Financial Snapshot

Revenue
$2.100B
TTM
Gross Margin
30.84%
TTM
Net Earnings
$94.78M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
79.79%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$414.7M
Q3 2024
Cash
Q3 2024
P/E
16.54
Nov 29, 2024 EST
Free Cash Flow
$49.36M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.136B $2.102B $2.068B $1.813B $1.619B $1.663B $1.783B $1.714B $1.637B $1.598B $1.439B $1.343B $1.218B $1.126B $1.079B $1.126B $1.064B $1.002B $968.8M $925.3M $900.1M $946.2M $975.1M $949.5M $805.3M $682.2M $515.7M $360.1M $253.4M $161.5M $89.20M $49.60M $23.70M $9.900M $4.900M
YoY Change 1.6% 1.63% 14.07% 11.98% -2.62% -6.76% 4.07% 4.65% 2.46% 11.05% 7.18% 10.24% 8.12% 4.43% -4.24% 5.9% 6.19% 3.39% 4.7% 2.8% -4.87% -2.96% 2.7% 17.91% 18.04% 32.29% 43.21% 42.11% 56.9% 81.05% 79.84% 109.28% 139.39% 102.04% 88.46%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.136B $2.102B $2.068B $1.813B $1.619B $1.663B $1.783B $1.714B $1.637B $1.598B $1.439B $1.343B $1.218B $1.126B $1.079B $1.126B $1.064B $1.002B $968.8M $925.3M $900.1M $946.2M $975.1M $949.5M $805.3M $682.2M $515.7M $360.1M $253.4M $161.5M $89.20M $49.60M $23.70M $9.900M $4.900M
Cost Of Revenue $1.479B $1.473B $1.413B $1.269B $1.153B $1.221B $1.429B $1.355B $1.072B $1.065B $1.024B $977.5M $892.6M $812.7M $764.8M $819.7M $765.8M $710.7M $710.1M $700.5M $670.0M $685.0M $718.1M $688.9M $584.4M $505.3M $382.1M $269.0M $191.4M $19.10M $9.300M $5.600M $3.200M $1.700M $700.0K
Gross Profit $657.1M $629.3M $655.6M $544.5M $466.1M $442.3M $354.5M $359.1M $565.0M $532.9M $414.8M $365.2M $325.2M $313.7M $313.7M $306.6M $297.8M $290.9M $258.7M $224.9M $230.1M $261.2M $256.9M $260.7M $220.9M $176.9M $133.5M $91.10M $62.00M $142.4M $79.90M $44.10M $20.50M $8.300M $4.200M
Gross Profit Margin 30.77% 29.94% 31.7% 30.03% 28.78% 26.6% 19.88% 20.96% 34.51% 33.35% 28.83% 27.2% 26.7% 27.85% 29.08% 27.22% 28.0% 29.04% 26.7% 24.31% 25.56% 27.61% 26.35% 27.46% 27.43% 25.93% 25.89% 25.3% 24.47% 88.17% 89.57% 88.91% 86.5% 83.84% 85.71%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $264.3M $272.6M $274.0M $260.9M $277.8M $254.3M $223.2M $163.8M $327.5M $300.4M $225.2M $224.4M $196.9M $200.2M $205.4M $183.0M $183.1M $176.6M $155.0M $137.8M $133.2M $138.0M $134.9M $141.8M $114.1M $99.80M $76.50M $51.80M $37.50M $12.30M $7.600M $5.500M $3.000M $1.100M $400.0K
YoY Change -3.06% -0.49% 4.99% -6.05% 9.21% 13.97% 36.24% -49.98% 9.02% 33.39% 0.36% 13.97% -1.65% -2.53% 12.24% -0.05% 3.68% 13.94% 12.48% 3.45% -3.48% 2.3% -4.87% 24.28% 14.33% 30.46% 47.68% 38.13% 204.88% 61.84% 38.18% 83.33% 172.73% 175.0% 33.33%
% of Gross Profit 40.22% 43.32% 41.79% 47.92% 59.59% 57.5% 62.95% 45.61% 57.96% 56.37% 54.29% 61.45% 60.55% 63.82% 65.48% 59.69% 61.48% 60.71% 59.91% 61.27% 57.89% 52.83% 52.51% 54.39% 51.65% 56.42% 57.3% 56.86% 60.48% 8.64% 9.51% 12.47% 14.63% 13.25% 9.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $64.09M $52.03M $48.82M $49.71M $47.28M $46.40M $43.67M $41.00M $40.30M $40.00M $35.11M $32.80M $32.68M $31.40M $31.40M $32.80M $31.90M $27.20M $28.80M $31.20M $31.10M $31.70M $35.20M $34.20M $25.20M $21.00M $21.10M $14.30M $8.800M $5.300M $1.800M $700.0K $300.0K $200.0K $100.0K
YoY Change 23.17% 6.59% -1.79% 5.13% 1.89% 6.26% 6.51% 1.74% 0.75% 13.94% 7.03% 0.36% 4.08% 0.0% -4.27% 2.82% 17.28% -5.56% -7.69% 0.32% -1.89% -9.94% 2.92% 35.71% 20.0% -0.47% 47.55% 62.5% 66.04% 194.44% 157.14% 133.33% 50.0% 100.0% 0.0%
% of Gross Profit 9.75% 8.27% 7.45% 9.13% 10.14% 10.49% 12.32% 11.42% 7.13% 7.51% 8.46% 8.98% 10.05% 10.01% 10.01% 10.7% 10.71% 9.35% 11.13% 13.87% 13.52% 12.14% 13.7% 13.12% 11.41% 11.87% 15.81% 15.7% 14.19% 3.72% 2.25% 1.59% 1.46% 2.41% 2.38%
Operating Expenses $264.3M $272.6M $274.0M $260.9M $277.8M $254.3M $223.2M $204.8M $428.6M $413.3M $308.3M $264.9M $236.6M $232.6M $235.7M $234.9M $221.8M $208.1M $190.7M $171.6M $174.8M $179.8M $174.2M $182.3M $142.3M $123.2M $98.40M $65.00M $46.10M $132.4M $73.90M $40.90M $19.70M $7.500M $3.900M
YoY Change -3.06% -0.49% 4.99% -6.05% 9.21% 13.97% 8.97% -52.22% 3.7% 34.06% 16.38% 11.96% 1.72% -1.32% 0.34% 5.91% 6.58% 9.12% 11.13% -1.83% -2.78% 3.21% -4.44% 28.11% 15.5% 25.2% 51.38% 41.0% -65.18% 79.16% 80.68% 107.61% 162.67% 92.31% 105.26%
Operating Profit $147.1M $109.0M $168.2M $90.25M $24.54M $31.55M $151.0M $154.3M $136.4M $119.6M $106.5M $99.81M $87.02M $81.10M $78.00M $71.70M $76.00M $82.80M $68.00M $53.30M $55.30M $81.40M $82.70M $78.40M $78.60M $53.70M $35.10M $26.10M $15.90M $10.00M $6.000M $3.200M $800.0K $800.0K $300.0K
YoY Change 34.96% -35.19% 86.41% 267.85% -22.24% -79.11% -2.13% 13.12% 14.05% 12.3% 6.71% 14.7% 7.3% 3.97% 8.79% -5.66% -8.21% 21.76% 27.58% -3.62% -32.06% -1.57% 5.48% -0.25% 46.37% 52.99% 34.48% 64.15% 59.0% 66.67% 87.5% 300.0% 0.0% 166.67% 50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$43.47M $26.65M $19.21M $17.02M $20.59M $25.67M $11.28M -$6.600M -$4.900M -$3.400M $983.0K $2.162M $2.981M -$3.400M -$11.00M -$6.700M -$6.000M -$1.800M -$3.100M -$4.600M -$6.200M -$6.600M -$6.900M -$5.800M $3.200M $3.500M $4.200M $3.500M $1.700M $0.00 -$100.0K -$100.0K -$100.0K $0.00
YoY Change -263.09% 38.78% 12.82% -17.34% -19.79% 127.54% -270.95% 34.69% 44.12% -445.88% -54.53% -27.47% -187.68% -69.09% 64.18% 11.67% 233.33% -41.94% -32.61% -25.81% -6.06% -4.35% 18.97% -281.25% -8.57% -16.67% 20.0% 105.88% -100.0% 0.0% 0.0%
% of Operating Profit -29.54% 24.45% 11.42% 18.86% 83.93% 81.36% 7.47% -4.28% -3.59% -2.84% 0.92% 2.17% 3.43% -4.19% -14.1% -9.34% -7.89% -2.17% -4.56% -8.63% -11.21% -8.11% -8.34% -7.4% 4.07% 6.52% 11.97% 13.41% 10.69% 0.0% -3.13% -12.5% -12.5% 0.0%
Other Income/Expense, Net $300.0K $1.300M $300.0K $100.0K $0.00 $0.00 $0.00
YoY Change -76.92% 333.33% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $91.22M $65.43M $115.2M $48.62M $5.046M $6.697M $140.3M $158.8M $119.1M $114.3M $106.1M $98.40M $84.79M $83.30M $84.20M $58.80M $47.10M $96.20M $69.60M $32.10M $49.20M $74.90M $75.90M $51.60M $75.70M $57.10M $39.30M $29.50M $17.70M $11.40M $6.300M $3.100M $800.0K $600.0K $300.0K
YoY Change 39.4% -43.21% 137.0% 863.46% -24.65% -95.23% -11.62% 33.33% 4.2% 7.72% 7.84% 16.04% 1.79% -1.07% 43.2% 24.84% -51.04% 38.22% 116.82% -34.76% -34.31% -1.32% 47.09% -31.84% 32.57% 45.29% 33.22% 66.67% 55.26% 80.95% 103.23% 287.5% 33.33% 100.0% 200.0%
Income Tax $20.87M $14.42M $25.99M $14.75M -$611.0K $2.624M $33.82M $49.70M $37.20M $36.60M $33.13M $32.39M $26.32M $27.20M $26.70M $20.00M $13.30M $33.20M $25.40M $12.00M $18.40M $28.10M $28.60M $19.80M $28.40M $22.20M $15.80M $10.90M $6.500M $4.200M $2.400M $1.500M $0.00 $0.00 $0.00
% Of Pretax Income 22.88% 22.04% 22.56% 30.34% -12.11% 39.18% 24.1% 31.3% 31.23% 32.02% 31.22% 32.92% 31.05% 32.65% 31.71% 34.01% 28.24% 34.51% 36.49% 37.38% 37.4% 37.52% 37.68% 38.37% 37.52% 38.88% 40.2% 36.95% 36.72% 36.84% 38.1% 48.39% 0.0% 0.0% 0.0%
Net Earnings $82.10M $67.77M $120.0M $57.93M $4.866M $2.474M $102.3M $102.8M $75.70M $73.30M $69.54M $61.66M $54.74M $52.60M $53.70M $36.80M $32.70M $63.40M $46.10M $23.20M $33.60M $46.80M $47.20M $31.80M $47.30M $32.40M $23.60M $18.60M $11.20M $7.200M $3.900M $1.600M $700.0K $600.0K $300.0K
YoY Change 21.14% -43.53% 107.17% 1090.55% 96.69% -97.58% -0.49% 35.8% 3.27% 5.41% 12.77% 12.65% 4.06% -2.05% 45.92% 12.54% -48.42% 37.53% 98.71% -30.95% -28.21% -0.85% 48.43% -32.77% 45.99% 37.29% 26.88% 66.07% 55.56% 84.62% 143.75% 128.57% 16.67% 100.0% 200.0%
Net Earnings / Revenue 3.84% 3.22% 5.8% 3.19% 0.3% 0.15% 5.74% 6.0% 4.62% 4.59% 4.83% 4.59% 4.49% 4.67% 4.98% 3.27% 3.07% 6.33% 4.76% 2.51% 3.73% 4.95% 4.84% 3.35% 5.87% 4.75% 4.58% 5.17% 4.42% 4.46% 4.37% 3.23% 2.95% 6.06% 6.12%
Basic Earnings Per Share $2.49 $1.90 $0.12 $1.29 -$0.24 $0.08 $2.86 $1.58 $1.31 $1.09
Diluted Earnings Per Share $2.48 $1.89 $0.12 $1.28 -$0.24 $0.08 $2.83 $2.734M $1.893M $1.758M $1.55 $1.29 $1.08 $994.3K $962.4K $651.3K $545.0K $959.2K $672.0K $333.3K $466.0K $576.4K $518.7K $319.3K $380.5K $266.0K $198.5K $162.2K $109.6K $74.92K $48.27K $21.28K $9.309K $7.979K $3.989K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $40.59M $47.37M $70.61M $130.2M $27.90M $33.30M $22.30M $15.60M $21.00M $20.10M $13.70M $16.40M $18.90M $47.80M $25.50M $11.00M $8.900M $13.00M $22.10M $14.70M $7.100M $9.500M $17.60M $11.90M $3.700M $33.80M $18.70M $24.10M $19.90M $12.80M $800.0K $500.0K $400.0K
YoY Change -14.32% -32.91% -45.77% 366.67% -16.22% 49.33% 42.95% -25.71% 4.48% 46.72% -16.46% -13.23% -60.46% 87.45% 131.82% 23.6% -31.54% -41.18% 50.34% 107.04% -25.26% -46.02% 47.9% 221.62% -89.05% 80.75% -22.41% 21.11% 55.47% 1500.0% 60.0% 25.0%
Cash & Equivalents $40.59M $47.37M $70.61M $130.2M $27.90M $33.30M $22.30M $15.60M $21.00M $20.10M $13.70M $16.40M $18.90M $47.80M $25.50M $11.00M $8.900M $13.00M $22.10M $14.70M $7.100M $9.500M $17.60M $6.100M $3.700M $33.80M $18.70M $24.10M $19.90M $12.80M $800.0K $500.0K $400.0K
Short-Term Investments $0.00 $5.700M
Other Short-Term Assets $42.29M $44.12M $46.31M $43.20M $33.40M $36.00M $44.10M $39.40M $38.60M $28.50M $31.50M $30.80M $23.40M $24.10M $20.90M $23.70M $23.40M $21.50M $22.60M $25.10M $18.70M $16.20M $11.60M $12.20M $10.40M $7.000M $6.200M $4.300M $3.000M $1.900M $1.300M $100.0K $100.0K
YoY Change -4.17% -4.72% 7.2% 29.34% -7.22% -18.37% 11.93% 2.07% 35.44% -9.52% 2.27% 31.62% -2.9% 15.31% -11.81% 1.28% 8.84% -4.87% -9.96% 34.22% 15.43% 39.66% -4.92% 17.31% 48.57% 12.9% 44.19% 43.33% 57.89% 46.15% 1200.0% 0.0%
Inventory $36.13M $41.38M $34.98M $30.30M $27.50M $27.20M $30.60M $25.10M $21.60M $27.40M $23.00M $22.20M $20.10M $17.40M $15.60M $16.90M $18.80M $26.70M $26.00M $22.90M $17.00M $16.30M $12.70M $18.30M $10.60M $9.800M $9.100M $6.800M $5.200M $2.500M $1.400M $800.0K $700.0K
Prepaid Expenses
Receivables $104.2M $102.5M $81.37M $90.10M $80.90M $78.10M $64.60M $59.70M $63.30M $56.00M $53.20M $44.60M $28.20M $25.40M $22.10M $23.80M $22.50M $23.30M $21.30M $26.50M $19.70M $16.80M $23.20M $23.10M $21.40M $17.40M $15.10M $13.10M $10.20M $5.700M $3.600M $1.300M $1.000M
Other Receivables $7.776M $15.63M $21.74M $12.60M $11.80M $21.70M $8.300M $5.800M $8.100M $15.70M $3.600M $4.600M $4.200M $4.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $231.0M $251.0M $255.0M $306.4M $181.5M $196.3M $170.0M $145.6M $152.6M $147.8M $125.0M $118.6M $94.80M $119.5M $84.00M $75.30M $73.70M $84.50M $92.00M $89.10M $62.50M $58.80M $65.10M $65.50M $46.10M $68.00M $49.20M $48.20M $38.30M $22.90M $7.100M $2.700M $2.200M
YoY Change -7.98% -1.56% -16.77% 68.82% -7.54% 15.47% 16.76% -4.59% 3.25% 18.24% 5.4% 25.11% -20.67% 42.26% 11.55% 2.17% -12.78% -8.15% 3.25% 42.56% 6.29% -9.68% -0.61% 42.08% -32.21% 38.21% 2.07% 25.85% 67.25% 222.54% 162.96% 22.73%
Property, Plant & Equipment $478.7M $447.2M $421.0M $365.8M $369.4M $226.9M $234.3M $230.5M $214.0M $219.5M $212.1M $196.7M $181.9M $185.4M $188.0M $190.0M $199.0M $197.7M $178.4M $196.8M $203.8M $223.6M $238.9M $245.9M $227.8M $172.9M $112.6M $80.70M $56.70M $27.90M $10.40M $4.300M $2.700M
YoY Change 7.06% 6.21% 15.1% -0.97% 62.8% -3.16% 1.65% 7.71% -2.51% 3.49% 7.83% 8.14% -1.89% -1.38% -1.05% -4.52% 0.66% 10.82% -9.35% -3.43% -8.86% -6.4% -2.85% 7.95% 31.75% 53.55% 39.53% 42.33% 103.23% 168.27% 141.86% 59.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.400M $500.0K $800.0K $1.300M $6.300M $8.600M $7.500M $7.700M $3.400M $0.00 $22.10M $47.40M $57.90M $65.10M $24.40M $20.90M $8.200M $0.00 $0.00
YoY Change 180.0% -37.5% -38.46% -79.37% -26.74% 14.67% -2.6% 126.47% -100.0% -53.38% -18.13% -11.06% 166.8% 16.75% 154.88%
Other Assets $76.73M $74.17M $93.54M $83.20M $66.50M $65.00M $48.80M $40.80M $36.70M $42.50M $34.50M $31.60M $27.10M $25.30M $28.90M $43.70M $41.90M $28.80M $29.30M $37.40M $23.60M $27.60M $31.00M $29.00M $24.80M $17.30M $25.50M $15.60M $8.700M $400.0K $300.0K $0.00 $100.0K
YoY Change 3.45% -20.71% 12.43% 25.11% 2.31% 33.2% 19.61% 11.17% -13.65% 23.19% 9.18% 16.61% 7.11% -12.46% -33.87% 4.3% 45.49% -1.71% -21.66% 58.47% -14.49% -10.97% 6.9% 16.94% 43.35% -32.16% 63.46% 79.31% 2075.0% 33.33% -100.0%
Total Long-Term Assets $644.0M $613.2M $630.7M $566.4M $549.2M $399.6M $385.6M $367.0M $341.5M $356.8M $339.3M $319.8M $295.6M $298.0M $309.7M $311.2M $328.1M $295.1M $258.6M $285.4M $284.7M $308.0M $322.3M $330.2M $326.0M $251.7M $204.0M $163.9M $90.50M $53.30M $20.70M $5.200M $3.100M
YoY Change 5.02% -2.78% 11.35% 3.13% 37.44% 3.63% 5.07% 7.47% -4.29% 5.16% 6.1% 8.19% -0.81% -3.78% -0.48% -5.15% 11.18% 14.11% -9.39% 0.25% -7.56% -4.44% -2.39% 1.29% 29.52% 23.38% 24.47% 81.1% 69.79% 157.49% 298.08% 67.74%
Total Assets $875.0M $864.2M $885.7M $872.8M $730.7M $595.9M $555.6M $512.6M $494.1M $504.6M $464.3M $438.4M $390.4M $417.5M $393.7M $386.5M $401.8M $379.6M $350.6M $374.5M $347.2M $366.8M $387.4M $395.7M $372.1M $319.7M $253.2M $212.1M $128.8M $76.20M $27.80M $7.900M $5.300M
YoY Change
Accounts Payable $74.95M $62.32M $28.09M $37.40M $29.10M $27.10M $32.00M $42.70M $43.50M $38.80M $35.70M $32.60M $33.00M $31.60M $27.00M $29.10M $31.20M $29.20M $28.90M $35.90M $28.30M $24.90M $23.80M $23.60M $24.90M $18.40M $15.10M $13.10M $9.400M $6.800M $4.800M $2.000M $1.000M
YoY Change 20.27% 121.83% -24.89% 28.52% 7.38% -15.31% -25.06% -1.84% 12.11% 8.68% 9.51% -1.21% 4.43% 17.04% -7.22% -6.73% 6.85% 1.04% -19.5% 26.86% 13.65% 4.62% 0.85% -5.22% 35.33% 21.85% 15.27% 39.36% 38.24% 41.67% 140.0% 100.0%
Accrued Expenses $125.2M $103.8M $119.3M $119.4M $88.70M $58.10M $46.60M $57.50M $48.00M $38.70M $38.40M $60.50M $44.20M $42.80M $54.20M $54.20M $56.50M $57.20M $49.60M $44.80M $40.30M $34.70M $26.80M $29.30M $38.50M $26.90M $15.10M $9.200M $6.400M $4.100M $2.200M $1.100M $1.000M
YoY Change 20.57% -12.94% -0.12% 34.61% 52.67% 24.68% -18.96% 19.79% 24.03% 0.78% -36.53% 36.88% 3.27% -21.03% 0.0% -4.07% -1.22% 15.32% 10.71% 11.17% 16.14% 29.48% -8.53% -23.9% 43.12% 78.15% 64.13% 43.75% 56.1% 86.36% 100.0% 10.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.029M $6.850M $4.977M $23.50M $21.80M $20.00M $20.00M $7.100M $8.700M $500.0K $6.100M $15.70M $300.0K $200.0K $200.0K $900.0K $5.300M $200.0K $800.0K $800.0K $0.00 $300.0K $500.0K
YoY Change 31.81% 37.63% -78.82% 7.8% 9.0% 0.0% -18.39% 1640.0% -91.8% -61.15% 5133.33% 50.0% 0.0% -77.78% -83.02% 2550.0% 0.0% -100.0% -40.0%
Total Short-Term Liabilities $304.6M $265.2M $287.4M $288.9M $207.9M $188.9M $132.9M $128.0M $132.9M $106.8M $97.90M $103.6M $81.10M $76.20M $87.10M $100.1M $107.2M $102.1M $101.5M $113.7M $80.90M $76.10M $66.40M $69.70M $68.80M $45.50M $30.40M $23.00M $16.90M $11.80M $7.200M $3.600M $2.500M
YoY Change 14.87% -7.75% -0.51% 38.96% 10.06% 42.14% 3.83% -3.69% 24.44% 9.09% -5.5% 27.74% 6.43% -12.51% -12.99% -6.62% 5.0% 0.59% -10.73% 40.54% 6.31% 14.61% -4.73% 1.31% 51.21% 49.67% 32.17% 36.09% 43.22% 63.89% 100.0% 44.0%
Long-Term Debt $781.6M $616.1M $497.3M $341.8M $354.9M $601.1M $446.6M $299.8M $255.1M $230.5M $168.7M $100.1M $62.60M $109.0M $99.10M $123.6M $134.0M $96.50M $49.00M $78.50M $61.00M $139.9M $105.1M $145.7M $900.0K $8.200M $1.500M $1.700M $1.700M $500.0K $0.00 $900.0K $1.000M
YoY Change 26.86% 23.88% 45.5% -3.69% -40.96% 34.59% 48.97% 17.52% 10.67% 36.63% 68.53% 59.9% -42.57% 9.99% -19.82% -7.76% 38.86% 96.94% -37.58% 28.69% -56.4% 33.11% -27.87% 16088.89% -89.02% 446.67% -11.76% 0.0% 240.0% -100.0% -10.0%
Other Long-Term Liabilities $231.6M $252.4M $267.7M $249.7M $224.9M $96.60M $62.80M $56.40M $50.80M $46.10M $37.90M $36.20M $30.40M $33.20M $22.60M $23.90M $25.10M $27.30M $38.70M $43.10M $38.10M $26.50M $16.80M $13.90M $8.100M $6.800M $4.600M $3.400M $2.900M $1.300M $1.300M $1.000M $800.0K
YoY Change -8.25% -5.7% 7.2% 11.03% 132.82% 53.82% 11.35% 11.02% 10.2% 21.64% 4.7% 19.08% -8.43% 46.9% -5.44% -4.78% -8.06% -29.46% -10.21% 13.12% 43.77% 57.74% 20.86% 71.6% 19.12% 47.83% 35.29% 17.24% 123.08% 0.0% 30.0% 25.0%
Total Long-Term Liabilities $1.013B $868.5M $765.0M $591.5M $579.8M $697.7M $509.4M $356.2M $305.9M $276.6M $206.6M $136.3M $93.00M $142.2M $121.7M $147.5M $159.1M $123.8M $87.70M $121.6M $99.10M $166.4M $121.9M $159.6M $9.000M $15.00M $6.100M $5.100M $4.600M $1.800M $1.300M $1.900M $1.800M
YoY Change 16.66% 13.53% 29.33% 2.02% -16.9% 36.97% 43.01% 16.44% 10.59% 33.88% 51.58% 46.56% -34.6% 16.84% -17.49% -7.29% 28.51% 41.16% -27.88% 22.7% -40.44% 36.51% -23.62% 1673.33% -40.0% 145.9% 19.61% 10.87% 155.56% 38.46% -31.58% 5.56%
Total Liabilities $1.334B $1.151B $1.073B $903.0M $811.9M $915.1M $677.3M $516.5M $464.9M $418.3M $326.6M $256.9M $184.7M $221.9M $216.9M $256.5M $274.9M $233.5M $189.3M $235.3M $187.9M $244.9M $191.8M $229.3M $79.90M $65.60M $40.50M $31.40M $22.50M $13.60M $8.500M $5.400M $4.200M
YoY Change 15.95% 7.2% 18.87% 11.22% -11.28% 35.11% 31.13% 11.1% 11.14% 28.08% 27.13% 39.09% -16.76% 2.31% -15.44% -6.69% 17.73% 23.35% -19.55% 25.23% -23.27% 27.69% -16.35% 186.98% 21.8% 61.98% 28.98% 39.56% 65.44% 60.0% 57.41% 28.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 32.93M shares 35.50M shares 35.01M 32.42M 31.63M 32.08M 36.08M 37.25M 39.46M 40.96M 43.39M shares 46.92M shares 50.09M shares
Diluted Shares Outstanding 33.16M shares 35.72M shares 35.34M 32.72M 31.63M 32.30M 36.52M 44.24M shares 47.81M shares 50.62M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.5675 Billion

About PAPA JOHNS INTERNATIONAL INC

Papa John's International, Inc. engages in the operation and franchise of pizza delivery and carryout restaurants. The company is headquartered in Louisville, Kentucky and currently employs 13,200 full-time employees. The firm operates through four segments: Its Domestic Company-owned restaurant segment consists of the operations of all domestic Company-owned restaurants; Its North America commissaries segment comprises approximately 11 full-service regional dough production and distribution quality control centers in the United States; North America franchising segment consists of franchise sales and support activities; and International operations segment principally consists of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and its franchise sales and support activities. The firm operates approximately 5,906 Papa John’s restaurants in operation, consisting of 648 Company-owned and 5,258 franchised restaurants operating in 50 countries and territories.

Industry: Retail-Eating Places Peers: Aramark CRACKER BARREL OLD COUNTRY STORE, INC Dutch Bros Inc. Krispy Kreme, Inc. MCDONALDS CORP Shake Shack Inc. Sweetgreen, Inc. Texas Roadhouse, Inc. Wendy's Co Wingstop Inc.