|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.128M
1439.54%
YoY
|
$987.0K
470.01%
YoY
|
$6.904M
479.04%
YoY
|
$207.6K
-61.28%
YoY
|
$73.24K
-67.54%
YoY
|
$173.2K
-93.54%
YoY
|
$1.192M
-85.92%
YoY
|
$536.0K
-95.39%
YoY
|
$225.7K
-98.55%
YoY
|
$2.681M
-44.56%
YoY
|
$8.470M
19.56%
YoY
|
$11.63M
106.85%
YoY
|
$15.55M
69.22%
YoY
|
$4.836M
-58.16%
YoY
|
$7.084M
-53.93%
YoY
|
$5.621M
-74.01%
YoY
|
$9.188M
-70.41%
YoY
|
$11.56M
-67.29%
YoY
|
$15.38M
-33.49%
YoY
|
| Cash & Equivalents |
$1.128M
1439.54%
YoY
|
$987.0K
470.01%
YoY
|
$6.904M
479.04%
YoY
|
$207.6K
-61.28%
YoY
|
$73.24K
-67.54%
YoY
|
$173.2K
-93.54%
YoY
|
$1.192M
299.69%
YoY
|
$536.0K
471.32%
YoY
|
$225.7K
19.68%
YoY
|
$2.681M
257.9%
YoY
|
$298.3K
-3.75%
YoY
|
$93.82K
-91.59%
YoY
|
$188.5K
-84.15%
YoY
|
$749.1K
34.74%
YoY
|
$309.9K
-77.46%
YoY
|
$1.115M
-47.58%
YoY
|
$1.189M
N/A
|
$556.0K
274.93%
YoY
|
$1.375M
N/A
|
| Short-Term Investments |
N/A
|
$14.80M
77.37%
YoY
|
$3.092M
-67.28%
YoY
|
$3.606M
-71.23%
YoY
|
$5.805M
284.71%
YoY
|
$8.345M
272.21%
YoY
|
$9.449M
15.65%
YoY
|
$12.53M
8.64%
YoY
|
$1.509M
-90.18%
YoY
|
$2.242M
-45.14%
YoY
|
$8.170M
20.6%
YoY
|
$11.53M
155.97%
YoY
|
$15.36M
92.03%
YoY
|
$4.087M
-62.86%
YoY
|
$6.774M
-51.62%
YoY
|
$4.506M
-76.9%
YoY
|
$7.999M
-73.76%
YoY
|
$11.00M
-34.19%
YoY
|
$14.00M
102.06%
YoY
|
| Other Short-Term Assets |
N/A
|
$792.3K
-11.38%
YoY
|
$1.150M
-16.95%
YoY
|
$1.340M
3.76%
YoY
|
$900.8K
24.25%
YoY
|
$894.0K
0.11%
YoY
|
$1.385M
9.92%
YoY
|
$1.291M
-14.83%
YoY
|
$725.0K
-1.78%
YoY
|
$893.0K
57.83%
YoY
|
$1.260M
26.87%
YoY
|
$1.516M
10.53%
YoY
|
$738.1K
-16.51%
YoY
|
$565.8K
-48.86%
YoY
|
$993.1K
74.29%
YoY
|
$1.371M
84.19%
YoY
|
$884.1K
301.87%
YoY
|
$1.106M
268.78%
YoY
|
$569.8K
26.63%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$714.1K
-20.51%
YoY
|
$774.1K
-13.39%
YoY
|
$1.150M
-16.95%
YoY
|
$1.340M
3.73%
YoY
|
$898.3K
23.88%
YoY
|
$893.7K
0.06%
YoY
|
$1.385M
9.63%
YoY
|
$1.291M
-14.8%
YoY
|
$725.2K
-1.76%
YoY
|
$893.2K
57.87%
YoY
|
$1.263M
27.22%
YoY
|
$1.516M
10.53%
YoY
|
$738.1K
N/A
|
$565.8K
-48.86%
YoY
|
$993.1K
N/A
|
$1.371M
N/A
|
N/A
|
$1.106M
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$16.80K
N/A
|
$18.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.71M
102.17%
YoY
|
$16.58M
76.16%
YoY
|
$11.15M
-7.32%
YoY
|
$5.153M
-64.11%
YoY
|
$6.779M
175.57%
YoY
|
$9.412M
61.82%
YoY
|
$12.03M
23.53%
YoY
|
$14.36M
9.24%
YoY
|
$2.460M
-84.89%
YoY
|
$5.816M
7.67%
YoY
|
$9.736M
20.53%
YoY
|
$13.14M
87.96%
YoY
|
$16.29M
61.7%
YoY
|
$5.402M
-57.35%
YoY
|
$8.077M
-49.35%
YoY
|
$6.992M
-68.75%
YoY
|
$10.07M
-70.63%
YoY
|
$12.67M
-65.62%
YoY
|
$15.95M
-32.34%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
-92.29%
YoY
|
$11.00K
-76.6%
YoY
|
$18.00K
-80.0%
YoY
|
$26.00K
-75.83%
YoY
|
$35.00K
-71.73%
YoY
|
$47.00K
-66.35%
YoY
|
$90.00K
-41.98%
YoY
|
$107.6K
-36.81%
YoY
|
$123.8K
-6.73%
YoY
|
$139.7K
-6.27%
YoY
|
$155.1K
141.52%
YoY
|
$170.2K
127.37%
YoY
|
$132.8K
N/A
|
$149.0K
N/A
|
$64.23K
60.57%
YoY
|
| Goodwill |
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
N/A
|
$10.50M
0.0%
YoY
|
$10.50M
N/A
|
$10.50M
N/A
|
N/A
|
$10.50M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$24.59M
104.86%
YoY
|
$24.59M
104.72%
YoY
|
$26.09M
117.08%
YoY
|
$12.00M
-0.21%
YoY
|
$12.00M
-0.27%
YoY
|
$12.01M
-0.31%
YoY
|
$12.02M
-0.6%
YoY
|
$12.02M
-0.68%
YoY
|
$12.03M
-0.73%
YoY
|
$12.05M
-0.76%
YoY
|
$12.09M
-0.53%
YoY
|
$12.11M
-0.51%
YoY
|
$12.12M
-0.07%
YoY
|
$12.14M
-0.08%
YoY
|
$12.15M
0.75%
YoY
|
$12.17M
0.79%
YoY
|
$12.13M
708.75%
YoY
|
$12.15M
N/A
|
$12.06M
7941.85%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.71M
102.17%
YoY
|
$16.58M
76.16%
YoY
|
$11.15M
-7.32%
YoY
|
$5.153M
-64.11%
YoY
|
$6.779M
175.57%
YoY
|
$9.412M
61.82%
YoY
|
$12.03M
23.53%
YoY
|
$14.36M
9.24%
YoY
|
$2.460M
-84.89%
YoY
|
$5.816M
7.67%
YoY
|
$9.736M
20.53%
YoY
|
$13.14M
87.96%
YoY
|
$16.29M
61.7%
YoY
|
$5.402M
-57.35%
YoY
|
$8.077M
-49.35%
YoY
|
$6.992M
-68.75%
YoY
|
$10.07M
-70.63%
YoY
|
$12.67M
-65.62%
YoY
|
$15.95M
-32.34%
YoY
|
| Total Long-Term Assets |
$12.13M
|
$12.06M
|
|||||||||||||||||
| Total Assets |
$38.29M
103.89%
YoY
|
$41.17M
92.18%
YoY
|
$37.23M
54.85%
YoY
|
$17.15M
-34.99%
YoY
|
$18.78M
29.58%
YoY
|
$21.42M
19.92%
YoY
|
$24.04M
10.16%
YoY
|
$26.38M
4.49%
YoY
|
$14.49M
-48.98%
YoY
|
$17.86M
1.84%
YoY
|
$21.83M
7.88%
YoY
|
$25.25M
31.77%
YoY
|
$28.41M
27.95%
YoY
|
$17.54M
-29.31%
YoY
|
$20.23M
-27.77%
YoY
|
$19.16M
-44.38%
YoY
|
$22.20M
-37.98%
YoY
|
$24.81M
-32.65%
YoY
|
$28.01M
18.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.383M
-46.68%
YoY
|
$2.445M
-15.74%
YoY
|
$3.181M
-23.55%
YoY
|
$2.677M
-42.01%
YoY
|
$2.594M
-32.83%
YoY
|
$2.902M
-21.91%
YoY
|
$4.160M
104.56%
YoY
|
$4.617M
114.08%
YoY
|
$3.861M
182.01%
YoY
|
$3.716M
39.02%
YoY
|
$2.034M
18.43%
YoY
|
$2.156M
-24.11%
YoY
|
$1.369M
-31.41%
YoY
|
$2.673M
170.95%
YoY
|
$1.717M
-16.37%
YoY
|
$2.842M
-13.86%
YoY
|
$1.996M
-14.7%
YoY
|
$986.6K
-55.15%
YoY
|
$2.054M
93.73%
YoY
|
| Accrued Expenses |
$422.7K
-1.39%
YoY
|
$383.0K
-0.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$428.7K
-16.12%
YoY
|
$386.7K
-39.31%
YoY
|
$455.2K
-33.64%
YoY
|
$524.4K
5.41%
YoY
|
$511.0K
200.71%
YoY
|
$637.1K
101.2%
YoY
|
$685.9K
111.3%
YoY
|
$497.4K
122.65%
YoY
|
$169.9K
-63.89%
YoY
|
$316.7K
165.86%
YoY
|
$324.6K
733.89%
YoY
|
$223.4K
351.18%
YoY
|
$470.7K
N/A
|
$119.1K
N/A
|
$38.93K
-2.68%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$3.689M
-25.29%
YoY
|
$5.532M
-17.45%
YoY
|
$6.534M
-6.51%
YoY
|
$5.550M
-4.02%
YoY
|
$4.939M
24.3%
YoY
|
$6.701M
34.35%
YoY
|
$6.989M
22.7%
YoY
|
$5.783M
138.06%
YoY
|
$3.973M
144.42%
YoY
|
$4.988M
80.14%
YoY
|
$5.696M
219.82%
YoY
|
$2.429M
-16.33%
YoY
|
$1.626M
-34.1%
YoY
|
$2.769M
166.28%
YoY
|
$1.781M
-14.89%
YoY
|
$2.903M
-13.29%
YoY
|
$2.467M
4.08%
YoY
|
$1.040M
-53.99%
YoY
|
$2.092M
-18.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$10.91M
N/A
|
$9.380M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.22M
78.63%
YoY
|
$280.0K
-97.81%
YoY
|
$101.0K
33.0%
YoY
|
$20.00K
-83.76%
YoY
|
$11.32M
7997.24%
YoY
|
$12.78M
11048.8%
YoY
|
$75.94K
-39.68%
YoY
|
$123.1K
373.94%
YoY
|
$139.8K
440.7%
YoY
|
$114.6K
N/A
|
$125.9K
N/A
|
$25.98K
N/A
|
| Total Long-Term Liabilities |
$10.91M
N/A
|
$10.91M
N/A
|
$9.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.22M
78.63%
YoY
|
$279.6K
-97.81%
YoY
|
$100.5K
32.39%
YoY
|
$20.52K
-83.33%
YoY
|
$11.32M
7997.0%
YoY
|
$12.78M
11048.8%
YoY
|
$75.94K
-39.68%
YoY
|
$123.1K
373.93%
YoY
|
$139.8K
440.71%
YoY
|
$114.6K
N/A
|
$125.9K
N/A
|
$25.98K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.689M
-25.29%
YoY
|
$5.532M
-17.45%
YoY
|
$6.534M
-6.51%
YoY
|
$5.550M
-4.02%
YoY
|
$4.939M
24.3%
YoY
|
$6.701M
34.35%
YoY
|
$6.989M
22.7%
YoY
|
$5.783M
138.06%
YoY
|
$3.973M
144.42%
YoY
|
$4.988M
80.14%
YoY
|
$5.696M
219.82%
YoY
|
$2.429M
-16.33%
YoY
|
$1.626M
-34.1%
YoY
|
$2.769M
166.28%
YoY
|
$1.781M
-14.89%
YoY
|
$2.903M
-13.29%
YoY
|
$2.467M
4.08%
YoY
|
$1.040M
-53.99%
YoY
|
$2.092M
-18.26%
YoY
|
| Total Long-Term Liabilities |
$10.91M
N/A
|
$10.91M
N/A
|
$9.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.22M
78.63%
YoY
|
$279.6K
-97.81%
YoY
|
$100.5K
32.39%
YoY
|
$20.52K
-83.33%
YoY
|
$11.32M
7997.0%
YoY
|
$12.78M
11048.8%
YoY
|
$75.94K
-39.68%
YoY
|
$123.1K
373.93%
YoY
|
$139.8K
440.71%
YoY
|
$114.6K
N/A
|
$125.9K
N/A
|
$25.98K
N/A
|
| Total Liabilities |
$14.60M
195.6%
YoY
|
$16.44M
145.34%
YoY
|
$15.91M
127.7%
YoY
|
$5.550M
-78.65%
YoY
|
$4.939M
16.13%
YoY
|
$6.701M
31.69%
YoY
|
$6.989M
22.26%
YoY
|
$26.00M
89.14%
YoY
|
$4.253M
-70.47%
YoY
|
$5.089M
78.87%
YoY
|
$5.716M
200.21%
YoY
|
$13.75M
351.77%
YoY
|
$14.40M
457.92%
YoY
|
$2.845M
144.04%
YoY
|
$1.904M
-10.12%
YoY
|
$3.043M
-9.82%
YoY
|
$2.581M
8.92%
YoY
|
$1.166M
-48.42%
YoY
|
$2.118M
-17.25%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$145.7M
11.12%
YoY
|
-$144.1M
11.6%
YoY
|
-$137.6M
9.2%
YoY
|
-$133.8M
8.54%
YoY
|
-$131.1M
16.02%
YoY
|
-$129.1M
26.63%
YoY
|
-$126.0M
29.79%
YoY
|
-$123.3M
23.36%
YoY
|
-$113.0M
18.39%
YoY
|
-$102.0M
8.77%
YoY
|
-$97.09M
7.86%
YoY
|
-$99.97M
15.81%
YoY
|
-$95.43M
N/A
|
-$93.76M
19.34%
YoY
|
-$90.01M
N/A
|
-$86.32M
N/A
|
N/A
|
-$78.56M
N/A
|
N/A
|
| Common Stock |
$7.846K
6.13%
YoY
|
$184.5K
5384.6%
YoY
|
$179.8K
7173.95%
YoY
|
$29.38K
1139.83%
YoY
|
$7.393K
242.59%
YoY
|
$3.364K
66.62%
YoY
|
$2.472K
-100.0%
YoY
|
$2.370K
-100.0%
YoY
|
$2.158K
-100.0%
YoY
|
$2.019K
-100.0%
YoY
|
$112.4M
3.92%
YoY
|
$110.6M
8.09%
YoY
|
$108.4M
N/A
|
$108.3M
6.12%
YoY
|
$108.2M
N/A
|
$102.3M
N/A
|
N/A
|
$102.1M
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$20.72M
138.41%
YoY
|
$21.75M
122.19%
YoY
|
$14.30M
-14.77%
YoY
|
$5.277M
5295.72%
YoY
|
$8.691M
-12.55%
YoY
|
$9.790M
-20.86%
YoY
|
$16.78M
8.24%
YoY
|
$97.81K
-99.09%
YoY
|
$9.938M
-24.11%
YoY
|
$12.37M
-15.82%
YoY
|
$15.50M
-15.42%
YoY
|
$10.74M
-33.36%
YoY
|
$13.09M
-33.27%
YoY
|
$14.70M
-37.86%
YoY
|
$18.33M
-29.22%
YoY
|
$16.12M
-48.13%
YoY
|
$19.62M
-335.09%
YoY
|
$23.65M
-549.82%
YoY
|
$25.89M
22.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$38.29M
103.89%
YoY
|
$41.17M
92.18%
YoY
|
$37.23M
54.85%
YoY
|
$17.15M
-34.99%
YoY
|
$18.78M
29.58%
YoY
|
$21.42M
19.92%
YoY
|
$24.04M
10.16%
YoY
|
$26.38M
4.49%
YoY
|
$14.49M
-48.98%
YoY
|
$17.86M
1.84%
YoY
|
$21.83M
7.88%
YoY
|
$25.25M
31.77%
YoY
|
$28.41M
27.95%
YoY
|
$17.54M
-29.31%
YoY
|
$20.23M
-27.77%
YoY
|
$19.16M
-44.38%
YoY
|
$22.20M
-37.98%
YoY
|
$24.81M
-32.65%
YoY
|
$28.01M
18.09%
YoY
|
Loading...