|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$355.1M
146.74%
YoY
|
-$143.9M
73.97%
YoY
|
-$82.72M
60.61%
YoY
|
-$51.50M
-312.41%
YoY
|
$24.25M
-188.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.563M
40.94%
YoY
|
$1.109M
5.22%
YoY
|
$1.054M
-25.93%
YoY
|
$1.423M
-7.24%
YoY
|
$1.534M
-18.66%
YoY
|
| Cash From Operating Activities |
-$71.98M
68.97%
YoY
|
-$42.60M
-29.76%
YoY
|
-$60.65M
34.18%
YoY
|
-$45.20M
4609.12%
YoY
|
-$959.8K
107.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.862M
83.38%
YoY
|
$2.106M
234.29%
YoY
|
$630.0K
48.94%
YoY
|
$423.0K
-121.16%
YoY
|
-$1.999M
153.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$247.3M
23791.11%
YoY
|
-$1.035M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$251.1M
7895.38%
YoY
|
-$3.141M
398.57%
YoY
|
-$630.0K
26.51%
YoY
|
-$498.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.79M
-14.67%
YoY
|
$44.29M
1754.48%
YoY
|
$2.388M
-94.03%
YoY
|
$40.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.465M
-93.19%
YoY
|
$21.51M
5291.23%
YoY
|
$399.0K
N/A
|
| Cash From Financing Activities |
$779.1M
327.05%
YoY
|
$182.5M
90.78%
YoY
|
$95.64M
121.05%
YoY
|
$43.27M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$71.98M
68.97%
YoY
|
-$42.60M
-29.76%
YoY
|
-$60.65M
34.18%
YoY
|
-$45.20M
4609.12%
YoY
|
-$959.8K
107.5%
YoY
|
| Cash From Investing Activities |
-$251.1M
7895.38%
YoY
|
-$3.141M
398.57%
YoY
|
-$630.0K
26.51%
YoY
|
-$498.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$779.1M
327.05%
YoY
|
$182.5M
90.78%
YoY
|
$95.64M
121.05%
YoY
|
$43.27M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$457.4M
234.64%
YoY
|
$136.7M
297.8%
YoY
|
$34.36M
-1520.89%
YoY
|
-$2.418M
151.92%
YoY
|
-$959.8K
-188.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$71.98M
68.97%
YoY
|
-$42.60M
-29.76%
YoY
|
-$60.65M
34.18%
YoY
|
-$45.20M
4609.12%
YoY
|
-$959.8K
107.5%
YoY
|
| Capital Expenditures |
$3.862M
83.38%
YoY
|
$2.106M
234.29%
YoY
|
$630.0K
48.94%
YoY
|
$423.0K
-121.16%
YoY
|
-$1.999M
153.36%
YoY
|
| Free Cash Flow |
-$75.84M
69.65%
YoY
|
-$44.71M
-27.05%
YoY
|
-$61.28M
34.32%
YoY
|
-$45.62M
-4490.37%
YoY
|
$1.039M
218.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.36M
238.63%
YoY
|
-$42.33M
-50.83%
YoY
|
-$140.0M
516.68%
YoY
|
-$167.3M
840.05%
YoY
|
-$5.421M
-68.66%
YoY
|
-$86.08M
437.51%
YoY
|
-$22.70M
43.67%
YoY
|
-$17.80M
-31.27%
YoY
|
-$17.30M
-29.67%
YoY
|
-$16.01M
25.22%
YoY
|
-$15.80M
20.61%
YoY
|
-$25.90M
96.24%
YoY
|
-$24.60M
618.77%
YoY
|
-$12.79M
3010.32%
YoY
|
-$13.10M
-223.67%
YoY
|
-$13.20M
182.73%
YoY
|
-$3.423M
-122.23%
YoY
|
-$411.2K
N/A
|
$10.59M
N/A
|
| Depreciation, Depletion And Amortization |
$3.803M
911.44%
YoY
|
$480.0K
51.9%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$376.0K
64.19%
YoY
|
$316.0K
41.07%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$229.0K
-32.45%
YoY
|
$224.0K
-41.82%
YoY
|
$200.0K
-40.83%
YoY
|
$200.0K
-35.28%
YoY
|
$339.0K
-17.72%
YoY
|
$385.0K
-74.9%
YoY
|
$338.0K
-13.99%
YoY
|
$309.0K
-10.17%
YoY
|
$412.0K
7.29%
YoY
|
$1.534M
N/A
|
$393.0K
N/A
|
| Cash From Operating Activities |
-$44.96M
133.21%
YoY
|
-$18.37M
-1010.86%
YoY
|
-$19.05M
5.38%
YoY
|
-$15.29M
5.65%
YoY
|
-$19.28M
59.33%
YoY
|
$2.017M
-113.68%
YoY
|
-$18.07M
7.13%
YoY
|
-$14.47M
-6.48%
YoY
|
-$12.10M
-11.03%
YoY
|
-$14.74M
35.38%
YoY
|
-$16.87M
32.1%
YoY
|
-$15.47M
29.02%
YoY
|
-$13.60M
4526.32%
YoY
|
-$10.89M
7697.59%
YoY
|
-$12.77M
14233.33%
YoY
|
-$11.99M
1539.95%
YoY
|
-$294.0K
83.77%
YoY
|
-$139.6K
N/A
|
-$89.10K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.081M
146.8%
YoY
|
$1.659M
74.63%
YoY
|
$1.016M
232.03%
YoY
|
$749.0K
63.54%
YoY
|
$438.0K
43.61%
YoY
|
$950.0K
111.11%
YoY
|
$306.0K
206.0%
YoY
|
$458.0K
N/A
|
$305.0K
376.56%
YoY
|
$450.0K
147.25%
YoY
|
$100.0K
-202.04%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-144.44%
YoY
|
$182.0K
-109.1%
YoY
|
-$98.00K
-122.17%
YoY
|
-$74.00K
-85.93%
YoY
|
-$144.0K
-80.51%
YoY
|
-$1.999M
N/A
|
$442.0K
N/A
|
| Acquisitions |
$250.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$251.0M
418206.67%
YoY
|
-$247.9M
1906892.31%
YoY
|
-$194.0K
207.94%
YoY
|
$890.0K
-709.59%
YoY
|
-$60.00K
-92.62%
YoY
|
-$13.00K
N/A
|
-$63.00K
N/A
|
-$146.0K
N/A
|
-$813.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$252.1M
50515.46%
YoY
|
-$249.6M
25815.68%
YoY
|
-$1.210M
227.91%
YoY
|
$141.0K
-123.34%
YoY
|
-$498.0K
-58.67%
YoY
|
-$963.0K
114.0%
YoY
|
-$369.0K
269.0%
YoY
|
-$604.0K
N/A
|
-$1.205M
1485.53%
YoY
|
-$450.0K
147.25%
YoY
|
-$100.0K
2.04%
YoY
|
$0.00
-100.0%
YoY
|
-$76.00K
-47.22%
YoY
|
-$182.0K
N/A
|
-$98.00K
-77.83%
YoY
|
-$74.00K
-85.93%
YoY
|
-$144.0K
-80.51%
YoY
|
$0.00
N/A
|
-$442.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.68M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$881.0K
6676.92%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$143.0K
-100.1%
YoY
|
$67.11M
-54.52%
YoY
|
$37.08M
429.19%
YoY
|
$529.3M
1750.42%
YoY
|
$145.6M
-20157.85%
YoY
|
$147.6M
4474.18%
YoY
|
$7.006M
-88.84%
YoY
|
$28.61M
103.32%
YoY
|
-$726.0K
-104.66%
YoY
|
$3.226M
-24.94%
YoY
|
$62.75M
288.95%
YoY
|
$14.07M
187.55%
YoY
|
$15.59M
7696.0%
YoY
|
$4.298M
27188.89%
YoY
|
$16.13M
-102531.75%
YoY
|
$4.893M
308.09%
YoY
|
$200.0K
-98.32%
YoY
|
$15.75K
N/A
|
-$15.75K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.96M
133.21%
YoY
|
-$18.37M
-1010.86%
YoY
|
-$19.05M
5.38%
YoY
|
-$15.29M
5.65%
YoY
|
-$19.28M
59.33%
YoY
|
$2.017M
-113.68%
YoY
|
-$18.07M
7.13%
YoY
|
-$14.47M
-6.48%
YoY
|
-$12.10M
-11.03%
YoY
|
-$14.74M
35.38%
YoY
|
-$16.87M
32.1%
YoY
|
-$15.47M
29.02%
YoY
|
-$13.60M
4526.32%
YoY
|
-$10.89M
7697.59%
YoY
|
-$12.77M
14233.33%
YoY
|
-$11.99M
1539.95%
YoY
|
-$294.0K
83.77%
YoY
|
-$139.6K
N/A
|
-$89.10K
N/A
|
| Cash From Investing Activities |
-$252.1M
50515.46%
YoY
|
-$249.6M
25815.68%
YoY
|
-$1.210M
227.91%
YoY
|
$141.0K
-123.34%
YoY
|
-$498.0K
-58.67%
YoY
|
-$963.0K
114.0%
YoY
|
-$369.0K
269.0%
YoY
|
-$604.0K
N/A
|
-$1.205M
1485.53%
YoY
|
-$450.0K
147.25%
YoY
|
-$100.0K
2.04%
YoY
|
$0.00
-100.0%
YoY
|
-$76.00K
-47.22%
YoY
|
-$182.0K
N/A
|
-$98.00K
-77.83%
YoY
|
-$74.00K
-85.93%
YoY
|
-$144.0K
-80.51%
YoY
|
$0.00
N/A
|
-$442.0K
N/A
|
| Cash From Financing Activities |
-$143.0K
-100.1%
YoY
|
$67.11M
-54.52%
YoY
|
$37.08M
429.19%
YoY
|
$529.3M
1750.42%
YoY
|
$145.6M
-20157.85%
YoY
|
$147.6M
4474.18%
YoY
|
$7.006M
-88.84%
YoY
|
$28.61M
103.32%
YoY
|
-$726.0K
-104.66%
YoY
|
$3.226M
-24.94%
YoY
|
$62.75M
288.95%
YoY
|
$14.07M
187.55%
YoY
|
$15.59M
7696.0%
YoY
|
$4.298M
27188.89%
YoY
|
$16.13M
-102531.75%
YoY
|
$4.893M
308.09%
YoY
|
$200.0K
-98.32%
YoY
|
$15.75K
N/A
|
-$15.75K
N/A
|
| Net Change In Cash |
-$297.2M
-335.2%
YoY
|
-$200.8M
-235.14%
YoY
|
$16.82M
-247.08%
YoY
|
$514.2M
3699.07%
YoY
|
$126.3M
-1002.24%
YoY
|
$148.6M
-1342.31%
YoY
|
-$11.44M
-124.98%
YoY
|
$13.54M
-1066.79%
YoY
|
-$14.00M
-828.19%
YoY
|
-$11.96M
76.68%
YoY
|
$45.78M
1302.57%
YoY
|
-$1.400M
-80.48%
YoY
|
$1.923M
-2146.4%
YoY
|
-$6.771M
5366.21%
YoY
|
$3.264M
-3213.02%
YoY
|
-$7.171M
880.82%
YoY
|
-$93.97K
-41.26%
YoY
|
-$123.9K
N/A
|
-$104.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.96M
133.21%
YoY
|
-$18.37M
-1010.86%
YoY
|
-$19.05M
5.38%
YoY
|
-$15.29M
5.65%
YoY
|
-$19.28M
59.33%
YoY
|
$2.017M
-113.68%
YoY
|
-$18.07M
7.13%
YoY
|
-$14.47M
-6.48%
YoY
|
-$12.10M
-11.03%
YoY
|
-$14.74M
35.38%
YoY
|
-$16.87M
32.1%
YoY
|
-$15.47M
29.02%
YoY
|
-$13.60M
4526.32%
YoY
|
-$10.89M
7697.59%
YoY
|
-$12.77M
14233.33%
YoY
|
-$11.99M
1539.95%
YoY
|
-$294.0K
83.77%
YoY
|
-$139.6K
N/A
|
-$89.10K
N/A
|
| Capital Expenditures |
$1.081M
146.8%
YoY
|
$1.659M
74.63%
YoY
|
$1.016M
232.03%
YoY
|
$749.0K
63.54%
YoY
|
$438.0K
43.61%
YoY
|
$950.0K
111.11%
YoY
|
$306.0K
206.0%
YoY
|
$458.0K
N/A
|
$305.0K
376.56%
YoY
|
$450.0K
147.25%
YoY
|
$100.0K
-202.04%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-144.44%
YoY
|
$182.0K
-109.1%
YoY
|
-$98.00K
-122.17%
YoY
|
-$74.00K
-85.93%
YoY
|
-$144.0K
-80.51%
YoY
|
-$1.999M
N/A
|
$442.0K
N/A
|
| Free Cash Flow |
-$46.04M
133.51%
YoY
|
-$20.03M
-1977.32%
YoY
|
-$20.06M
9.15%
YoY
|
-$16.04M
7.43%
YoY
|
-$19.72M
58.94%
YoY
|
$1.067M
-107.02%
YoY
|
-$18.38M
8.3%
YoY
|
-$14.93M
-3.52%
YoY
|
-$12.41M
-9.21%
YoY
|
-$15.19M
37.22%
YoY
|
-$16.97M
33.91%
YoY
|
-$15.47M
29.83%
YoY
|
-$13.66M
9011.16%
YoY
|
-$11.07M
-695.31%
YoY
|
-$12.67M
2286.18%
YoY
|
-$11.92M
5709.28%
YoY
|
-$150.0K
-125.9%
YoY
|
$1.859M
N/A
|
-$531.1K
N/A
|
Loading...