Financial Snapshot

Revenue
$5.670B
TTM
Gross Margin
55.31%
TTM
Net Earnings
$736.3M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Total Liabilities
Book Value
Cash
P/E
10.79
Nov 29, 2024 EST
Free Cash Flow
$977.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $5.434B $4.532B $4.554B $4.318B $4.294B $4.181B $4.125B $4.017B $3.891B $3.608B $3.648B $4.249B $4.207B $4.000B $3.806B $3.730B $3.366B $9.810B $10.21B $10.61B $10.72B $12.04B $11.81B $10.92B $8.440B $6.174B $7.013B $6.253B $5.549B $3.976B $3.092B $2.549B $2.371B $2.434B $1.755B $1.286B $683.0M $446.0M $342.0M $279.0M $221.0M
YoY Change 19.91% -0.49% 5.47% 0.56% 2.7% 1.36% 2.69% 3.24% 7.84% -1.1% -14.14% 1.0% 5.18% 5.1% 2.04% 10.81% -65.69% -3.91% -3.81% -0.99% -10.96% 1.96% 8.17% 29.32% 36.7% -11.96% 12.15% 12.69% 39.56% 28.59% 21.3% 7.51% -2.59% 38.69% 36.47% 88.29% 53.14% 30.41% 22.58% 26.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $5.434B $4.532B $4.554B $4.318B $4.294B $4.181B $4.125B $4.017B $3.891B $3.608B $3.648B $4.249B $4.207B $4.000B $3.806B $3.730B $3.366B $9.810B $10.21B $10.61B $10.72B $12.04B $11.81B $10.92B $8.440B $6.174B $7.013B $6.253B $5.549B $3.976B $3.092B $2.549B $2.371B $2.434B $1.755B $1.286B $683.0M $446.0M $342.0M $279.0M $221.0M
Cost Of Revenue $2.441B $1.901B $1.896B $1.730B $1.714B $1.748B $1.796B $1.808B $1.753B $1.549B $2.277B $2.868B $2.865B $2.667B $2.530B $2.609B $2.417B $8.395B $8.666B $8.884B $9.218B $10.11B $9.937B $9.125B $6.449B $4.743B $5.214B $4.525B $4.044B $2.948B $2.367B $1.943B $1.829B $1.825B $1.249B $879.0M $494.0M $330.0M $256.0M $215.0M $171.0M
Gross Profit $2.993B $2.631B $2.658B $2.588B $2.580B $2.433B $2.329B $2.209B $2.138B $2.058B $1.370B $1.381B $1.342B $1.333B $1.277B $1.121B $949.0M $1.415B $1.542B $1.730B $1.501B $1.933B $1.870B $1.790B $1.991B $1.431B $1.799B $1.728B $1.505B $1.028B $725.0M $606.0M $542.0M $609.0M $506.0M $407.0M $189.0M $116.0M $86.00M $64.00M $50.00M
Gross Profit Margin 55.08% 58.06% 58.37% 59.94% 60.08% 58.19% 56.46% 54.99% 54.95% 57.04% 37.55% 32.5% 31.9% 33.33% 33.55% 30.05% 28.19% 14.42% 15.1% 16.3% 14.0% 16.06% 15.84% 16.4% 23.59% 23.18% 25.65% 27.63% 27.12% 25.86% 23.45% 23.77% 22.86% 25.02% 28.83% 31.65% 27.67% 26.01% 25.15% 22.94% 22.62%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $755.5M $696.9M $697.2M $636.0M $701.0M $701.0M $712.0M $715.0M $697.0M $649.0M $682.0M $578.0M $558.0M $509.0M $455.0M $362.0M $290.0M $260.0M $255.0M $243.0M $211.0M $132.0M $93.00M $71.00M $56.00M $45.00M $36.00M
YoY Change 8.41% -0.04% 9.62% -9.27% 0.0% -1.54% -0.42% 2.58% 7.4% 17.99% 3.58% 9.63% 11.87% 25.69% 24.83% 11.54% 1.96% 4.94% 15.17% 59.85% 41.94% 30.99% 26.79% 24.44% 25.0%
% of Gross Profit 25.24% 26.48% 26.23% 24.57% 27.17% 28.81% 30.57% 32.37% 32.6% 31.54% 34.25% 40.39% 31.02% 29.46% 30.23% 35.21% 40.0% 42.9% 47.05% 39.9% 41.7% 32.43% 49.21% 61.21% 65.12% 70.31% 72.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $909.0M $767.7M $783.8M $803.2M $750.4M $753.1M $707.9M $653.0M $693.6M $661.1M $630.7M $597.5M $512.2M $399.2M $344.7M $318.2M $291.0M $601.8M $593.6M $640.5M $667.4M $707.6M $639.7M $524.1M $437.0M $343.7M $446.6M $401.9M $288.1M $193.8M $168.9M $142.6M $121.0M $116.9M $83.10M $59.30M $23.60M $11.30M $7.400M $5.800M
YoY Change 18.41% -2.05% -2.42% 7.04% -0.36% 6.39% 8.41% -5.85% 4.92% 4.82% 5.56% 16.65% 28.31% 15.81% 8.33% 9.35% -51.65% 1.38% -7.32% -4.03% -5.68% 10.61% 22.06% 19.93% 27.15% -23.04% 11.12% 39.5% 48.66% 14.74% 18.44% 17.85% 3.51% 40.67% 40.13% 151.27% 108.85% 52.7% 27.59%
% of Gross Profit 30.37% 29.17% 29.49% 31.04% 29.09% 30.95% 30.4% 29.56% 32.44% 32.12% 46.04% 43.27% 38.17% 29.95% 26.99% 28.39% 30.66% 42.53% 38.5% 37.02% 44.46% 36.61% 34.21% 29.28% 21.95% 24.02% 24.82% 23.26% 19.14% 18.85% 23.3% 23.53% 22.32% 19.2% 16.42% 14.57% 12.49% 9.74% 8.6% 9.06%
Operating Expenses $1.664B $1.465B $1.481B $1.439B $1.450B $1.421B $1.420B $1.368B $1.391B $1.310B $631.0M $597.0M $512.0M $399.0M $344.0M $319.0M $290.0M $612.0M $601.0M $648.0M $682.0M $722.0M $782.0M -$194.0M $809.0M $940.0M $1.037B $934.0M $767.0M $571.0M $470.0M $414.0M $386.0M $368.0M $302.0M $195.0M $118.0M $84.00M $64.00M $45.00M $36.00M
YoY Change 13.62% -1.11% 2.92% -0.76% 2.04% 0.07% 3.8% -1.65% 6.18% 107.61% 5.7% 16.6% 28.32% 15.99% 7.84% 10.0% -52.61% 1.83% -7.25% -4.99% -5.54% -7.67% -503.09% -123.98% -13.94% -9.35% 11.03% 21.77% 34.33% 21.49% 13.53% 7.25% 4.89% 21.85% 54.87% 65.25% 40.48% 31.25% 42.22% 25.0%
Operating Profit $1.329B $1.167B $1.177B $1.149B $1.130B $1.012B $909.0M $841.0M $747.0M $748.0M $739.0M $784.0M $830.0M $934.0M $933.0M $802.0M $659.0M $803.0M $941.0M $1.082B $819.0M $1.211B $1.088B $1.984B $1.182B $491.0M $762.0M $794.0M $738.0M $457.0M $255.0M $192.0M $156.0M $241.0M $204.0M $212.0M $71.00M $32.00M $22.00M $19.00M $14.00M
YoY Change 13.92% -0.88% 2.45% 1.68% 11.66% 11.33% 8.09% 12.58% -0.13% 1.22% -5.74% -5.54% -11.13% 0.11% 16.33% 21.7% -17.93% -14.67% -13.03% 32.11% -32.37% 11.31% -45.16% 67.85% 140.73% -35.56% -4.03% 7.59% 61.49% 79.22% 32.81% 23.08% -35.27% 18.14% -3.77% 198.59% 121.88% 45.45% 15.79% 35.71%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$410.0M -$340.6M -$312.9M -$311.0M -$327.0M -$389.0M -$508.0M -$397.0M -$324.0M -$451.0M -$777.0M -$214.0M -$274.0M -$275.0M -$198.0M -$284.0M -$116.0M -$398.0M -$453.0M -$494.0M -$582.0M -$600.0M -$666.0M -$439.0M -$259.0M -$96.00M -$178.0M -$152.0M -$66.00M -$78.00M -$43.00M -$33.00M -$120.0M -$26.00M -$48.00M -$25.00M -$9.000M -$5.000M -$2.000M -$1.000M $0.00
YoY Change 20.38% 8.85% 0.61% -4.89% -15.94% -23.43% 27.96% 22.53% -28.16% -41.96% 263.08% -21.9% -0.36% 38.89% -30.28% 144.83% -70.85% -12.14% -8.3% -15.12% -3.0% -9.91% 51.71% 69.5% 169.79% -46.07% 17.11% 130.3% -15.38% 81.4% 30.3% -72.5% 361.54% -45.83% 92.0% 177.78% 80.0% 150.0% 100.0%
% of Operating Profit -30.85% -29.19% -26.58% -27.07% -28.94% -38.44% -55.89% -47.21% -43.37% -60.29% -105.14% -27.3% -33.01% -29.44% -21.22% -35.41% -17.6% -49.56% -48.14% -45.66% -71.06% -49.55% -61.21% -22.13% -21.91% -19.55% -23.36% -19.14% -8.94% -17.07% -16.86% -17.19% -76.92% -10.79% -23.53% -11.79% -12.68% -15.63% -9.09% -5.26% 0.0%
Other Income/Expense, Net -$3.800M -$1.600M -$6.100M -$10.00M -$7.000M $5.000M $1.000M -$1.000M -$4.000M $6.000M $4.000M $3.000M $6.000M -$1.000M
YoY Change 137.5% -73.77% -39.0% 42.86% -240.0% 400.0% -200.0% -75.0% -166.67% 50.0% 33.33% -50.0% -700.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $863.0M $810.1M $785.4M $790.0M $767.0M $597.0M $656.0M $367.0M $293.0M $154.0M -$99.00M $353.0M $524.0M $608.0M $690.0M -$204.0M $524.0M -$247.0M $138.0M $455.0M $211.0M $459.0M -$233.0M $1.312B $645.0M $394.0M $585.0M $642.0M $673.0M $379.0M $212.0M $159.0M $36.00M $216.0M $157.0M $187.0M $61.00M $27.00M $20.00M $18.00M $14.00M
YoY Change 6.53% 3.14% -0.58% 3.0% 28.48% -8.99% 78.75% 25.26% 90.26% -255.56% -128.05% -32.63% -13.82% -11.88% -438.24% -138.93% -312.15% -278.99% -69.67% 115.64% -54.03% -297.0% -117.76% 103.41% 63.71% -32.65% -8.88% -4.61% 77.57% 78.77% 33.33% 341.67% -83.33% 37.58% -16.04% 206.56% 125.93% 35.0% 11.11% 28.57%
Income Tax $227.9M $213.4M $197.0M $206.0M $206.0M $162.0M $146.0M $118.0M $93.00M $97.00M $28.00M $94.00M $141.0M $152.0M $153.0M $140.0M $92.00M -$112.0M $93.00M $130.0M $19.00M $147.0M $74.00M $228.0M $91.00M $124.0M $214.0M $230.0M $216.0M $147.0M $87.00M $73.00M $23.00M $82.00M $59.00M $64.00M $26.00M $11.00M $7.000M $7.000M $5.000M
% Of Pretax Income 26.41% 26.34% 25.08% 26.08% 26.86% 27.14% 22.26% 32.15% 31.74% 62.99% 26.63% 26.91% 25.0% 22.17% 17.56% 67.39% 28.57% 9.0% 32.03% 17.38% 14.11% 31.47% 36.58% 35.83% 32.1% 38.79% 41.04% 45.91% 63.89% 37.96% 37.58% 34.22% 42.62% 40.74% 35.0% 38.89% 35.71%
Net Earnings $650.5M $599.7M $578.4M $607.0M $653.0M $402.0M $391.0M $195.0M $152.0M -$30.00M -$289.0M $161.0M $201.0M $225.0M $278.0M $188.0M -$969.0M -$55.00M $118.0M $161.0M $111.0M $129.0M -$218.0M $1.101B $492.0M $188.0M $138.0M $146.0M $188.0M $89.00M $66.00M $82.00M $14.00M $78.00M $19.00M $33.00M $23.00M $16.00M $13.00M $11.00M $8.000M
YoY Change 8.47% 3.68% -4.71% -7.04% 62.44% 2.81% 100.51% 28.29% -606.67% -89.62% -279.5% -19.9% -10.67% -19.06% 47.87% -119.4% 1661.82% -146.61% -26.71% 45.05% -13.95% -159.17% -119.8% 123.78% 161.7% 36.23% -5.48% -22.34% 111.24% 34.85% -19.51% 485.71% -82.05% 310.53% -42.42% 43.48% 43.75% 23.08% 18.18% 37.5%
Net Earnings / Revenue 11.97% 13.23% 12.7% 14.06% 15.21% 9.61% 9.48% 4.85% 3.91% -0.83% -7.92% 3.79% 4.78% 5.63% 7.3% 5.04% -28.79% -0.56% 1.16% 1.52% 1.04% 1.07% -1.85% 10.09% 5.83% 3.05% 1.97% 2.33% 3.39% 2.24% 2.13% 3.22% 0.59% 3.2% 1.08% 2.57% 3.37% 3.59% 3.8% 3.94% 3.62%
Basic Earnings Per Share
Diluted Earnings Per Share $2.75 $2.55 $2.329M $2.371M $2.551M $1.675M $1.616M $795.9K $529.6K -$122.0K -$1.165M $609.8K $1.558M $1.731M $2.155M $1.457M -$7.512M -$426.4K $914.7K $1.248M $860.5K $1.000M -$1.690M $8.469M $3.785M $1.435M $1.045M $1.106M $1.424M $659.3K $488.9K $626.0K $130.8K $829.8K $202.1K $440.0K $310.8K $258.1K $209.7K $177.4K $145.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $11.10M $6.600M $64.70M $137.0M $14.00M $21.00M $865.0M $22.00M $19.00M $395.0M $477.0M $229.0M $146.0M $243.0M $330.0M $10.00M $53.00M $76.00M $182.0M $281.0M $316.0M $280.0M $373.0M $695.0M $53.00M $112.0M $38.00M $144.0M $154.0M $199.0M $44.00M $51.00M $78.00M $182.0M $155.0M $190.0M $126.0M $4.000M $2.000M $0.00 $4.000M
YoY Change 68.18% -89.8% -52.77% 878.57% -33.33% -97.57% 3831.82% 15.79% -95.19% -17.19% 108.3% 56.85% -39.92% -26.36% 3200.0% -81.13% -30.26% -58.24% -35.23% -11.08% 12.86% -24.93% -46.33% 1211.32% -52.68% 194.74% -73.61% -6.49% -22.61% 352.27% -13.73% -34.62% -57.14% 17.42% -18.42% 50.79% 3050.0% 100.0% -100.0%
Cash & Equivalents $300.0K $400.0K $1.100M $1.000M $9.000M $1.000M $865.0M $22.00M $19.00M $239.0M $477.0M $229.0M $117.0M $121.0M $274.0M $0.00 $7.000M
Short-Term Investments $0.00 $0.00 $30.00M $0.00 $46.00M $41.00M $86.00M $136.0M $223.0M $89.00M $33.00M $571.0M
Other Short-Term Assets $321.6M $495.6M $294.4M $113.0M $121.0M $197.0M $118.0M $102.0M $46.00M $436.0M $125.0M $38.00M $31.00M $43.00M $84.00M $153.0M $1.747B $173.0M $199.0M $194.0M $265.0M $368.0M $193.0M $143.0M $166.0M $75.00M $56.00M $53.00M $36.00M $20.00M $15.00M $10.00M $11.00M $8.000M $9.000M $7.000M $8.000M $5.000M $3.000M $2.000M $2.000M
YoY Change -35.11% 68.34% 160.53% -6.61% -38.58% 66.95% 15.69% 121.74% -89.45% 248.8% 228.95% 22.58% -27.91% -48.81% -45.1% -91.24% 909.83% -13.07% 2.58% -26.79% -27.99% 90.67% 34.97% -13.86% 121.33% 33.93% 5.66% 47.22% 80.0% 33.33% 50.0% -9.09% 37.5% -11.11% 28.57% -12.5% 60.0% 66.67% 50.0% 0.0%
Inventory $512.1M $406.2M $282.6M $251.0M $240.0M $203.0M $188.0M $183.0M $216.0M $212.0M $239.0M $256.0M $284.0M $245.0M $176.0M $194.0M $123.0M $534.0M $524.0M $603.0M $620.0M $800.0M $766.0M $797.0M $1.175B $795.0M $754.0M $592.0M $507.0M $346.0M $250.0M $225.0M $220.0M $247.0M $205.0M $123.0M $118.0M $36.00M $32.00M $21.00M $12.00M
Prepaid Expenses
Receivables $1.100B $737.9M $743.6M $672.0M $629.0M $612.0M $676.0M $632.0M $433.0M $398.0M $566.0M $579.0M $520.0M $529.0M $463.0M $427.0M $450.0M $946.0M $916.0M $825.0M $780.0M $1.067B $928.0M $1.093B $1.589B $1.519B $1.248B $1.059B $958.0M $710.0M $496.0M $381.0M $365.0M $395.0M $264.0M $188.0M $168.0M $61.00M $48.00M $39.00M $27.00M
Other Receivables $249.8M $163.8M $138.2M $108.0M $106.0M $91.00M $30.00M $7.000M $90.00M $58.00M $18.00M $10.00M $112.0M $66.00M $58.00M $67.00M $65.00M $58.00M $13.00M $64.00M $27.00M $63.00M $25.00M $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $2.000M $31.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.194B $1.810B $1.524B $1.281B $1.111B $1.124B $1.876B $947.0M $803.0M $1.500B $1.425B $1.112B $1.094B $1.126B $1.111B $850.0M $2.437B $1.788B $1.834B $1.967B $2.009B $2.577B $2.285B $2.753B $2.983B $2.501B $2.096B $1.848B $1.656B $1.274B $805.0M $669.0M $705.0M $832.0M $632.0M $508.0M $420.0M $105.0M $85.00M $63.00M $46.00M
YoY Change 21.23% 18.81% 18.93% 15.3% -1.16% -40.09% 98.1% 17.93% -46.47% 5.26% 28.15% 1.65% -2.84% 1.35% 30.71% -65.12% 36.3% -2.51% -6.76% -2.09% -22.04% 12.78% -17.0% -7.71% 19.27% 19.32% 13.42% 11.59% 29.98% 58.26% 20.33% -5.11% -15.26% 31.65% 24.41% 20.95% 300.0% 23.53% 34.92% 36.96%
Property, Plant & Equipment $3.759B $3.053B $3.211B $3.332B $3.526B $3.580B $3.744B $3.605B $3.425B $3.430B $3.432B $3.406B $782.0M $669.0M $2.499B $2.273B $2.155B $4.518B $4.318B $4.388B $4.941B $5.779B $6.013B $4.379B $7.134B $6.038B $4.915B $4.393B $3.136B $2.396B $1.828B $1.612B $1.530B $1.500B $928.0M $745.0M $719.0M $121.0M $103.0M $64.00M $47.00M
YoY Change 23.11% -4.92% -3.63% -5.5% -1.51% -4.38% 3.86% 5.26% -0.15% -0.06% 0.76% 335.55% 16.89% -73.23% 9.94% 5.48% -52.3% 4.63% -1.6% -11.19% -14.5% -3.89% 37.31% -38.62% 18.15% 22.85% 11.88% 40.08% 30.88% 31.07% 13.4% 5.36% 2.0% 61.64% 24.56% 3.62% 494.21% 17.48% 60.94% 36.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $49.00M $318.0M $0.00 $56.00M $38.00M $353.0M $353.0M $356.0M $417.0M $5.274B $4.000M $5.000M $17.00M $19.00M $15.00M $15.00M $15.00M $42.00M $44.00M $6.000M $42.00M $4.000M $5.000M $4.000M $2.000M
YoY Change -84.59% -100.0% 47.37% -89.24% 0.0% -0.84% -14.63% -92.09% -20.0% -70.59% -10.53% 26.67% 0.0% 0.0% -64.29% -4.55% 633.33% -85.71% 950.0% -20.0% 25.0% 100.0%
Other Assets $682.0M $761.2M $965.9M $1.068B $952.0M $1.140B $810.0M $1.002B $1.192B $488.0M $272.0M $162.0M $2.973B $2.584B $96.00M $82.00M $2.765B $777.0M $882.0M $643.0M $535.0M $511.0M $569.0M $396.0M $345.0M $253.0M $206.0M $171.0M $85.00M $69.00M $57.00M $328.0M $385.0M $351.0M $275.0M $181.0M $182.0M $23.00M $15.00M $10.00M $8.000M
YoY Change -10.4% -21.19% -9.56% 12.18% -16.49% 40.74% -19.16% -15.94% 144.26% 79.41% 67.9% -94.55% 15.05% 2591.67% 17.07% -97.03% 255.86% -11.9% 37.17% 20.19% 4.7% -10.19% 43.69% 14.78% 36.36% 22.82% 20.47% 101.18% 23.19% 21.05% -82.62% -14.81% 9.69% 27.64% 51.93% -0.55% 691.3% 53.33% 50.0% 25.0%
Total Long-Term Assets $10.55B $8.815B $9.240B $8.581B $8.615B $8.534B $8.233B $8.557B $8.473B $7.579B $7.591B $7.896B $7.945B $7.490B $7.242B $7.207B $9.337B $11.83B $11.84B $12.47B $13.17B $14.52B $17.22B $14.85B $12.26B $7.340B $5.789B $5.111B $3.769B $2.897B $2.182B $1.955B $1.931B $1.894B $1.246B $933.0M $944.0M $148.0M $123.0M $78.00M $56.00M
YoY Change 19.65% -4.59% 7.67% -0.39% 0.95% 3.66% -3.79% 0.99% 11.8% -0.16% -3.86% -0.62% 6.07% 3.42% 0.49% -22.81% -21.04% -0.1% -5.09% -5.31% -9.3% -15.66% 15.95% 21.09% 67.08% 26.79% 13.27% 35.61% 30.1% 32.77% 11.61% 1.24% 1.95% 52.01% 33.55% -1.17% 537.84% 20.33% 57.69% 39.29%
Total Assets $12.74B $10.63B $10.76B $9.862B $9.726B $9.658B $10.11B $9.504B $9.276B $9.079B $9.016B $9.008B $9.039B $8.616B $8.353B $8.057B $11.77B $13.61B $13.67B $14.44B $15.18B $17.10B $19.50B $17.60B $15.25B $9.841B $7.885B $6.959B $5.425B $4.171B $2.987B $2.624B $2.636B $2.726B $1.878B $1.441B $1.364B $253.0M $208.0M $141.0M $102.0M
YoY Change
Accounts Payable $926.2M $770.8M $681.7M $667.0M $579.0M $586.0M $739.0M $706.0M $471.0M $468.0M $706.0M $794.0M $559.0M $518.0M $792.0M $789.0M $768.0M $1.871B $1.808B $1.870B $1.993B $2.397B $2.322B $2.038B $2.154B $1.451B $1.260B $990.0M $854.0M $595.0M $430.0M $350.0M $308.0M $304.0M $180.0M $113.0M $124.0M $52.00M $43.00M $34.00M $25.00M
YoY Change 20.16% 13.07% 2.2% 15.2% -1.19% -20.7% 4.67% 49.89% 0.64% -33.71% -11.08% 42.04% 7.92% -34.6% 0.38% 2.73% -58.95% 3.48% -3.32% -6.17% -16.85% 3.23% 13.94% -5.39% 48.45% 15.16% 27.27% 15.93% 43.53% 38.37% 22.86% 13.64% 1.32% 68.89% 59.29% -8.87% 138.46% 20.93% 26.47% 36.0%
Accrued Expenses $229.1M $162.0M $164.4M $183.0M $203.0M $191.0M $173.0M $167.0M $190.0M $183.0M
YoY Change 41.42% -1.46% -10.16% -9.85% 6.28% 3.59% 3.83%
Deferred Revenue
YoY Change
Short-Term Debt $159.6M $10.10M $0.00 $2.000M $29.00M $24.00M $1.000M $19.00M $34.00M $5.000M $1.000M $1.000M $4.000M $6.000M $2.000M $12.00M $17.00M $22.00M $14.00M $1.000M $6.000M $14.00M $38.00M $20.00M $22.00M $134.0M $62.00M $62.00M $89.00M $46.00M $42.00M $17.00M $22.00M $4.000M $192.0M $58.00M $43.00M $27.00M $20.00M $2.000M $4.000M
YoY Change 1480.2% -100.0% -93.1% 20.83% 2300.0% -94.74% -44.12% 580.0% 400.0% 0.0% -75.0% -33.33% 200.0% -83.33% -29.41% -22.73% 57.14% 1300.0% -83.33% -57.14% -63.16% 90.0% -9.09% -83.58% 116.13% 0.0% -30.34% 93.48% 9.52% 147.06% -22.73% 450.0% -97.92% 231.03% 34.88% 59.26% 35.0% 900.0% -50.0%
Long-Term Debt Due $1.579B $1.198B $92.60M $63.00M $89.00M $94.00M $510.0M $52.00M $44.00M $230.0M $101.0M $22.00M $115.0M $31.00M $69.00M $42.00M $25.00M $59.00M $18.00M $17.00M $98.00M $644.0M $114.0M $2.472B $205.0M $174.0M $196.0M $275.0M $28.00M $18.00M $26.00M $31.00M $69.00M $48.00M $55.00M $57.00M $49.00M $11.00M $8.000M $5.000M $3.000M
YoY Change 31.8% 1193.84% 46.98% -29.21% -5.32% -81.57% 880.77% 18.18% -80.87% 127.72% 359.09% -80.87% 270.97% -55.07% 64.29% 68.0% -57.63% 227.78% 5.88% -82.65% -84.78% 464.91% -95.39% 1105.85% 17.82% -11.22% -28.73% 882.14% 55.56% -30.77% -16.13% -55.07% 43.75% -12.73% -3.51% 16.33% 345.45% 37.5% 60.0% 66.67%
Total Short-Term Liabilities $3.320B $2.535B $1.473B $1.314B $1.264B $1.416B $2.076B $1.221B $1.131B $1.410B $1.350B $1.215B $1.227B $1.171B $1.114B $1.077B $3.589B $2.120B $2.070B $2.062B $2.223B $3.176B $2.530B $4.538B $2.426B $1.891B $1.589B $1.392B $1.092B $723.0M $513.0M $414.0M $407.0M $379.0M $452.0M $239.0M $224.0M $99.00M $76.00M $41.00M $34.00M
YoY Change 30.97% 72.07% 12.11% 3.96% -10.73% -31.79% 70.02% 7.96% -19.79% 4.44% 11.11% -0.98% 4.78% 5.12% 3.44% -69.99% 69.29% 2.42% 0.39% -7.24% -30.01% 25.53% -44.25% 87.06% 28.29% 19.01% 14.15% 27.47% 51.04% 40.94% 23.91% 1.72% 7.39% -16.15% 89.12% 6.7% 126.26% 30.26% 85.37% 20.59%
Long-Term Debt $6.432B $5.619B $6.767B $6.036B $6.159B $6.631B $5.644B $6.117B $6.312B $5.548B $5.475B $5.008B $3.688B $3.587B $3.812B $4.416B $3.185B $5.649B $5.227B $5.716B $6.230B $6.842B $8.174B $4.492B $6.120B $3.094B $2.109B $2.072B $1.429B $1.220B $621.0M $672.0M $1.109B $1.124B $492.0M $439.0M $508.0M $40.00M $36.00M $23.00M $9.000M
YoY Change 14.46% -16.97% 12.11% -2.0% -7.12% 17.49% -7.73% -3.09% 13.77% 1.33% 9.33% 35.79% 2.82% -5.9% -13.68% 38.65% -43.62% 8.07% -8.55% -8.25% -8.94% -16.3% 81.97% -26.6% 97.8% 46.7% 1.79% 45.0% 17.13% 96.46% -7.59% -39.4% -1.33% 128.46% 12.07% -13.58% 1170.0% 11.11% 56.52% 155.56%
Other Long-Term Liabilities $342.4M $207.7M $314.4M $449.0M $371.0M $267.0M $247.0M $517.0M $567.0M $529.0M $397.0M $620.0M $660.0M $754.0M $554.0M $226.0M $2.914B $1.210B $1.090B $878.0M $764.0M $415.0M $449.0M $483.0M $511.0M $227.0M
YoY Change 64.85% -33.94% -29.98% 21.02% 38.95% 8.1% -52.22% -8.82% 7.18% 33.25% -35.97% -6.06% -12.47% 36.1% 145.13% -92.24% 140.83% 11.01% 24.15% 14.92% 84.1% -7.57% -7.04% -5.48% 125.11%
Total Long-Term Liabilities $6.774B $5.827B $7.082B $6.485B $6.530B $6.898B $5.891B $6.634B $6.879B $6.077B $5.872B $5.628B $4.348B $4.341B $4.366B $4.642B $6.099B $6.859B $6.317B $6.594B $6.994B $7.257B $8.623B $4.975B $6.631B $3.321B $2.109B $2.072B $1.429B $1.220B $621.0M $672.0M $1.109B $1.124B $492.0M $439.0M $508.0M $40.00M $36.00M $23.00M $9.000M
YoY Change 16.26% -17.72% 9.2% -0.69% -5.33% 17.09% -11.2% -3.56% 13.2% 3.49% 4.34% 29.44% 0.16% -0.57% -5.95% -23.89% -11.08% 8.58% -4.2% -5.72% -3.62% -15.84% 73.33% -24.97% 99.67% 57.47% 1.79% 45.0% 17.13% 96.46% -7.59% -39.4% -1.33% 128.46% 12.07% -13.58% 1170.0% 11.11% 56.52% 155.56%
Total Liabilities $11.01B $9.268B $9.507B $8.749B $8.748B $9.178B $9.247B $8.905B $8.977B $8.575B $8.417B $8.098B $7.613B $7.311B $7.182B $7.173B $11.34B $12.30B $12.27B $13.00B $13.80B $15.38B $16.71B $14.81B $13.53B $8.417B $6.661B $5.868B $4.445B $3.343B $2.244B $1.980B $2.220B $2.385B $1.607B $1.266B $1.214B $163.0M $132.0M $77.00M $48.00M
YoY Change 18.84% -2.52% 8.67% 0.01% -4.69% -0.75% 3.84% -0.8% 4.69% 1.88% 3.94% 6.37% 4.13% 1.8% 0.13% -36.73% -7.86% 0.32% -5.62% -5.8% -10.29% -7.95% 12.79% 9.46% 60.76% 26.36% 13.51% 32.01% 32.96% 48.98% 13.33% -10.81% -6.92% 48.41% 26.94% 4.28% 644.79% 23.48% 71.43% 60.42%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.9452 Billion

About QUEBECOR MEDIA INC

Quebecor, Inc. is a holding company, which engages in the provision of telecommunications, entertainment, and news media and culture services. The company is headquartered in Montreal, Quebec and currently employs 11,417 full-time employees. Its segments include Telecommunications, Media, and Sports and Entertainment. The Telecommunications segment offers Internet access, television distribution, mobile and wireline telephony, business solutions and over-the-top video services in Canada. Media segment includes the operation of an over-the-air television network and specialty television services; the operation of soundstage and equipment rental and postproduction services for the film and television industries; the printing, publishing and distribution of daily newspapers; the operation of news and entertainment digital platforms; the publishing and distribution of magazines; and others. Sports and Entertainment segment encompasses the operation and management of the Videotron Centre in Quebec City, show production, sporting and cultural event management, the publishing and distribution of books, the operation of two Quebec Junior Hockey League teams, and others.

Industry: Cable & Other Pay Television Services Peers: