|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.70M
493.66%
YoY
|
$3.537M
3.86%
YoY
|
$4.166M
-2.98%
YoY
|
$1.351M
-75.09%
YoY
|
$2.140M
-69.49%
YoY
|
$3.405M
-60.28%
YoY
|
$4.294M
325.14%
YoY
|
$5.423M
561.35%
YoY
|
$7.012M
1087.51%
YoY
|
$8.573M
553.74%
YoY
|
$1.010M
-20.56%
YoY
|
$820.0K
-66.99%
YoY
|
$590.5K
-86.71%
YoY
|
$1.311M
-9.0%
YoY
|
$1.271M
-65.25%
YoY
|
$2.484M
-20.2%
YoY
|
$4.442M
-3.58%
YoY
|
$1.441M
-58.8%
YoY
|
$3.659M
-18.53%
YoY
|
| Cash & Equivalents |
$12.70M
493.66%
YoY
|
$3.537M
3.86%
YoY
|
$4.166M
-2.98%
YoY
|
$1.351M
-75.09%
YoY
|
$2.140M
-69.49%
YoY
|
$3.405M
-60.28%
YoY
|
$4.294M
323.41%
YoY
|
$5.423M
557.4%
YoY
|
$7.012M
1087.52%
YoY
|
$8.573M
553.74%
YoY
|
$1.014M
-20.24%
YoY
|
$824.9K
-66.79%
YoY
|
$590.5K
-86.71%
YoY
|
$1.311M
-9.0%
YoY
|
$1.271M
-65.25%
YoY
|
$2.484M
-20.2%
YoY
|
$4.442M
-3.58%
YoY
|
$1.441M
-58.8%
YoY
|
$3.659M
-18.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$525.2K
-25.41%
YoY
|
$616.0K
-20.99%
YoY
|
$959.8K
-8.89%
YoY
|
$1.356M
2.78%
YoY
|
$704.1K
-9.23%
YoY
|
$779.6K
-3.93%
YoY
|
$1.054M
-29.3%
YoY
|
$1.320M
-10.22%
YoY
|
$775.7K
31.3%
YoY
|
$811.5K
19.72%
YoY
|
$1.490M
68.73%
YoY
|
$1.470M
14.76%
YoY
|
$590.7K
-0.38%
YoY
|
$677.8K
0.92%
YoY
|
$883.1K
5.81%
YoY
|
$1.281M
11.15%
YoY
|
$593.0K
3161.58%
YoY
|
$671.6K
21.76%
YoY
|
$834.6K
15.6%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.23M
365.13%
YoY
|
$4.153M
-0.77%
YoY
|
$5.126M
-4.15%
YoY
|
$2.707M
-59.85%
YoY
|
$2.844M
-63.49%
YoY
|
$4.185M
-55.4%
YoY
|
$5.347M
113.73%
YoY
|
$6.743M
193.52%
YoY
|
$7.788M
559.31%
YoY
|
$9.384M
371.78%
YoY
|
$2.502M
16.13%
YoY
|
$2.297M
-38.99%
YoY
|
$1.181M
-76.54%
YoY
|
$1.989M
-5.85%
YoY
|
$2.154M
-52.05%
YoY
|
$3.765M
-11.73%
YoY
|
$5.035M
-1.37%
YoY
|
$2.113M
-47.83%
YoY
|
$4.494M
-13.81%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.319K
-8.98%
YoY
|
$10.22K
-2.48%
YoY
|
$11.12K
13.48%
YoY
|
$12.03K
273.42%
YoY
|
$10.24K
187.67%
YoY
|
$10.48K
168.87%
YoY
|
$9.800K
131.3%
YoY
|
$3.221K
-29.66%
YoY
|
$3.559K
-29.66%
YoY
|
$3.896K
-29.68%
YoY
|
$4.237K
-29.7%
YoY
|
$4.579K
-99.99%
YoY
|
$5.060K
-27.2%
YoY
|
$5.540K
-99.99%
YoY
|
$6.027K
-99.99%
YoY
|
$51.75M
868324.06%
YoY
|
$6.951K
-99.99%
YoY
|
$49.25M
683359.48%
YoY
|
$49.25M
4.03%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$508.8K
-6.85%
YoY
|
$508.8K
-6.85%
YoY
|
$537.8K
-1.54%
YoY
|
$546.2K
0.0%
YoY
|
$546.2K
0.0%
YoY
|
$546.2K
0.0%
YoY
|
$546.2K
-0.69%
YoY
|
$546.2K
-0.69%
YoY
|
$546.2K
9.35%
YoY
|
$546.2K
9.35%
YoY
|
$550.0K
10.38%
YoY
|
$550.0K
10.38%
YoY
|
$499.5K
0.24%
YoY
|
$499.5K
-0.25%
YoY
|
$498.3K
-0.49%
YoY
|
$498.3K
-6.64%
YoY
|
$498.3K
7.63%
YoY
|
$500.7K
8.17%
YoY
|
$500.7K
-20.9%
YoY
|
| Total Long-Term Assets |
$49.71M
-0.14%
YoY
|
$49.71M
0.06%
YoY
|
$49.69M
0.12%
YoY
|
$49.70M
0.15%
YoY
|
$49.78M
-4.48%
YoY
|
$49.68M
-4.58%
YoY
|
$49.63M
-4.58%
YoY
|
$49.62M
-4.6%
YoY
|
$52.11M
-0.42%
YoY
|
$52.06M
-0.42%
YoY
|
$52.01M
-0.46%
YoY
|
$52.01M
-0.46%
YoY
|
$52.33M
5.13%
YoY
|
$52.28M
5.08%
YoY
|
$52.25M
5.02%
YoY
|
$52.25M
5.05%
YoY
|
$49.77M
4.12%
YoY
|
$49.75M
4.07%
YoY
|
$49.75M
3.7%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.23M
365.13%
YoY
|
$4.153M
-0.77%
YoY
|
$5.126M
-4.15%
YoY
|
$2.707M
-59.85%
YoY
|
$2.844M
-63.49%
YoY
|
$4.185M
-55.4%
YoY
|
$5.347M
113.73%
YoY
|
$6.743M
193.52%
YoY
|
$7.788M
559.31%
YoY
|
$9.384M
371.78%
YoY
|
$2.502M
16.13%
YoY
|
$2.297M
-38.99%
YoY
|
$1.181M
-76.54%
YoY
|
$1.989M
-5.85%
YoY
|
$2.154M
-52.05%
YoY
|
$3.765M
-11.73%
YoY
|
$5.035M
-1.37%
YoY
|
$2.113M
-47.83%
YoY
|
$4.494M
-13.81%
YoY
|
| Total Long-Term Assets |
$52.25M
|
$49.75M
|
$49.75M
|
||||||||||||||||
| Total Assets |
$62.93M
19.6%
YoY
|
$53.86M
0.0%
YoY
|
$54.81M
-0.29%
YoY
|
$52.40M
-7.02%
YoY
|
$52.62M
-12.15%
YoY
|
$53.86M
-12.34%
YoY
|
$54.97M
0.85%
YoY
|
$56.36M
3.78%
YoY
|
$59.90M
11.94%
YoY
|
$61.44M
13.22%
YoY
|
$54.51M
0.2%
YoY
|
$54.31M
-3.05%
YoY
|
$53.51M
-2.37%
YoY
|
$54.27M
4.63%
YoY
|
$54.40M
0.29%
YoY
|
$56.01M
3.72%
YoY
|
$54.81M
3.59%
YoY
|
$51.86M
0.02%
YoY
|
$54.24M
1.99%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$623.8K
15.22%
YoY
|
$697.8K
100.46%
YoY
|
$522.0K
34.09%
YoY
|
$540.0K
-4.22%
YoY
|
$541.4K
-44.9%
YoY
|
$348.1K
-79.4%
YoY
|
$389.3K
-79.29%
YoY
|
$563.8K
-40.02%
YoY
|
$982.5K
49.47%
YoY
|
$1.690M
261.83%
YoY
|
$1.880M
281.78%
YoY
|
$940.0K
47.28%
YoY
|
$657.3K
64.19%
YoY
|
$467.1K
-46.84%
YoY
|
$492.4K
-29.43%
YoY
|
$638.3K
-0.11%
YoY
|
$400.4K
-13.15%
YoY
|
$878.6K
48.91%
YoY
|
$697.7K
37.25%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.620M
N/A
|
$1.580M
N/A
|
$1.035M
N/A
|
$1.005M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.170M
-1.58%
YoY
|
$4.270M
N/A
|
$4.267M
N/A
|
$4.252M
N/A
|
$4.237M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.889M
639.22%
YoY
|
$4.125M
781.26%
YoY
|
$3.870M
659.88%
YoY
|
$660.0K
-3.49%
YoY
|
$661.4K
-81.33%
YoY
|
$468.1K
-88.99%
YoY
|
$509.2K
-95.02%
YoY
|
$683.8K
-92.69%
YoY
|
$3.543M
-60.98%
YoY
|
$4.251M
-27.27%
YoY
|
$10.23M
111.0%
YoY
|
$9.350M
1133.08%
YoY
|
$9.079M
1206.07%
YoY
|
$5.844M
399.99%
YoY
|
$4.849M
378.36%
YoY
|
$758.3K
-20.1%
YoY
|
$695.1K
29.69%
YoY
|
$1.169M
87.33%
YoY
|
$1.014M
69.13%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$20.18M
31.01%
YoY
|
$18.74M
22.06%
YoY
|
$16.90M
13.4%
YoY
|
$15.71M
4.04%
YoY
|
$15.41M
6.6%
YoY
|
$15.35M
8.63%
YoY
|
$14.91M
N/A
|
$15.10M
N/A
|
$14.45M
N/A
|
$14.13M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.222M
1.45%
YoY
|
$4.207M
0.58%
YoY
|
$4.192M
-12.58%
YoY
|
$4.177M
-18.38%
YoY
|
| Other Long-Term Liabilities |
$2.255M
0.64%
YoY
|
$2.228M
0.14%
YoY
|
$2.201M
-0.37%
YoY
|
$2.174M
1.09%
YoY
|
$2.240M
5.76%
YoY
|
$2.225M
9.18%
YoY
|
$2.209M
12.69%
YoY
|
$2.150M
14.38%
YoY
|
$2.118M
32.38%
YoY
|
$2.038M
-54.91%
YoY
|
$1.960M
-55.82%
YoY
|
$1.880M
-56.83%
YoY
|
$1.600M
-3.59%
YoY
|
$4.518M
178.99%
YoY
|
$4.437M
180.88%
YoY
|
$4.355M
182.88%
YoY
|
$1.660M
393.7%
YoY
|
$1.620M
342.35%
YoY
|
$1.580M
231.88%
YoY
|
| Total Long-Term Liabilities |
$22.73M
26.85%
YoY
|
$21.26M
19.09%
YoY
|
$19.40M
11.55%
YoY
|
$18.17M
3.72%
YoY
|
$17.92M
6.59%
YoY
|
$17.85M
8.78%
YoY
|
$17.39M
691.46%
YoY
|
$17.52M
727.92%
YoY
|
$16.81M
795.3%
YoY
|
$16.41M
242.11%
YoY
|
$2.197M
-53.4%
YoY
|
$2.116M
-75.32%
YoY
|
$1.878M
-67.99%
YoY
|
$4.796M
-17.47%
YoY
|
$4.714M
-18.1%
YoY
|
$8.577M
50.45%
YoY
|
$5.866M
29.83%
YoY
|
$5.811M
12.6%
YoY
|
$5.756M
2.92%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.889M
639.22%
YoY
|
$4.125M
781.26%
YoY
|
$3.870M
659.88%
YoY
|
$660.0K
-3.49%
YoY
|
$661.4K
-81.33%
YoY
|
$468.1K
-88.99%
YoY
|
$509.2K
-95.02%
YoY
|
$683.8K
-92.69%
YoY
|
$3.543M
-60.98%
YoY
|
$4.251M
-27.27%
YoY
|
$10.23M
111.0%
YoY
|
$9.350M
1133.08%
YoY
|
$9.079M
1206.07%
YoY
|
$5.844M
399.99%
YoY
|
$4.849M
378.36%
YoY
|
$758.3K
-20.1%
YoY
|
$695.1K
29.69%
YoY
|
$1.169M
87.33%
YoY
|
$1.014M
69.13%
YoY
|
| Total Long-Term Liabilities |
$22.73M
26.85%
YoY
|
$21.26M
19.09%
YoY
|
$19.40M
11.55%
YoY
|
$18.17M
3.72%
YoY
|
$17.92M
6.59%
YoY
|
$17.85M
8.78%
YoY
|
$17.39M
691.46%
YoY
|
$17.52M
727.92%
YoY
|
$16.81M
795.3%
YoY
|
$16.41M
242.11%
YoY
|
$2.197M
-53.4%
YoY
|
$2.116M
-75.32%
YoY
|
$1.878M
-67.99%
YoY
|
$4.796M
-17.47%
YoY
|
$4.714M
-18.1%
YoY
|
$8.577M
50.45%
YoY
|
$5.866M
29.83%
YoY
|
$5.811M
12.6%
YoY
|
$5.756M
2.92%
YoY
|
| Total Liabilities |
$27.62M
48.65%
YoY
|
$25.38M
38.57%
YoY
|
$23.27M
30.0%
YoY
|
$18.83M
3.45%
YoY
|
$18.58M
-8.71%
YoY
|
$18.32M
-11.34%
YoY
|
$17.90M
43.99%
YoY
|
$18.21M
58.78%
YoY
|
$20.35M
85.76%
YoY
|
$20.66M
94.15%
YoY
|
$12.43M
29.96%
YoY
|
$11.47M
19.28%
YoY
|
$10.96M
66.98%
YoY
|
$10.64M
52.43%
YoY
|
$9.564M
41.27%
YoY
|
$9.613M
44.55%
YoY
|
$6.561M
29.81%
YoY
|
$6.980M
20.66%
YoY
|
$6.770M
9.33%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$105.1M
18.6%
YoY
|
-$100.2M
16.51%
YoY
|
-$95.75M
14.06%
YoY
|
-$91.43M
10.99%
YoY
|
-$88.60M
11.05%
YoY
|
-$85.98M
10.27%
YoY
|
-$83.95M
9.89%
YoY
|
-$82.38M
10.84%
YoY
|
-$79.78M
9.61%
YoY
|
-$77.97M
9.6%
YoY
|
-$76.40M
9.59%
YoY
|
-$74.32M
9.5%
YoY
|
-$72.79M
10.3%
YoY
|
-$71.14M
N/A
|
-$69.71M
N/A
|
-$67.87M
13.05%
YoY
|
-$66.00M
12.64%
YoY
|
N/A
|
N/A
|
| Common Stock |
$140.4M
14.48%
YoY
|
$128.7M
5.87%
YoY
|
$127.3M
5.18%
YoY
|
$125.0M
3.7%
YoY
|
$122.6M
2.78%
YoY
|
$121.5M
2.33%
YoY
|
$121.0M
2.15%
YoY
|
$120.5M
2.88%
YoY
|
$119.3M
3.45%
YoY
|
$118.8M
3.47%
YoY
|
$118.5M
3.43%
YoY
|
$117.2M
2.53%
YoY
|
$115.3M
0.96%
YoY
|
$114.8M
N/A
|
$114.5M
N/A
|
$114.3M
6.41%
YoY
|
$114.2M
7.33%
YoY
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$35.31M
3.74%
YoY
|
$28.48M
-19.88%
YoY
|
$31.55M
-14.92%
YoY
|
$33.57M
-12.02%
YoY
|
$34.04M
-13.92%
YoY
|
$35.55M
-12.85%
YoY
|
$37.08M
-11.9%
YoY
|
$38.16M
-10.93%
YoY
|
$39.54M
-7.07%
YoY
|
$40.78M
-6.51%
YoY
|
$42.08M
-6.15%
YoY
|
$42.84M
-7.67%
YoY
|
$42.55M
-11.8%
YoY
|
$43.63M
-2.8%
YoY
|
$44.84M
-5.55%
YoY
|
$46.40M
-2.01%
YoY
|
$48.25M
0.82%
YoY
|
$44.88M
-2.57%
YoY
|
$47.47M
1.02%
YoY
|
| Total Liabilities & Shareholders Equity |
$62.93M
19.6%
YoY
|
$53.86M
0.0%
YoY
|
$54.81M
-0.29%
YoY
|
$52.40M
-7.02%
YoY
|
$52.62M
-12.15%
YoY
|
$53.86M
-12.34%
YoY
|
$54.97M
0.85%
YoY
|
$56.36M
3.78%
YoY
|
$59.90M
11.94%
YoY
|
$61.44M
13.22%
YoY
|
$54.51M
0.2%
YoY
|
$54.31M
-3.05%
YoY
|
$53.51M
-2.37%
YoY
|
$54.27M
4.63%
YoY
|
$54.40M
0.29%
YoY
|
$56.01M
3.72%
YoY
|
$54.81M
3.59%
YoY
|
$51.86M
0.02%
YoY
|
$54.24M
1.99%
YoY
|
Loading...