|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.541B
-45.37%
YoY
|
$10.14B
40.24%
YoY
|
$7.232B
-44.09%
YoY
|
$12.94B
43.05%
YoY
|
$9.043B
73.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.602B
-6.1%
YoY
|
$1.706B
-5.69%
YoY
|
$1.809B
2.67%
YoY
|
$1.762B
11.38%
YoY
|
$1.582B
13.57%
YoY
|
| Cash From Operating Activities |
$14.01B
14.83%
YoY
|
$12.20B
7.99%
YoY
|
$11.30B
24.22%
YoY
|
$9.096B
-13.67%
YoY
|
$10.54B
81.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.192B
14.51%
YoY
|
$1.041B
-28.21%
YoY
|
$1.450B
-164.1%
YoY
|
-$2.262B
19.81%
YoY
|
-$1.888B
34.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-97.22%
YoY
|
$36.00M
-289.47%
YoY
|
-$19.00M
-36.67%
YoY
|
-$30.00M
-150.85%
YoY
|
$59.00M
-237.21%
YoY
|
| Cash From Investing Activities |
-$800.0M
-77.92%
YoY
|
-$3.623B
-575.46%
YoY
|
$762.0M
-113.13%
YoY
|
-$5.804B
72.94%
YoY
|
-$3.356B
-36.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.387B
-324.37%
YoY
|
$3.738B
47.22%
YoY
|
$2.539B
-8.44%
YoY
|
$2.773B
-8.15%
YoY
|
$3.019B
42.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.540B
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$13.20B
42.37%
YoY
|
-$9.269B
39.11%
YoY
|
-$6.663B
-7.41%
YoY
|
-$7.196B
5.85%
YoY
|
-$6.798B
19.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.01B
14.83%
YoY
|
$12.20B
7.99%
YoY
|
$11.30B
24.22%
YoY
|
$9.096B
-13.67%
YoY
|
$10.54B
81.22%
YoY
|
| Cash From Investing Activities |
-$800.0M
-77.92%
YoY
|
-$3.623B
-575.46%
YoY
|
$762.0M
-113.13%
YoY
|
-$5.804B
72.94%
YoY
|
-$3.356B
-36.23%
YoY
|
| Cash From Financing Activities |
-$13.20B
42.37%
YoY
|
-$9.269B
39.11%
YoY
|
-$6.663B
-7.41%
YoY
|
-$7.196B
5.85%
YoY
|
-$6.798B
19.12%
YoY
|
| Net Change In Cash |
-$6.000M
-99.12%
YoY
|
-$678.0M
-112.49%
YoY
|
$5.428B
-235.13%
YoY
|
-$4.017B
-1082.15%
YoY
|
$409.0M
-107.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.01B
14.83%
YoY
|
$12.20B
7.99%
YoY
|
$11.30B
24.22%
YoY
|
$9.096B
-13.67%
YoY
|
$10.54B
81.22%
YoY
|
| Capital Expenditures |
$1.192B
14.51%
YoY
|
$1.041B
-28.21%
YoY
|
$1.450B
-164.1%
YoY
|
-$2.262B
19.81%
YoY
|
-$1.888B
34.19%
YoY
|
| Free Cash Flow |
$12.82B
14.86%
YoY
|
$11.16B
13.32%
YoY
|
$9.849B
-13.29%
YoY
|
$11.36B
-8.58%
YoY
|
$12.42B
72.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.370B
162.09%
YoY
|
$3.004B
-5.53%
YoY
|
-$3.117B
-206.75%
YoY
|
$2.666B
25.22%
YoY
|
$2.812B
20.89%
YoY
|
$3.180B
14.93%
YoY
|
$2.920B
95.97%
YoY
|
$2.129B
18.08%
YoY
|
$2.326B
36.5%
YoY
|
$2.767B
23.8%
YoY
|
$1.490B
-88.48%
YoY
|
$1.803B
-51.66%
YoY
|
$1.704B
-41.92%
YoY
|
$2.235B
-34.25%
YoY
|
$12.94B
362.33%
YoY
|
$3.730B
84.02%
YoY
|
$2.934B
66.52%
YoY
|
$3.399B
38.45%
YoY
|
$2.798B
-5.47%
YoY
|
| Depreciation, Depletion And Amortization |
$413.0M
4.03%
YoY
|
$393.0M
-9.86%
YoY
|
$371.0M
-15.49%
YoY
|
$398.0M
-5.01%
YoY
|
$397.0M
-3.41%
YoY
|
$436.0M
-0.23%
YoY
|
$439.0M
-4.98%
YoY
|
$419.0M
-12.53%
YoY
|
$411.0M
-12.55%
YoY
|
$437.0M
9.8%
YoY
|
$462.0M
-5.71%
YoY
|
$479.0M
9.36%
YoY
|
$470.0M
9.81%
YoY
|
$398.0M
-1.97%
YoY
|
$490.0M
15.29%
YoY
|
$438.0M
7.88%
YoY
|
$428.0M
10.59%
YoY
|
$406.0M
11.54%
YoY
|
$425.0M
25.37%
YoY
|
| Cash From Operating Activities |
$2.449B
-4.11%
YoY
|
$4.965B
8.24%
YoY
|
$3.996B
50.96%
YoY
|
$2.875B
-5.8%
YoY
|
$2.554B
-28.14%
YoY
|
$4.587B
55.54%
YoY
|
$2.647B
-35.28%
YoY
|
$3.052B
14.87%
YoY
|
$3.554B
143.93%
YoY
|
$2.949B
-4.72%
YoY
|
$4.090B
182.85%
YoY
|
$2.657B
-8.22%
YoY
|
$1.457B
-46.0%
YoY
|
$3.095B
50.46%
YoY
|
$1.446B
34.26%
YoY
|
$2.895B
-14.17%
YoY
|
$2.698B
-7.32%
YoY
|
$2.057B
-35.21%
YoY
|
$1.077B
-38.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$533.0M
149.07%
YoY
|
$549.0M
98.19%
YoY
|
$407.0M
58.98%
YoY
|
$294.0M
-24.03%
YoY
|
$214.0M
16.3%
YoY
|
$277.0M
29.44%
YoY
|
$256.0M
-12.63%
YoY
|
$387.0M
26.47%
YoY
|
$184.0M
-59.38%
YoY
|
$214.0M
-153.77%
YoY
|
$293.0M
-146.21%
YoY
|
$306.0M
-155.23%
YoY
|
$453.0M
-192.26%
YoY
|
-$398.0M
-31.73%
YoY
|
-$634.0M
47.44%
YoY
|
-$554.0M
9.49%
YoY
|
-$491.0M
1.66%
YoY
|
-$583.0M
24.31%
YoY
|
-$430.0M
23.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.00M
-102.98%
YoY
|
-$34.00M
21.43%
YoY
|
-$64.00M
-50.39%
YoY
|
$1.925B
-393.45%
YoY
|
-$1.075B
42.38%
YoY
|
-$28.00M
1300.0%
YoY
|
-$129.0M
-60.31%
YoY
|
-$656.0M
-132.11%
YoY
|
-$755.0M
-429.69%
YoY
|
-$2.000M
-111.11%
YoY
|
-$325.0M
-194.48%
YoY
|
$2.043B
-147.27%
YoY
|
$229.0M
-754.29%
YoY
|
$18.00M
N/A
|
$344.0M
-28.33%
YoY
|
-$4.322B
-3325.37%
YoY
|
-$35.00M
-97.41%
YoY
|
$0.00
-100.0%
YoY
|
$480.0M
4700.0%
YoY
|
| Cash From Investing Activities |
-$501.0M
-61.13%
YoY
|
-$1.721B
156.48%
YoY
|
-$471.0M
22.34%
YoY
|
$1.631B
-256.38%
YoY
|
-$1.289B
37.27%
YoY
|
-$671.0M
-46.58%
YoY
|
-$385.0M
-37.7%
YoY
|
-$1.043B
-160.05%
YoY
|
-$939.0M
319.2%
YoY
|
-$1.256B
844.36%
YoY
|
-$618.0M
113.1%
YoY
|
$1.737B
-135.62%
YoY
|
-$224.0M
-57.41%
YoY
|
-$133.0M
18.75%
YoY
|
-$290.0M
-680.0%
YoY
|
-$4.876B
1210.75%
YoY
|
-$526.0M
-71.29%
YoY
|
-$112.0M
-90.68%
YoY
|
$50.00M
-114.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.650B
51.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.750B
123.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$784.0M
-38.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.270B
7.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.178B
165.32%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.693B
32.79%
YoY
|
-$3.882B
29.06%
YoY
|
-$3.436B
56.25%
YoY
|
-$3.971B
15.13%
YoY
|
-$2.781B
76.01%
YoY
|
-$3.008B
47.38%
YoY
|
-$2.199B
96.87%
YoY
|
-$3.449B
73.49%
YoY
|
-$1.580B
-37.87%
YoY
|
-$2.041B
101.08%
YoY
|
-$1.117B
-6.29%
YoY
|
-$1.988B
1.43%
YoY
|
-$2.543B
59.14%
YoY
|
-$1.015B
-58.5%
YoY
|
-$1.192B
-14.98%
YoY
|
-$1.960B
21.89%
YoY
|
-$1.598B
-25.43%
YoY
|
-$2.446B
48.69%
YoY
|
-$1.402B
67.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.449B
-4.11%
YoY
|
$4.965B
8.24%
YoY
|
$3.996B
50.96%
YoY
|
$2.875B
-5.8%
YoY
|
$2.554B
-28.14%
YoY
|
$4.587B
55.54%
YoY
|
$2.647B
-35.28%
YoY
|
$3.052B
14.87%
YoY
|
$3.554B
143.93%
YoY
|
$2.949B
-4.72%
YoY
|
$4.090B
182.85%
YoY
|
$2.657B
-8.22%
YoY
|
$1.457B
-46.0%
YoY
|
$3.095B
50.46%
YoY
|
$1.446B
34.26%
YoY
|
$2.895B
-14.17%
YoY
|
$2.698B
-7.32%
YoY
|
$2.057B
-35.21%
YoY
|
$1.077B
-38.14%
YoY
|
| Cash From Investing Activities |
-$501.0M
-61.13%
YoY
|
-$1.721B
156.48%
YoY
|
-$471.0M
22.34%
YoY
|
$1.631B
-256.38%
YoY
|
-$1.289B
37.27%
YoY
|
-$671.0M
-46.58%
YoY
|
-$385.0M
-37.7%
YoY
|
-$1.043B
-160.05%
YoY
|
-$939.0M
319.2%
YoY
|
-$1.256B
844.36%
YoY
|
-$618.0M
113.1%
YoY
|
$1.737B
-135.62%
YoY
|
-$224.0M
-57.41%
YoY
|
-$133.0M
18.75%
YoY
|
-$290.0M
-680.0%
YoY
|
-$4.876B
1210.75%
YoY
|
-$526.0M
-71.29%
YoY
|
-$112.0M
-90.68%
YoY
|
$50.00M
-114.79%
YoY
|
| Cash From Financing Activities |
-$3.693B
32.79%
YoY
|
-$3.882B
29.06%
YoY
|
-$3.436B
56.25%
YoY
|
-$3.971B
15.13%
YoY
|
-$2.781B
76.01%
YoY
|
-$3.008B
47.38%
YoY
|
-$2.199B
96.87%
YoY
|
-$3.449B
73.49%
YoY
|
-$1.580B
-37.87%
YoY
|
-$2.041B
101.08%
YoY
|
-$1.117B
-6.29%
YoY
|
-$1.988B
1.43%
YoY
|
-$2.543B
59.14%
YoY
|
-$1.015B
-58.5%
YoY
|
-$1.192B
-14.98%
YoY
|
-$1.960B
21.89%
YoY
|
-$1.598B
-25.43%
YoY
|
-$2.446B
48.69%
YoY
|
-$1.402B
67.7%
YoY
|
| Net Change In Cash |
-$1.745B
15.11%
YoY
|
-$638.0M
-173.84%
YoY
|
$89.00M
41.27%
YoY
|
$535.0M
-137.15%
YoY
|
-$1.516B
-246.47%
YoY
|
$864.0M
-359.46%
YoY
|
$63.00M
-97.32%
YoY
|
-$1.440B
-159.85%
YoY
|
$1.035B
-179.01%
YoY
|
-$333.0M
-116.87%
YoY
|
$2.355B
-6641.67%
YoY
|
$2.406B
-161.05%
YoY
|
-$1.310B
-328.22%
YoY
|
$1.974B
-487.82%
YoY
|
-$36.00M
-86.91%
YoY
|
-$3.941B
-382.91%
YoY
|
$574.0M
-153.95%
YoY
|
-$509.0M
-237.94%
YoY
|
-$275.0M
-148.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.449B
-4.11%
YoY
|
$4.965B
8.24%
YoY
|
$3.996B
50.96%
YoY
|
$2.875B
-5.8%
YoY
|
$2.554B
-28.14%
YoY
|
$4.587B
55.54%
YoY
|
$2.647B
-35.28%
YoY
|
$3.052B
14.87%
YoY
|
$3.554B
143.93%
YoY
|
$2.949B
-4.72%
YoY
|
$4.090B
182.85%
YoY
|
$2.657B
-8.22%
YoY
|
$1.457B
-46.0%
YoY
|
$3.095B
50.46%
YoY
|
$1.446B
34.26%
YoY
|
$2.895B
-14.17%
YoY
|
$2.698B
-7.32%
YoY
|
$2.057B
-35.21%
YoY
|
$1.077B
-38.14%
YoY
|
| Capital Expenditures |
$533.0M
149.07%
YoY
|
$549.0M
98.19%
YoY
|
$407.0M
58.98%
YoY
|
$294.0M
-24.03%
YoY
|
$214.0M
16.3%
YoY
|
$277.0M
29.44%
YoY
|
$256.0M
-12.63%
YoY
|
$387.0M
26.47%
YoY
|
$184.0M
-59.38%
YoY
|
$214.0M
-153.77%
YoY
|
$293.0M
-146.21%
YoY
|
$306.0M
-155.23%
YoY
|
$453.0M
-192.26%
YoY
|
-$398.0M
-31.73%
YoY
|
-$634.0M
47.44%
YoY
|
-$554.0M
9.49%
YoY
|
-$491.0M
1.66%
YoY
|
-$583.0M
24.31%
YoY
|
-$430.0M
23.56%
YoY
|
| Free Cash Flow |
$1.916B
-18.12%
YoY
|
$4.416B
2.46%
YoY
|
$3.589B
50.1%
YoY
|
$2.581B
-3.15%
YoY
|
$2.340B
-30.56%
YoY
|
$4.310B
57.59%
YoY
|
$2.391B
-37.03%
YoY
|
$2.665B
13.36%
YoY
|
$3.370B
235.66%
YoY
|
$2.735B
-21.7%
YoY
|
$3.797B
82.55%
YoY
|
$2.351B
-31.84%
YoY
|
$1.004B
-68.52%
YoY
|
$3.493B
32.31%
YoY
|
$2.080B
38.02%
YoY
|
$3.449B
-11.09%
YoY
|
$3.189B
-6.04%
YoY
|
$2.640B
-27.55%
YoY
|
$1.507B
-27.86%
YoY
|
Loading...