
16788000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
814000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
1153000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8823000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8811000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8883000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8873000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8823000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8811000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8883000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8873000 shares

Files In Submission

Name View Source Status
0000939930-16-000124-index-headers.html Edgar Link pending
0000939930-16-000124-index.html Edgar Link pending
0000939930-16-000124.txt Edgar Link pending
0000939930-16-000124-xbrl.zip Edgar Link pending
aoi-20150930.xml Edgar Link completed
aoi-20150930.xsd Edgar Link pending
aoi-20150930x10q.htm Edgar Link pending
aoi-20150930xex3101.htm Edgar Link pending
aoi-20150930xex3102.htm Edgar Link pending
aoi-20150930xex32.htm Edgar Link pending
aoi-20150930_cal.xml Edgar Link unprocessable
aoi-20150930_def.xml Edgar Link unprocessable
aoi-20150930_lab.xml Edgar Link unprocessable
aoi-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
latestallianceonelogo2015930.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending