|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$24.59M
178.54%
YoY
|
$8.827M
0.79%
YoY
|
$8.758M
22.1%
YoY
|
$7.173M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$4.281M
31.16%
YoY
|
$3.264M
-21.08%
YoY
|
$4.136M
41.5%
YoY
|
$2.923M
67.03%
YoY
|
$1.750M
91.26%
YoY
|
| Gross Profit |
$20.31M
265.02%
YoY
|
$5.563M
20.36%
YoY
|
$4.622M
8.75%
YoY
|
$4.250M
-6.16%
YoY
|
$4.529M
6.69%
YoY
|
| Selling, General & Admin |
$69.94M
47.29%
YoY
|
$47.49M
0.41%
YoY
|
$47.29M
49.62%
YoY
|
$31.61M
72.3%
YoY
|
$18.34M
17.82%
YoY
|
| Research & Development |
$50.73M
43.72%
YoY
|
$35.30M
-6.81%
YoY
|
$37.88M
18.0%
YoY
|
$32.10M
27.72%
YoY
|
$25.13M
24.77%
YoY
|
| Depreciation & Amortization |
$1.563M
40.94%
YoY
|
$1.109M
5.22%
YoY
|
$1.054M
-25.93%
YoY
|
$1.423M
-7.24%
YoY
|
$1.534M
-18.66%
YoY
|
| Operating Expenses |
$120.7M
45.77%
YoY
|
$82.79M
-2.8%
YoY
|
$85.17M
33.68%
YoY
|
$63.71M
1584.67%
YoY
|
$3.782M
1001.84%
YoY
|
| Operating Profit |
-$100.4M
29.97%
YoY
|
-$77.22M
-4.13%
YoY
|
-$80.55M
35.47%
YoY
|
-$59.46M
-8055.74%
YoY
|
$747.4K
-80.85%
YoY
|
| Interest Expense |
$19.94M
-754.51%
YoY
|
-$3.047M
8135.14%
YoY
|
-$37.00K
-100.8%
YoY
|
$4.633M
3610.85%
YoY
|
$124.9K
113.49%
YoY
|
| Other Income/Expense, Net |
-$254.7M
282.1%
YoY
|
-$66.66M
3026.45%
YoY
|
-$2.132M
-126.89%
YoY
|
$7.929M
-71.59%
YoY
|
$27.91M
-202.92%
YoY
|
| Pretax Income |
-$355.1M
146.78%
YoY
|
-$143.9M
73.95%
YoY
|
-$82.72M
60.52%
YoY
|
-$51.53M
-312.44%
YoY
|
$24.26M
-188.5%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
-$771.0K
N/A
|
| Net Earnings |
-$355.1M
146.74%
YoY
|
-$143.9M
73.97%
YoY
|
-$82.72M
60.61%
YoY
|
-$51.50M
-312.41%
YoY
|
$24.25M
-188.47%
YoY
|
| Basic Earnings Per Share |
-$1.11
48.0%
YoY
|
-$0.75
25.0%
YoY
|
-$0.60
39.53%
YoY
|
-$0.43
72.0%
YoY
|
-$0.25
212.5%
YoY
|
| Diluted Earnings Per Share |
-$1.11
48.0%
YoY
|
-$0.75
25.12%
YoY
|
-$0.60
39.4%
YoY
|
-$0.43
-100.0%
YoY
|
$646.5K
-184.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
321.2M shares
67.18%
YoY
|
192.1M shares
39.23%
YoY
|
138.0M shares
15.33%
YoY
|
119.6M shares
-4.54%
YoY
|
125.3M shares
-1.43%
YoY
|
| Diluted Shares Outstanding |
321.2M shares
67.18%
YoY
|
192.1M shares
39.23%
YoY
|
138.0M shares
15.33%
YoY
|
119.6M shares
-4.54%
YoY
|
125.3M shares
-1.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.858M
-80.95%
YoY
|
$2.752M
19.19%
YoY
|
$3.739M
99.95%
YoY
|
$3.095M
41.78%
YoY
|
$15.00M
508.56%
YoY
|
$2.309M
-20.54%
YoY
|
$1.870M
-27.01%
YoY
|
$2.183M
27.89%
YoY
|
$2.465M
55.72%
YoY
|
$2.906M
21.34%
YoY
|
$2.562M
51.15%
YoY
|
$1.707M
24.51%
YoY
|
$1.583M
N/A
|
$2.395M
N/A
|
$1.695M
N/A
|
$1.371M
20.58%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.040M
-7.47%
YoY
|
$968.0K
15.79%
YoY
|
$1.070M
29.38%
YoY
|
$1.119M
40.75%
YoY
|
$1.124M
39.45%
YoY
|
$836.0K
-10.97%
YoY
|
$827.0K
-19.94%
YoY
|
$795.0K
-20.66%
YoY
|
$806.0K
-30.64%
YoY
|
$939.0K
-11.83%
YoY
|
$1.033M
69.62%
YoY
|
$1.002M
70.99%
YoY
|
$1.162M
98.97%
YoY
|
$1.065M
-39.14%
YoY
|
$609.0K
98.37%
YoY
|
$586.0K
30.8%
YoY
|
$584.0K
95.97%
YoY
|
$1.750M
N/A
|
$307.0K
N/A
|
| Gross Profit |
$1.818M
-86.9%
YoY
|
$1.784M
21.11%
YoY
|
$2.669M
155.9%
YoY
|
$1.976M
42.36%
YoY
|
$13.88M
736.47%
YoY
|
$1.473M
-25.11%
YoY
|
$1.043M
-31.79%
YoY
|
$1.388M
96.88%
YoY
|
$1.659M
294.06%
YoY
|
$1.967M
47.89%
YoY
|
$1.529M
40.79%
YoY
|
$705.0K
-10.19%
YoY
|
$421.0K
-62.71%
YoY
|
$1.330M
-70.63%
YoY
|
$1.086M
8.6%
YoY
|
$785.0K
13.93%
YoY
|
$1.129M
1.53%
YoY
|
$4.529M
N/A
|
$1.000M
N/A
|
| Selling, General & Admin |
$30.75M
106.67%
YoY
|
$22.95M
91.97%
YoY
|
$16.33M
25.51%
YoY
|
$15.78M
32.95%
YoY
|
$14.88M
39.72%
YoY
|
$11.95M
13.27%
YoY
|
$13.01M
24.19%
YoY
|
$11.87M
-1.59%
YoY
|
$10.65M
-24.98%
YoY
|
$10.55M
-12.49%
YoY
|
$10.48M
16.15%
YoY
|
$12.06M
111.72%
YoY
|
$14.20M
170.61%
YoY
|
$12.06M
-33.29%
YoY
|
$9.020M
101.34%
YoY
|
$5.698M
52.6%
YoY
|
$5.246M
46.05%
YoY
|
$18.08M
N/A
|
$4.480M
N/A
|
| Research & Development |
$25.79M
150.71%
YoY
|
$13.68M
40.25%
YoY
|
$14.08M
62.38%
YoY
|
$12.69M
51.93%
YoY
|
$10.29M
20.68%
YoY
|
$9.752M
22.57%
YoY
|
$8.668M
-8.36%
YoY
|
$8.355M
-12.49%
YoY
|
$8.525M
-21.9%
YoY
|
$7.956M
-22.77%
YoY
|
$9.459M
28.97%
YoY
|
$9.548M
35.01%
YoY
|
$10.92M
67.28%
YoY
|
$10.30M
-59.44%
YoY
|
$7.334M
16.17%
YoY
|
$7.072M
12.41%
YoY
|
$6.525M
0.63%
YoY
|
$25.40M
N/A
|
$6.313M
N/A
|
| Depreciation & Amortization |
$3.803M
911.44%
YoY
|
$480.0K
51.9%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$376.0K
64.19%
YoY
|
$316.0K
41.07%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$229.0K
-32.45%
YoY
|
$224.0K
-41.82%
YoY
|
$200.0K
-40.83%
YoY
|
$200.0K
-35.28%
YoY
|
$339.0K
-17.72%
YoY
|
$385.0K
-74.9%
YoY
|
$338.0K
-13.99%
YoY
|
$309.0K
-10.17%
YoY
|
$412.0K
7.29%
YoY
|
$1.534M
N/A
|
$393.0K
N/A
|
| Operating Expenses |
$56.55M
124.67%
YoY
|
$36.62M
68.73%
YoY
|
$30.41M
40.25%
YoY
|
$28.48M
40.79%
YoY
|
$25.17M
31.25%
YoY
|
$21.71M
17.27%
YoY
|
$21.68M
8.74%
YoY
|
$20.23M
-6.41%
YoY
|
$19.18M
-23.64%
YoY
|
$18.51M
-17.23%
YoY
|
$19.94M
21.9%
YoY
|
$21.61M
69.24%
YoY
|
$25.11M
1048.04%
YoY
|
$22.36M
2658.34%
YoY
|
$16.35M
997.75%
YoY
|
$12.77M
27.38%
YoY
|
$2.187M
179.75%
YoY
|
$810.7K
N/A
|
$1.490M
N/A
|
| Operating Profit |
-$54.73M
384.7%
YoY
|
-$34.84M
72.2%
YoY
|
-$27.74M
34.41%
YoY
|
-$26.50M
40.68%
YoY
|
-$11.29M
-35.54%
YoY
|
-$20.23M
22.31%
YoY
|
-$20.64M
12.11%
YoY
|
-$18.84M
-9.89%
YoY
|
-$17.52M
-29.06%
YoY
|
-$16.54M
-21.34%
YoY
|
-$18.41M
20.56%
YoY
|
-$20.91M
74.44%
YoY
|
-$24.69M
2233.01%
YoY
|
-$21.03M
-665.6%
YoY
|
-$15.27M
55.91%
YoY
|
-$11.99M
28.37%
YoY
|
-$1.058M
-420.57%
YoY
|
$3.718M
N/A
|
-$9.793M
N/A
|
| Interest Expense |
$7.406M
-3376.99%
YoY
|
$19.73M
-4719.67%
YoY
|
$649.0K
-123.63%
YoY
|
-$206.0K
-87.06%
YoY
|
-$226.0K
-113.15%
YoY
|
-$427.0K
-123.92%
YoY
|
-$2.747M
-710.44%
YoY
|
-$1.592M
40.88%
YoY
|
$1.719M
278.63%
YoY
|
$1.785M
-78.23%
YoY
|
$450.0K
-66.32%
YoY
|
-$1.130M
-164.72%
YoY
|
$454.0K
878.87%
YoY
|
$8.198M
-129.8%
YoY
|
$1.336M
-88.95%
YoY
|
$1.746M
743.48%
YoY
|
$46.38K
-22.56%
YoY
|
-$27.51M
N/A
|
$12.09M
N/A
|
| Other Income/Expense, Net |
$7.918M
34.89%
YoY
|
-$27.21M
-58.4%
YoY
|
-$112.3M
5307.03%
YoY
|
-$140.8M
-13373.04%
YoY
|
$5.870M
2777.45%
YoY
|
-$65.42M
5104.3%
YoY
|
-$2.076M
-180.53%
YoY
|
$1.061M
-121.26%
YoY
|
$204.0K
148.78%
YoY
|
-$1.257M
-2956.82%
YoY
|
$2.578M
16.39%
YoY
|
-$4.991M
311.46%
YoY
|
$82.00K
-106.4%
YoY
|
$44.00K
-99.84%
YoY
|
$2.215M
-57187.63%
YoY
|
-$1.213M
-125.99%
YoY
|
-$1.282M
-107.95%
YoY
|
$27.92M
N/A
|
-$3.880K
N/A
|
| Pretax Income |
-$46.81M
763.48%
YoY
|
-$42.33M
-50.83%
YoY
|
-$140.0M
516.35%
YoY
|
-$167.3M
841.21%
YoY
|
-$5.421M
-68.69%
YoY
|
-$86.08M
437.51%
YoY
|
-$22.71M
43.47%
YoY
|
-$17.78M
-31.36%
YoY
|
-$17.31M
-29.65%
YoY
|
-$16.01M
25.22%
YoY
|
-$15.83M
21.27%
YoY
|
-$25.90M
96.24%
YoY
|
-$24.61M
619.01%
YoY
|
-$12.79M
3091.19%
YoY
|
-$13.05M
-223.23%
YoY
|
-$13.20M
889.38%
YoY
|
-$3.423M
-122.23%
YoY
|
-$400.8K
N/A
|
$10.59M
N/A
|
| Income Tax |
-$28.45M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.42K
N/A
|
N/A
|
| Net Earnings |
-$18.36M
238.63%
YoY
|
-$42.33M
-50.83%
YoY
|
-$140.0M
516.68%
YoY
|
-$167.3M
840.05%
YoY
|
-$5.421M
-68.66%
YoY
|
-$86.08M
437.51%
YoY
|
-$22.70M
43.67%
YoY
|
-$17.80M
-31.27%
YoY
|
-$17.30M
-29.67%
YoY
|
-$16.01M
25.22%
YoY
|
-$15.80M
20.61%
YoY
|
-$25.90M
96.24%
YoY
|
-$24.60M
618.77%
YoY
|
-$12.79M
3010.32%
YoY
|
-$13.10M
-223.67%
YoY
|
-$13.20M
182.73%
YoY
|
-$3.423M
-122.23%
YoY
|
-$411.2K
N/A
|
$10.59M
N/A
|
| Basic Earnings Per Share |
-$0.05
150.0%
YoY
|
N/A
|
-$0.41
272.73%
YoY
|
-$0.55
450.0%
YoY
|
-$0.02
-81.82%
YoY
|
N/A
|
-$0.11
-8.33%
YoY
|
-$0.10
-50.0%
YoY
|
-$0.11
-45.0%
YoY
|
N/A
|
-$0.12
9.09%
YoY
|
-$0.20
66.67%
YoY
|
-$0.20
122.22%
YoY
|
N/A
|
-$0.11
266.67%
YoY
|
-$0.12
200.0%
YoY
|
-$0.09
N/A
|
N/A
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.05
150.0%
YoY
|
-$0.12
-67.75%
YoY
|
-$0.41
272.73%
YoY
|
-$0.55
450.0%
YoY
|
-$0.02
-81.82%
YoY
|
-$0.37
263.73%
YoY
|
-$0.11
-8.33%
YoY
|
-$0.10
-50.0%
YoY
|
-$0.11
-45.0%
YoY
|
-$0.10
-11.49%
YoY
|
-$0.12
9.09%
YoY
|
-$0.20
66.67%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.12
200.0%
YoY
|
-$91.27K
-122.23%
YoY
|
-$10.96K
N/A
|
$282.5K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
366.7M shares
27.43%
YoY
|
346.7M shares
92.35%
YoY
|
338.6M shares
114.76%
YoY
|
288.7M shares
128.42%
YoY
|
287.8M shares
146.42%
YoY
|
180.3M shares
58.95%
YoY
|
157.7M shares
59.42%
YoY
|
126.4M shares
56.8%
YoY
|
116.8M shares
45.28%
YoY
|
113.4M shares
79.73%
YoY
|
98.90M shares
60.56%
YoY
|
80.60M shares
-28.05%
YoY
|
80.39M shares
-35.89%
YoY
|
63.10M shares
N/A
|
61.60M shares
-50.86%
YoY
|
112.0M shares
0.13%
YoY
|
125.4M shares
N/A
|
N/A
|
125.4M shares
N/A
|
| Diluted Shares Outstanding |
367.5M shares
28.3%
YoY
|
N/A
|
342.2M shares
69.76%
YoY
|
302.3M shares
75.61%
YoY
|
286.4M shares
77.56%
YoY
|
N/A
|
201.6M shares
51.32%
YoY
|
172.1M shares
35.18%
YoY
|
161.3M shares
30.99%
YoY
|
N/A
|
133.2M shares
14.59%
YoY
|
127.3M shares
13.67%
YoY
|
123.1M shares
-1.79%
YoY
|
N/A
|
116.3M shares
-7.26%
YoY
|
112.0M shares
0.13%
YoY
|
125.4M shares
N/A
|
N/A
|
125.4M shares
N/A
|
Loading...